Home > Balance Sheet > INDIAN SUCROSE

INDIAN SUCROSE
Balance Sheet

INDIAN SUCROSE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDIAN SUCROSE
Please provide your vote to see the results

INDIAN SUCROSE Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹33 Cr₹33 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹0.19 Cr---
Total Reserves ₹164 Cr₹134 Cr₹95 Cr₹74 Cr₹70 Cr
    Securities Premium ₹9.23 Cr₹8.79 Cr₹6.64 Cr₹6.64 Cr₹6.64 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹155 Cr₹126 Cr₹89 Cr₹67 Cr₹63 Cr
    General Reserves -----
    Other Reserves ----₹0.27 Cr
Reserve excluding Revaluation Reserve ₹164 Cr₹134 Cr₹95 Cr₹74 Cr₹70 Cr
Revaluation reserve -----
Shareholder's Funds ₹182 Cr₹152 Cr₹111 Cr₹89 Cr₹86 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹43 Cr₹47 Cr₹54 Cr₹18 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹40 Cr₹48 Cr₹52 Cr₹58 Cr₹14 Cr
    Term Loans - Institutions -----
    Other Secured ₹-6.87 Cr₹-5.30 Cr₹-5.24 Cr₹-4.23 Cr₹3.50 Cr
Unsecured Loans ₹8.96 Cr₹9.82 Cr₹14 Cr₹6.53 Cr₹14 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹8.96 Cr₹9.82 Cr₹14 Cr₹5.77 Cr₹15 Cr
    Other Unsecured Loan --₹0.15 Cr₹0.76 Cr₹-0.90 Cr
Deferred Tax Assets / Liabilities ₹11 Cr₹6.75 Cr₹18 Cr₹18 Cr₹18 Cr
    Deferred Tax Assets ₹1.69 Cr₹2.05 Cr---
    Deferred Tax Liability ₹12 Cr₹8.81 Cr₹18 Cr₹18 Cr₹18 Cr
Other Long Term Liabilities ₹0.41 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹2.33 Cr₹3.21 Cr₹2.87 Cr₹2.86 Cr₹2.28 Cr
Total Non-Current Liabilities ₹56 Cr₹63 Cr₹82 Cr₹81 Cr₹51 Cr
Current Liabilities -----
Trade Payables ₹132 Cr₹129 Cr₹125 Cr₹174 Cr₹183 Cr
    Sundry Creditors ₹132 Cr₹129 Cr₹125 Cr₹174 Cr₹183 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹37 Cr₹37 Cr₹27 Cr₹72 Cr₹7.26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.31 Cr₹2.08 Cr---
    Interest Accrued But Not Due ₹0.04 Cr₹0.42 Cr-₹0.03 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹35 Cr₹27 Cr₹71 Cr₹7.23 Cr
Short Term Borrowings ₹168 Cr₹112 Cr₹137 Cr₹30 Cr₹148 Cr
    Secured ST Loans repayable on Demands ₹168 Cr₹112 Cr₹137 Cr₹30 Cr₹148 Cr
    Working Capital Loans- Sec ₹168 Cr₹112 Cr₹137 Cr₹30 Cr₹148 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-168 Cr₹-112 Cr₹-137 Cr₹-30 Cr₹-148 Cr
Short Term Provisions ₹6.53 Cr₹15 Cr₹9.29 Cr₹7.68 Cr₹3.04 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.65 Cr₹14 Cr₹8.79 Cr₹6.96 Cr₹2.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.88 Cr₹0.76 Cr₹0.51 Cr₹0.72 Cr₹0.86 Cr
Total Current Liabilities ₹343 Cr₹292 Cr₹298 Cr₹283 Cr₹342 Cr
Total Liabilities ₹581 Cr₹507 Cr₹491 Cr₹454 Cr₹479 Cr
ASSETS
Gross Block ₹332 Cr₹220 Cr₹215 Cr₹212 Cr₹206 Cr
Less: Accumulated Depreciation ₹128 Cr₹120 Cr₹113 Cr₹106 Cr₹97 Cr
Less: Impairment of Assets -----
Net Block ₹204 Cr₹100 Cr₹102 Cr₹106 Cr₹108 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.31 Cr₹91 Cr₹60 Cr₹35 Cr₹25 Cr
Non Current Investments ₹0.10 Cr₹1.26 Cr₹1.38 Cr₹2.26 Cr₹3.05 Cr
Long Term Investment ₹0.10 Cr₹1.26 Cr₹1.38 Cr₹2.26 Cr₹3.05 Cr
    Quoted -----
    Unquoted ₹0.10 Cr₹1.26 Cr₹1.38 Cr₹2.26 Cr₹3.05 Cr
Long Term Loans & Advances ₹7.63 Cr₹7.63 Cr₹23 Cr₹16 Cr₹4.27 Cr
Other Non Current Assets ₹0.15 Cr₹2.42 Cr₹5.88 Cr₹3.04 Cr-
Total Non-Current Assets ₹213 Cr₹203 Cr₹192 Cr₹163 Cr₹141 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹215 Cr₹190 Cr₹191 Cr₹215 Cr₹241 Cr
    Raw Materials ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Work-in Progress ₹5.88 Cr₹4.95 Cr₹3.18 Cr₹1.80 Cr₹2.71 Cr
    Finished Goods ₹175 Cr₹138 Cr₹150 Cr₹184 Cr₹211 Cr
    Packing Materials -----
    Stores Ā and Spare ₹24 Cr₹35 Cr₹27 Cr₹21 Cr₹21 Cr
    Other Inventory ₹9.36 Cr₹13 Cr₹11 Cr₹7.62 Cr₹5.14 Cr
Sundry Debtors ₹54 Cr₹73 Cr₹74 Cr₹50 Cr₹38 Cr
    Debtors more than Six months ₹7.24 Cr₹54 Cr---
    Debtors Others ₹47 Cr₹19 Cr₹74 Cr₹50 Cr₹38 Cr
Cash and Bank ₹32 Cr₹20 Cr₹27 Cr₹17 Cr₹14 Cr
    Cash in hand ₹0.09 Cr₹1.28 Cr₹0.56 Cr₹1.32 Cr₹0.74 Cr
    Balances at Bank ₹32 Cr₹19 Cr₹26 Cr₹16 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.11 Cr₹2.44 Cr₹3.02 Cr₹1.57 Cr₹0.74 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.98 Cr₹0.45 Cr₹0.42 Cr₹0.40 Cr₹0.36 Cr
    Other current_assets ₹2.14 Cr₹1.98 Cr₹2.60 Cr₹1.17 Cr₹0.38 Cr
Short Term Loans and Advances ₹64 Cr₹18 Cr₹4.70 Cr₹7.41 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹2.82 Cr₹3.52 Cr₹4.26 Cr₹3.93 Cr₹9.82 Cr
    Advance income tax and TDS ₹5.62 Cr₹2.48 Cr₹0.44 Cr₹1.16 Cr₹0.92 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹55 Cr₹13 Cr-₹2.31 Cr₹35 Cr
Total Current Assets ₹368 Cr₹304 Cr₹299 Cr₹291 Cr₹338 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹12 Cr₹0.83 Cr₹7.29 Cr₹-3.51 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹581 Cr₹507 Cr₹491 Cr₹454 Cr₹479 Cr
Contingent Liabilities ₹15 Cr₹16 Cr₹16 Cr₹16 Cr₹23 Cr
Total Debt ₹223 Cr₹180 Cr₹204 Cr₹153 Cr₹181 Cr
Book Value 104.5788.8771.8757.7755.63
Adjusted Book Value 104.5788.8771.8757.7755.63

Compare Balance Sheet of peers of INDIAN SUCROSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN SUCROSE ₹144.5 Cr 4.6% -15.4% 57.4% Stock Analytics
EID PARRY (INDIA) ₹10,725.6 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,075.9 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,380.0 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,114.2 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,911.3 Cr 1% -21.8% 141.9% Stock Analytics


INDIAN SUCROSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN SUCROSE

4.6%

-15.4%

57.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses