Home > Income Statement > INDIAN SUCROSE

INDIAN SUCROSE
Income Statement

INDIAN SUCROSE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INDIAN SUCROSE
Please provide your vote to see the results

INDIAN SUCROSE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹529 Cr₹452 Cr₹443 Cr₹431 Cr₹532 Cr
     Sales ₹513 Cr₹431 Cr₹408 Cr₹421 Cr₹522 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹21 Cr₹35 Cr₹9.42 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹529 Cr₹452 Cr₹443 Cr₹431 Cr₹532 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹-36 Cr₹8.63 Cr₹29 Cr₹26 Cr
Raw Material Consumed ₹369 Cr₹358 Cr₹305 Cr₹306 Cr₹384 Cr
     Opening Raw Materials ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Purchases Raw Materials ₹369 Cr₹358 Cr₹305 Cr₹306 Cr₹384 Cr
     Closing Raw Materials ₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.02 Cr₹3.40 Cr₹2.24 Cr₹2.02 Cr₹1.82 Cr
     Electricity & Power ₹2.02 Cr₹3.40 Cr₹2.24 Cr₹2.02 Cr₹1.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹14 Cr₹12 Cr₹11 Cr₹11 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹11 Cr₹10 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.47 Cr₹0.47 Cr₹0.47 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.16 Cr₹0.15 Cr₹0.18 Cr₹0.13 Cr₹0.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹38 Cr₹29 Cr₹24 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.90 Cr₹0.71 Cr₹1.67 Cr₹0.74 Cr₹0.30 Cr
     Repairs and Maintenance ₹12 Cr₹9.49 Cr₹5.72 Cr₹5.64 Cr₹6.51 Cr
     Packing Material Consumed ₹6.76 Cr₹7.97 Cr₹6.17 Cr₹4.79 Cr₹4.95 Cr
     Other Mfg Exp ₹20 Cr₹20 Cr₹15 Cr₹13 Cr₹13 Cr
General and Administration Expenses ₹5.78 Cr₹5.06 Cr₹4.14 Cr₹2.94 Cr₹4.86 Cr
     Rent , Rates & Taxes ₹1.85 Cr₹1.58 Cr₹1.07 Cr₹1.08 Cr₹1.28 Cr
     Insurance ₹1.31 Cr₹0.72 Cr₹0.66 Cr₹0.44 Cr₹0.41 Cr
     Printing and stationery ₹0.08 Cr₹0.11 Cr₹0.09 Cr₹0.07 Cr₹0.09 Cr
     Professional and legal fees ₹1.65 Cr₹1.59 Cr₹1.24 Cr₹0.62 Cr₹0.67 Cr
     Traveling and conveyance ₹0.47 Cr₹0.56 Cr₹0.38 Cr₹0.26 Cr₹0.26 Cr
     Other Administration ₹0.42 Cr₹0.51 Cr₹0.71 Cr₹0.47 Cr₹2.15 Cr
Selling and Distribution Expenses ₹5.53 Cr₹3.03 Cr₹22 Cr₹2.38 Cr₹2.61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.53 Cr₹3.03 Cr₹22 Cr₹2.38 Cr₹2.61 Cr
Miscellaneous Expenses ₹0.97 Cr₹0.63 Cr₹1.49 Cr₹0.28 Cr₹27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.22 Cr₹0.02 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.76 Cr₹0.60 Cr₹1.49 Cr₹0.28 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹460 Cr₹387 Cr₹384 Cr₹378 Cr₹481 Cr
Operating Profit (Excl OI) ₹69 Cr₹65 Cr₹59 Cr₹53 Cr₹51 Cr
Other Income ₹14 Cr₹11 Cr₹7.31 Cr₹3.63 Cr₹1.64 Cr
     Interest Received ₹12 Cr₹10 Cr₹7.04 Cr₹3.36 Cr₹1.64 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.91 Cr₹0.07 Cr₹0.08 Cr₹0.12 Cr-
     Foreign Exchange Gains -----
     Others ₹0.26 Cr₹0.22 Cr₹0.20 Cr₹0.16 Cr-
Operating Profit ₹83 Cr₹76 Cr₹66 Cr₹56 Cr₹52 Cr
Interest ₹27 Cr₹25 Cr₹19 Cr₹18 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹15 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.95 Cr₹2.18 Cr₹0.28 Cr₹0.56 Cr
     Other Interest ₹11 Cr₹24 Cr₹17 Cr₹18 Cr₹24 Cr
PBDT ₹56 Cr₹51 Cr₹47 Cr₹38 Cr₹27 Cr
Depreciation ₹11 Cr₹8.43 Cr₹6.95 Cr₹7.58 Cr₹8.08 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹42 Cr₹40 Cr₹31 Cr₹19 Cr
Exceptional Income / Expenses ---₹0.02 Cr-
Profit Before Tax ₹44 Cr₹42 Cr₹40 Cr₹31 Cr₹19 Cr
Provision for Tax ₹12 Cr₹12 Cr₹3.07 Cr₹8.20 Cr₹6.90 Cr
     Current Income Tax ₹4.42 Cr₹5.65 Cr₹14 Cr₹8.79 Cr₹6.96 Cr
     Deferred Tax ₹6.77 Cr₹4.11 Cr₹-11 Cr₹0.48 Cr₹0.76 Cr
     Other taxes ₹0.35 Cr₹2.45 Cr₹0.12 Cr₹-1.07 Cr₹-0.82 Cr
Profit After Tax ₹33 Cr₹30 Cr₹37 Cr₹22 Cr₹12 Cr
Extra items --₹-0.26 Cr₹-0.62 Cr₹-0.58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹155 Cr₹126 Cr₹89 Cr₹67 Cr₹63 Cr
Appropriations ₹188 Cr₹155 Cr₹126 Cr₹89 Cr₹75 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹0.15 Cr₹0.08 Cr-₹8.13 Cr
Equity Dividend % -----
Earnings Per Share ₹18.84₹17.27₹21.86₹14.51₹7.97
Adjusted EPS ₹18.84₹17.27₹21.86₹14.51₹7.97

Compare Income Statement of peers of INDIAN SUCROSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN SUCROSE ₹189.6 Cr -3.6% 12.2% 6.7% Stock Analytics
EID PARRY (INDIA) ₹17,509.4 Cr 1.6% 4% 38% Stock Analytics
BALRAMPUR CHINI MILLS ₹12,323.1 Cr -1% 8.6% 54.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,235.3 Cr -2.8% -2.4% 24.7% Stock Analytics
SHREE RENUKA SUGARS ₹7,070.8 Cr -0.7% 4.2% -20% Stock Analytics
BANNARI AMMAN SUGARS ₹4,891.1 Cr -2.3% -8.7% 60.5% Stock Analytics


INDIAN SUCROSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN SUCROSE

-3.6%

12.2%

6.7%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses