INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,366 Cr | ₹819 Cr | ₹686 Cr | ₹641 Cr | ₹593 Cr |
| Securities Premium | ₹59 Cr | ₹59 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,165 Cr | ₹617 Cr | ₹545 Cr | ₹499 Cr | ₹452 Cr |
| General Reserves | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
| Other Reserves | ₹4.27 Cr | ₹4.69 Cr | ₹2.98 Cr | ₹3.42 Cr | ₹2.55 Cr |
| Reserve excluding Revaluation Reserve | ₹1,366 Cr | ₹819 Cr | ₹686 Cr | ₹641 Cr | ₹593 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,377 Cr | ₹829 Cr | ₹695 Cr | ₹650 Cr | ₹603 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.97 Cr | ₹3.21 Cr | ₹13 Cr | ₹23 Cr | ₹35 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7.35 Cr | ₹17 Cr | ₹27 Cr | ₹37 Cr | ₹76 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-6.38 Cr | ₹-14 Cr | ₹-14 Cr | ₹-14 Cr | ₹-40 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-7.19 Cr | ₹-3.75 Cr | ₹-4.57 Cr | ₹-4.04 Cr | ₹-3.01 Cr |
| Deferred Tax Assets | ₹8.50 Cr | ₹6.28 Cr | ₹6.32 Cr | ₹5.93 Cr | ₹4.99 Cr |
| Deferred Tax Liability | ₹1.31 Cr | ₹2.53 Cr | ₹1.75 Cr | ₹1.88 Cr | ₹1.98 Cr |
| Other Long Term Liabilities | ₹52 Cr | ₹56 Cr | ₹27 Cr | ₹27 Cr | ₹34 Cr |
| Long Term Trade Payables | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr |
| Long Term Provisions | ₹180 Cr | ₹70 Cr | ₹45 Cr | ₹109 Cr | ₹88 Cr |
| Total Non-Current Liabilities | ₹242 Cr | ₹143 Cr | ₹99 Cr | ₹177 Cr | ₹173 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹529 Cr | ₹473 Cr | ₹559 Cr | ₹518 Cr | ₹490 Cr |
| Sundry Creditors | ₹529 Cr | ₹473 Cr | ₹559 Cr | ₹434 Cr | ₹396 Cr |
| Acceptances | - | - | - | ₹85 Cr | ₹93 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹299 Cr | ₹205 Cr | ₹248 Cr | ₹175 Cr | ₹224 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹153 Cr | ₹127 Cr | ₹211 Cr | ₹129 Cr | ₹122 Cr |
| Interest Accrued But Not Due | ₹1.50 Cr | ₹2.27 Cr | ₹2.51 Cr | ₹2.35 Cr | ₹2.95 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹145 Cr | ₹76 Cr | ₹35 Cr | ₹44 Cr | ₹99 Cr |
| Short Term Borrowings | ₹441 Cr | ₹481 Cr | ₹603 Cr | ₹541 Cr | ₹477 Cr |
| Secured ST Loans repayable on Demands | ₹421 Cr | ₹461 Cr | ₹558 Cr | ₹511 Cr | ₹477 Cr |
| Working Capital Loans- Sec | ₹421 Cr | ₹461 Cr | ₹558 Cr | ₹511 Cr | ₹477 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-401 Cr | ₹-441 Cr | ₹-513 Cr | ₹-481 Cr | ₹-477 Cr |
| Short Term Provisions | ₹14 Cr | ₹9.66 Cr | ₹11 Cr | ₹11 Cr | ₹8.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.33 Cr | ₹4.45 Cr | ₹5.60 Cr | ₹6.00 Cr | ₹2.85 Cr |
| Total Current Liabilities | ₹1,283 Cr | ₹1,170 Cr | ₹1,421 Cr | ₹1,246 Cr | ₹1,198 Cr |
| Total Liabilities | ₹2,901 Cr | ₹2,142 Cr | ₹2,216 Cr | ₹2,073 Cr | ₹1,974 Cr |
| ASSETS | |||||
| Gross Block | ₹251 Cr | ₹205 Cr | ₹197 Cr | ₹195 Cr | ₹187 Cr |
| Less: Accumulated Depreciation | ₹103 Cr | ₹96 Cr | ₹89 Cr | ₹74 Cr | ₹61 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹147 Cr | ₹110 Cr | ₹108 Cr | ₹121 Cr | ₹126 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.10 Cr | ₹1.48 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.72 Cr |
| Non Current Investments | ₹4.97 Cr | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr |
| Long Term Investment | ₹4.97 Cr | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr |
| Quoted | ₹4.97 Cr | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹255 Cr | ₹188 Cr | ₹172 Cr | ₹246 Cr | ₹180 Cr |
| Other Non Current Assets | ₹25 Cr | ₹28 Cr | ₹24 Cr | ₹40 Cr | ₹76 Cr |
| Total Non-Current Assets | ₹439 Cr | ₹338 Cr | ₹313 Cr | ₹418 Cr | ₹386 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹176 Cr | ₹71 Cr | - | - | - |
| Quoted | ₹176 Cr | ₹71 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹210 Cr | ₹143 Cr | ₹75 Cr | ₹79 Cr | ₹78 Cr |
| Raw Materials | ₹29 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Work-in Progress | ₹4.36 Cr | ₹4.14 Cr | ₹2.76 Cr | ₹1.90 Cr | ₹3.13 Cr |
| Finished Goods | ₹18 Cr | ₹9.76 Cr | ₹17 Cr | ₹12 Cr | ₹7.04 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹11 Cr | ₹7.05 Cr | ₹7.30 Cr | ₹7.91 Cr |
| Other Inventory | ₹143 Cr | ₹101 Cr | ₹37 Cr | ₹45 Cr | ₹46 Cr |
| Sundry Debtors | ₹649 Cr | ₹661 Cr | ₹742 Cr | ₹704 Cr | ₹553 Cr |
| Debtors more than Six months | ₹319 Cr | ₹258 Cr | ₹375 Cr | ₹222 Cr | ₹311 Cr |
| Debtors Others | ₹336 Cr | ₹410 Cr | ₹374 Cr | ₹488 Cr | ₹247 Cr |
| Cash and Bank | ₹443 Cr | ₹42 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Balances at Bank | ₹443 Cr | ₹42 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹25 Cr | ₹41 Cr | ₹46 Cr | ₹699 Cr | ₹922 Cr |
| Interest accrued on Investments | ₹2.11 Cr | ₹1.59 Cr | ₹1.19 Cr | ₹0.61 Cr | ₹0.44 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹23 Cr | ₹39 Cr | ₹44 Cr | ₹698 Cr | ₹922 Cr |
| Short Term Loans and Advances | ₹959 Cr | ₹845 Cr | ₹992 Cr | ₹133 Cr | ₹6.43 Cr |
| Advances recoverable in cash or in kind | ₹897 Cr | ₹774 Cr | ₹863 Cr | ₹1.69 Cr | ₹6.43 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹62 Cr | ₹71 Cr | ₹128 Cr | ₹131 Cr | - |
| Total Current Assets | ₹2,462 Cr | ₹1,804 Cr | ₹1,902 Cr | ₹1,655 Cr | ₹1,588 Cr |
| Net Current Assets (Including Current Investments) | ₹1,180 Cr | ₹634 Cr | ₹481 Cr | ₹410 Cr | ₹390 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,901 Cr | ₹2,142 Cr | ₹2,216 Cr | ₹2,073 Cr | ₹1,974 Cr |
| Contingent Liabilities | ₹212 Cr | ₹108 Cr | ₹5.64 Cr | ₹5.76 Cr | ₹5.56 Cr |
| Total Debt | ₹450 Cr | ₹500 Cr | ₹632 Cr | ₹583 Cr | ₹554 Cr |
| Book Value | 261.32 | 157.41 | 143.52 | 134.21 | 124.38 |
| Adjusted Book Value | 261.32 | 157.41 | 143.52 | 134.21 | 124.38 |
Compare Balance Sheet of peers of INDIAN HUME PIPE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN HUME PIPE COMPANY | ₹2,143.8 Cr | -1.2% | 14.4% | -9.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,460.0 Cr | -0.8% | 4.1% | 5.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,823.3 Cr | -3.3% | -2.1% | -28.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,840.9 Cr | -0.8% | -4.6% | -21.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,697.9 Cr | 1.1% | -10.8% | -35.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,670.9 Cr | -2.5% | -10.1% | -18.9% | Stock Analytics | |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN HUME PIPE COMPANY | -1.2% |
14.4% |
-9.4% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses