Home > Balance Sheet > INDIAN OIL CORPORATION

INDIAN OIL CORPORATION
Balance Sheet

COMMUNITY POLL
for INDIAN OIL CORPORATION
Please provide your vote to see the results

INDIAN OIL CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13,772 Cr₹9,181 Cr₹9,181 Cr₹9,181 Cr₹9,181 Cr
    Equity - Authorised ₹15,000 Cr₹15,000 Cr₹15,000 Cr₹15,000 Cr₹15,000 Cr
    Equity - Issued ₹14,121 Cr₹9,414 Cr₹9,414 Cr₹9,414 Cr₹9,414 Cr
    Equity Paid Up ₹13,772 Cr₹9,181 Cr₹9,181 Cr₹9,181 Cr₹9,181 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹125,949 Cr₹124,354 Cr₹102,657 Cr₹86,217 Cr₹103,288 Cr
    Securities Premium ₹77 Cr₹77 Cr₹77 Cr₹77 Cr₹77 Cr
    Capital Reserves ₹428 Cr₹428 Cr₹433 Cr₹434 Cr₹434 Cr
    Profit & Loss Account Balance ₹9,658 Cr₹3,051 Cr₹1,713 Cr₹1,600 Cr₹1,391 Cr
    General Reserves ₹97,494 Cr₹101,233 Cr₹86,293 Cr₹74,381 Cr₹81,463 Cr
    Other Reserves ₹18,292 Cr₹19,565 Cr₹14,142 Cr₹9,725 Cr₹19,923 Cr
Reserve excluding Revaluation Reserve ₹125,949 Cr₹124,354 Cr₹102,657 Cr₹86,217 Cr₹103,288 Cr
Revaluation reserve -----
Shareholder's Funds ₹139,720 Cr₹133,535 Cr₹111,838 Cr₹95,398 Cr₹112,469 Cr
Minority Interest ₹3,494 Cr₹1,591 Cr₹976 Cr₹876 Cr₹1,877 Cr
Long-Term Borrowings -----
Secured Loans ₹74 Cr₹307 Cr₹975 Cr₹1,368 Cr₹1,073 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹366 Cr₹882 Cr₹850 Cr
    Term Loans - Institutions -----
    Other Secured ₹74 Cr₹307 Cr₹610 Cr₹486 Cr₹223 Cr
Unsecured Loans ₹63,239 Cr₹55,638 Cr₹53,710 Cr₹54,702 Cr₹38,079 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes ₹9,021 Cr₹13,006 Cr₹16,256 Cr₹16,687 Cr₹15,348 Cr
    Long Term Loan in Foreign Currency ₹31,058 Cr₹28,849 Cr₹22,549 Cr₹23,676 Cr₹22,280 Cr
    Loans - Banks ₹10,303 Cr₹5,519 Cr₹1,502 Cr--
    Loans - Govt. ₹1,970 Cr₹1,621 Cr₹1,291 Cr₹963 Cr₹707 Cr
    Loans - Others -----
    Other Unsecured Loan ₹10,887 Cr₹6,643 Cr₹12,111 Cr₹13,377 Cr₹-256 Cr
Deferred Tax Assets / Liabilities ₹16,800 Cr₹15,354 Cr₹13,964 Cr₹11,439 Cr₹16,510 Cr
    Deferred Tax Assets ₹4,494 Cr₹4,614 Cr₹4,961 Cr₹7,508 Cr₹7,295 Cr
    Deferred Tax Liability ₹21,295 Cr₹19,969 Cr₹18,925 Cr₹18,948 Cr₹23,804 Cr
Other Long Term Liabilities ₹10,380 Cr₹9,749 Cr₹9,681 Cr₹2,838 Cr₹2,215 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14,981 Cr₹7,210 Cr₹20,458 Cr₹21,225 Cr₹22,641 Cr
Total Non-Current Liabilities ₹105,474 Cr₹88,258 Cr₹98,788 Cr₹91,573 Cr₹80,518 Cr
Current Liabilities -----
Trade Payables ₹54,734 Cr₹49,062 Cr₹36,964 Cr₹27,576 Cr₹41,194 Cr
    Sundry Creditors ₹54,734 Cr₹49,062 Cr₹36,964 Cr₹27,576 Cr₹41,194 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹80,879 Cr₹79,894 Cr₹67,398 Cr₹54,408 Cr₹55,793 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4,328 Cr₹5,641 Cr₹4,431 Cr₹4,913 Cr₹3,799 Cr
    Interest Accrued But Not Due ₹21 Cr₹5.94 Cr₹4.04 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹11,807 Cr₹9,376 Cr₹4,272 Cr₹351 Cr₹189 Cr
    Current maturity - Others ---₹1,395 Cr₹201 Cr
    Other Liabilities ₹64,723 Cr₹64,871 Cr₹58,692 Cr₹47,748 Cr₹51,604 Cr
Short Term Borrowings ₹60,859 Cr₹53,515 Cr₹47,580 Cr₹69,897 Cr₹53,559 Cr
    Secured ST Loans repayable on Demands ₹11,792 Cr₹13,938 Cr₹10,355 Cr₹12,030 Cr₹12,517 Cr
    Working Capital Loans- Sec ₹8,595 Cr₹8,020 Cr₹7,939 Cr₹7,884 Cr₹8,146 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹40,472 Cr₹31,556 Cr₹29,286 Cr₹49,983 Cr₹32,896 Cr
Short Term Provisions ₹10,186 Cr₹16,535 Cr₹14,936 Cr₹9,647 Cr₹10,179 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹29 Cr₹6,785 Cr₹5,506 Cr₹11 Cr₹4.68 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10,156 Cr₹9,750 Cr₹9,430 Cr₹9,636 Cr₹10,174 Cr
Total Current Liabilities ₹206,658 Cr₹199,005 Cr₹166,878 Cr₹161,529 Cr₹160,725 Cr
Total Liabilities ₹455,358 Cr₹422,415 Cr₹378,480 Cr₹349,375 Cr₹355,590 Cr
ASSETS
Gross Block ₹249,304 Cr₹217,038 Cr₹204,594 Cr₹183,809 Cr₹160,778 Cr
Less: Accumulated Depreciation ₹68,270 Cr₹55,589 Cr₹46,662 Cr₹36,044 Cr₹27,991 Cr
Less: Impairment of Assets ₹986 Cr₹935 Cr₹847 Cr₹743 Cr₹293 Cr
Net Block ₹180,048 Cr₹160,514 Cr₹157,085 Cr₹147,022 Cr₹132,494 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47,550 Cr₹44,050 Cr₹32,953 Cr₹29,629 Cr₹23,401 Cr
Non Current Investments ₹41,754 Cr₹44,339 Cr₹35,434 Cr₹27,280 Cr₹35,593 Cr
Long Term Investment ₹41,754 Cr₹44,339 Cr₹35,434 Cr₹27,280 Cr₹35,593 Cr
    Quoted ₹21,026 Cr₹24,756 Cr₹16,814 Cr₹13,280 Cr₹22,859 Cr
    Unquoted ₹20,728 Cr₹19,582 Cr₹18,620 Cr₹13,999 Cr₹12,734 Cr
Long Term Loans & Advances ₹22,512 Cr₹15,994 Cr₹27,400 Cr₹30,348 Cr₹27,409 Cr
Other Non Current Assets ₹1,034 Cr₹1,073 Cr₹1,360 Cr₹1,135 Cr₹2,244 Cr
Total Non-Current Assets ₹296,481 Cr₹269,389 Cr₹257,569 Cr₹238,629 Cr₹226,021 Cr
Current Assets Loans & Advances -----
Currents Investments ₹10,437 Cr₹8,013 Cr₹9,283 Cr₹8,291 Cr₹8,519 Cr
    Quoted ₹10,162 Cr₹7,765 Cr₹8,867 Cr₹8,086 Cr₹8,518 Cr
    Unquoted ₹275 Cr₹248 Cr₹415 Cr₹205 Cr₹1.10 Cr
Inventories ₹121,108 Cr₹111,737 Cr₹83,427 Cr₹67,011 Cr₹77,126 Cr
    Raw Materials ₹46,366 Cr₹44,118 Cr₹30,025 Cr₹20,099 Cr₹30,528 Cr
    Work-in Progress ₹10,847 Cr₹10,729 Cr₹6,263 Cr₹5,714 Cr₹6,367 Cr
    Finished Goods ₹41,661 Cr₹38,898 Cr₹31,474 Cr₹27,537 Cr₹25,015 Cr
    Packing Materials -----
    Stores Ā and Spare ₹6,040 Cr₹5,207 Cr₹4,808 Cr₹4,527 Cr₹4,014 Cr
    Other Inventory ₹16,194 Cr₹12,784 Cr₹10,858 Cr₹9,133 Cr₹11,203 Cr
Sundry Debtors ₹16,271 Cr₹18,700 Cr₹13,782 Cr₹13,259 Cr₹15,808 Cr
    Debtors more than Six months ₹1,776 Cr₹2,339 Cr₹3,320 Cr--
    Debtors Others ₹15,017 Cr₹16,773 Cr₹11,074 Cr₹13,407 Cr₹15,964 Cr
Cash and Bank ₹2,097 Cr₹1,820 Cr₹2,475 Cr₹2,296 Cr₹1,061 Cr
    Cash in hand ₹0.55 Cr₹0.51 Cr₹0.49 Cr₹0.48 Cr₹2.34 Cr
    Balances at Bank ₹2,091 Cr₹1,808 Cr₹2,463 Cr₹2,294 Cr₹1,043 Cr
    Other cash and bank balances ₹5.41 Cr₹11 Cr₹12 Cr₹1.75 Cr₹15 Cr
Other Current Assets ₹2,064 Cr₹1,641 Cr₹1,728 Cr₹1,662 Cr₹2,228 Cr
    Interest accrued on Investments ₹0.35 Cr₹0.03 Cr₹0.10 Cr₹1.72 Cr₹12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹544 Cr
    Prepaid Expenses ₹80 Cr₹20 Cr₹64 Cr₹17 Cr₹54 Cr
    Other current_assets ₹1,983 Cr₹1,621 Cr₹1,664 Cr₹1,643 Cr₹1,618 Cr
Short Term Loans and Advances ₹5,917 Cr₹10,327 Cr₹10,023 Cr₹17,991 Cr₹24,599 Cr
    Advances recoverable in cash or in kind ₹4,712 Cr₹2,805 Cr₹4,041 Cr₹16,029 Cr₹21,880 Cr
    Advance income tax and TDS ₹11 Cr₹6,166 Cr₹4,703 Cr₹66 Cr₹487 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,194 Cr₹1,356 Cr₹1,279 Cr₹1,896 Cr₹2,232 Cr
Total Current Assets ₹157,893 Cr₹152,238 Cr₹120,718 Cr₹110,511 Cr₹129,342 Cr
Net Current Assets (Including Current Investments) ₹-48,765 Cr₹-46,767 Cr₹-46,160 Cr₹-51,018 Cr₹-31,383 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹455,358 Cr₹422,415 Cr₹378,480 Cr₹349,375 Cr₹355,590 Cr
Contingent Liabilities ₹10,168 Cr₹8,932 Cr₹8,587 Cr₹9,523 Cr₹10,830 Cr
Total Debt ₹140,115 Cr₹123,550 Cr₹108,926 Cr₹129,790 Cr₹96,765 Cr
Book Value -145.45121.81103.91122.50
Adjusted Book Value 101.4696.9681.2169.2781.67

Compare Balance Sheet of peers of INDIAN OIL CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN OIL CORPORATION ₹238,295.3 Cr 7.9% -4.6% 107.7% Stock Analytics
RELIANCE INDUSTRIES ₹1,962,580.0 Cr 1.2% -3.4% 28.2% Stock Analytics
BHARAT PETROLEUM CORPORATION ₹128,669.0 Cr 7.5% -2.9% 65.4% Stock Analytics
HINDUSTAN PETROLEUM CORPORATION ₹69,097.5 Cr 6% -10.5% 93.6% Stock Analytics
MANGALORE REFINERY AND PETROCHEMICALS ₹43,560.8 Cr 1.8% -9.1% 299.3% Stock Analytics
CHENNAI PETROLEUM CORPORATION ₹16,016.9 Cr 1.2% -7.4% 259.4% Stock Analytics


INDIAN OIL CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN OIL CORPORATION

7.9%

-4.6%

107.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses