Home > Income Statement > INDO AMINES

INDO AMINES
Income Statement

COMMUNITY POLL
for INDO AMINES
Please provide your vote to see the results

INDO AMINES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,326 Cr₹1,092 Cr₹668 Cr₹608 Cr₹621 Cr
     Sales ₹1,322 Cr₹1,085 Cr₹662 Cr₹601 Cr₹614 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.37 Cr₹0.53 Cr₹1.25 Cr₹1.08 Cr₹0.94 Cr
     Revenue from property development -----
     Other Operational Income ₹3.40 Cr₹6.42 Cr₹4.80 Cr₹6.07 Cr₹6.71 Cr
Less: Excise Duty -----
Net Sales ₹945 Cr₹786 Cr₹541 Cr₹479 Cr₹528 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.44 Cr₹-23 Cr₹-1.36 Cr₹-16 Cr₹-8.33 Cr
Raw Material Consumed ₹600 Cr₹514 Cr₹318 Cr₹307 Cr₹348 Cr
     Opening Raw Materials ₹41 Cr₹31 Cr₹27 Cr₹29 Cr₹27 Cr
     Purchases Raw Materials ₹603 Cr₹503 Cr₹315 Cr₹248 Cr₹323 Cr
     Closing Raw Materials ₹61 Cr₹41 Cr₹31 Cr₹27 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹22 Cr₹6.82 Cr₹58 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹40 Cr₹28 Cr₹28 Cr₹25 Cr
     Electricity & Power ₹50 Cr₹39 Cr₹27 Cr₹27 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.89 Cr₹0.93 Cr₹1.18 Cr₹0.92 Cr₹0.69 Cr
Employee Cost ₹33 Cr₹28 Cr₹24 Cr₹24 Cr₹21 Cr
     Salaries, Wages & Bonus ₹29 Cr₹25 Cr₹21 Cr₹20 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.69 Cr₹1.42 Cr₹1.36 Cr₹1.29 Cr₹0.92 Cr
     Workmen and Staff Welfare Expenses ₹1.72 Cr₹1.40 Cr₹1.46 Cr₹2.14 Cr₹1.95 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹81 Cr₹82 Cr₹57 Cr₹52 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹16 Cr₹14 Cr₹13 Cr₹12 Cr
     Repairs and Maintenance ₹6.21 Cr₹5.78 Cr₹3.87 Cr₹4.59 Cr₹3.31 Cr
     Packing Material Consumed ₹23 Cr₹23 Cr₹17 Cr₹15 Cr₹17 Cr
     Other Mfg Exp ₹33 Cr₹37 Cr₹22 Cr₹20 Cr₹17 Cr
General and Administration Expenses ₹27 Cr₹21 Cr₹18 Cr₹18 Cr₹16 Cr
     Rent , Rates & Taxes ₹3.09 Cr₹2.16 Cr₹1.78 Cr₹0.74 Cr₹0.95 Cr
     Insurance ₹2.26 Cr₹1.78 Cr₹1.31 Cr₹1.52 Cr₹0.63 Cr
     Printing and stationery ₹0.36 Cr₹0.28 Cr₹0.28 Cr₹0.33 Cr₹0.43 Cr
     Professional and legal fees ₹9.17 Cr₹6.80 Cr₹5.74 Cr₹5.48 Cr₹4.62 Cr
     Traveling and conveyance ₹3.01 Cr₹1.16 Cr₹0.79 Cr₹2.76 Cr₹2.16 Cr
     Other Administration ₹12 Cr₹9.64 Cr₹9.00 Cr₹10 Cr₹9.36 Cr
Selling and Distribution Expenses ₹56 Cr₹72 Cr₹34 Cr₹23 Cr₹21 Cr
     Advertisement & Sales Promotion ₹1.76 Cr₹0.47 Cr₹0.38 Cr₹1.30 Cr₹1.65 Cr
     Sales Commissions & Incentives ₹1.25 Cr₹3.42 Cr₹5.56 Cr₹1.53 Cr₹1.20 Cr
     Freight and Forwarding ₹34 Cr₹46 Cr₹14 Cr₹9.95 Cr₹8.58 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹19 Cr₹22 Cr₹14 Cr₹10 Cr₹9.77 Cr
Miscellaneous Expenses ₹4.19 Cr₹0.79 Cr₹0.88 Cr₹0.25 Cr₹1.17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.20 Cr₹0.41 Cr₹0.00 Cr-₹0.98 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.83 Cr----
     Losson sale of non-trade current investments ₹0.08 Cr----
     Other Miscellaneous Expenses ₹1.08 Cr₹0.38 Cr₹0.88 Cr₹0.25 Cr₹0.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹858 Cr₹734 Cr₹479 Cr₹437 Cr₹473 Cr
Operating Profit (Excl OI) ₹87 Cr₹52 Cr₹61 Cr₹42 Cr₹55 Cr
Other Income ₹4.23 Cr₹10 Cr₹8.06 Cr₹6.58 Cr₹7.21 Cr
     Interest Received ₹0.76 Cr₹0.67 Cr₹0.75 Cr₹0.40 Cr₹0.46 Cr
     Dividend Received -₹0.01 Cr-₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.07 Cr₹0.24 Cr₹0.03 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.38 Cr₹0.19 Cr₹0.11 Cr₹0.35 Cr
     Foreign Exchange Gains ₹0.12 Cr₹4.08 Cr₹5.08 Cr₹4.78 Cr₹3.89 Cr
     Others ₹3.30 Cr₹5.15 Cr₹1.80 Cr₹1.25 Cr₹2.46 Cr
Operating Profit ₹91 Cr₹63 Cr₹69 Cr₹49 Cr₹62 Cr
Interest ₹17 Cr₹14 Cr₹9.22 Cr₹11 Cr₹9.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.33 Cr₹2.12 Cr₹1.42 Cr₹1.14 Cr₹1.18 Cr
     Other Interest ₹15 Cr₹12 Cr₹7.80 Cr₹9.72 Cr₹8.65 Cr
PBDT ₹74 Cr₹49 Cr₹60 Cr₹38 Cr₹53 Cr
Depreciation ₹17 Cr₹14 Cr₹11 Cr₹20 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹57 Cr₹35 Cr₹49 Cr₹18 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹57 Cr₹35 Cr₹49 Cr₹18 Cr₹38 Cr
Provision for Tax ₹16 Cr₹11 Cr₹12 Cr₹5.53 Cr₹13 Cr
     Current Income Tax ₹13 Cr₹8.53 Cr₹12 Cr₹5.91 Cr₹12 Cr
     Deferred Tax ₹2.81 Cr₹2.94 Cr₹-0.74 Cr₹-0.39 Cr₹0.92 Cr
     Other taxes -----
Profit After Tax ₹41 Cr₹23 Cr₹37 Cr₹13 Cr₹25 Cr
Extra items ---₹-0.68 Cr-
Minority Interest ₹-0.44 Cr₹-0.21 Cr₹0.06 Cr--
Share of Associate -----
Other Consolidated Items ₹0.01 Cr₹-0.02 Cr₹0.31 Cr-₹-0.12 Cr
Consolidated Net Profit ₹40 Cr₹23 Cr₹38 Cr₹12 Cr₹25 Cr
Adjustments to PAT ₹0.00 Cr----
Profit Balance B/F ₹119 Cr₹99 Cr₹67 Cr₹58 Cr₹37 Cr
Appropriations ₹160 Cr₹121 Cr₹105 Cr₹70 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.29 Cr₹2.31 Cr₹3.99 Cr₹3.24 Cr₹4.33 Cr
Equity Dividend % ₹10.00₹10.00₹11.00₹10.00₹10.00
Earnings Per Share ₹5.72₹3.23₹10.71₹3.63₹7.11
Adjusted EPS ₹5.72₹3.23₹5.35₹1.81₹3.55

Compare Income Statement of peers of INDO AMINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDO AMINES ₹972.1 Cr 1.5% -22.9% 45.4% Stock Analytics
PIDILITE INDUSTRIES ₹148,313.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,203.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,574.4 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,874.1 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,323.8 Cr 1.2% -7.2% 20.3% Stock Analytics


INDO AMINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDO AMINES

1.5%

-22.9%

45.4%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses