INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹9.69 Cr | ₹9.69 Cr | ₹9.69 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,366 Cr | ₹819 Cr | ₹686 Cr | ₹641 Cr | ₹593 Cr |
Securities Premium | ₹59 Cr | ₹59 Cr | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,165 Cr | ₹617 Cr | ₹545 Cr | ₹499 Cr | ₹452 Cr |
General Reserves | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr | ₹138 Cr |
Other Reserves | ₹4.27 Cr | ₹4.69 Cr | ₹2.98 Cr | ₹3.42 Cr | ₹2.55 Cr |
Reserve excluding Revaluation Reserve | ₹1,366 Cr | ₹819 Cr | ₹686 Cr | ₹641 Cr | ₹593 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,377 Cr | ₹829 Cr | ₹695 Cr | ₹650 Cr | ₹603 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.97 Cr | ₹3.21 Cr | ₹13 Cr | ₹23 Cr | ₹35 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.35 Cr | ₹17 Cr | ₹27 Cr | ₹37 Cr | ₹76 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-6.38 Cr | ₹-14 Cr | ₹-14 Cr | ₹-14 Cr | ₹-40 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-7.19 Cr | ₹-3.75 Cr | ₹-4.57 Cr | ₹-4.04 Cr | ₹-3.01 Cr |
Deferred Tax Assets | ₹8.50 Cr | ₹6.28 Cr | ₹6.32 Cr | ₹5.93 Cr | ₹4.99 Cr |
Deferred Tax Liability | ₹1.31 Cr | ₹2.53 Cr | ₹1.75 Cr | ₹1.88 Cr | ₹1.98 Cr |
Other Long Term Liabilities | ₹52 Cr | ₹56 Cr | ₹27 Cr | ₹27 Cr | ₹34 Cr |
Long Term Trade Payables | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr |
Long Term Provisions | ₹180 Cr | ₹70 Cr | ₹45 Cr | ₹109 Cr | ₹88 Cr |
Total Non-Current Liabilities | ₹242 Cr | ₹143 Cr | ₹99 Cr | ₹177 Cr | ₹173 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹529 Cr | ₹473 Cr | ₹559 Cr | ₹518 Cr | ₹490 Cr |
Sundry Creditors | ₹529 Cr | ₹473 Cr | ₹559 Cr | ₹434 Cr | ₹396 Cr |
Acceptances | - | - | - | ₹85 Cr | ₹93 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹299 Cr | ₹205 Cr | ₹248 Cr | ₹175 Cr | ₹224 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹153 Cr | ₹127 Cr | ₹211 Cr | ₹129 Cr | ₹122 Cr |
Interest Accrued But Not Due | ₹1.50 Cr | ₹2.27 Cr | ₹2.51 Cr | ₹2.35 Cr | ₹2.95 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹145 Cr | ₹76 Cr | ₹35 Cr | ₹44 Cr | ₹99 Cr |
Short Term Borrowings | ₹441 Cr | ₹481 Cr | ₹603 Cr | ₹541 Cr | ₹477 Cr |
Secured ST Loans repayable on Demands | ₹421 Cr | ₹461 Cr | ₹558 Cr | ₹511 Cr | ₹477 Cr |
Working Capital Loans- Sec | ₹421 Cr | ₹461 Cr | ₹558 Cr | ₹511 Cr | ₹477 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-401 Cr | ₹-441 Cr | ₹-513 Cr | ₹-481 Cr | ₹-477 Cr |
Short Term Provisions | ₹14 Cr | ₹9.66 Cr | ₹11 Cr | ₹11 Cr | ₹8.06 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr | ₹5.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.33 Cr | ₹4.45 Cr | ₹5.60 Cr | ₹6.00 Cr | ₹2.85 Cr |
Total Current Liabilities | ₹1,283 Cr | ₹1,170 Cr | ₹1,421 Cr | ₹1,246 Cr | ₹1,198 Cr |
Total Liabilities | ₹2,901 Cr | ₹2,142 Cr | ₹2,216 Cr | ₹2,073 Cr | ₹1,974 Cr |
ASSETS | |||||
Gross Block | ₹251 Cr | ₹205 Cr | ₹197 Cr | ₹195 Cr | ₹187 Cr |
Less: Accumulated Depreciation | ₹103 Cr | ₹96 Cr | ₹89 Cr | ₹74 Cr | ₹61 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹147 Cr | ₹110 Cr | ₹108 Cr | ₹121 Cr | ₹126 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.10 Cr | ₹1.48 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.72 Cr |
Non Current Investments | ₹4.97 Cr | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr |
Long Term Investment | ₹4.97 Cr | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr |
Quoted | ₹4.97 Cr | ₹5.28 Cr | ₹3.57 Cr | ₹4.01 Cr | ₹3.14 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹255 Cr | ₹188 Cr | ₹172 Cr | ₹246 Cr | ₹180 Cr |
Other Non Current Assets | ₹25 Cr | ₹28 Cr | ₹24 Cr | ₹40 Cr | ₹76 Cr |
Total Non-Current Assets | ₹439 Cr | ₹338 Cr | ₹313 Cr | ₹418 Cr | ₹386 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹176 Cr | ₹71 Cr | - | - | - |
Quoted | ₹176 Cr | ₹71 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹210 Cr | ₹143 Cr | ₹75 Cr | ₹79 Cr | ₹78 Cr |
Raw Materials | ₹29 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Work-in Progress | ₹4.36 Cr | ₹4.14 Cr | ₹2.76 Cr | ₹1.90 Cr | ₹3.13 Cr |
Finished Goods | ₹18 Cr | ₹9.76 Cr | ₹17 Cr | ₹12 Cr | ₹7.04 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹11 Cr | ₹7.05 Cr | ₹7.30 Cr | ₹7.91 Cr |
Other Inventory | ₹143 Cr | ₹101 Cr | ₹37 Cr | ₹45 Cr | ₹46 Cr |
Sundry Debtors | ₹649 Cr | ₹661 Cr | ₹742 Cr | ₹704 Cr | ₹553 Cr |
Debtors more than Six months | ₹319 Cr | ₹258 Cr | ₹375 Cr | ₹222 Cr | ₹311 Cr |
Debtors Others | ₹336 Cr | ₹410 Cr | ₹374 Cr | ₹488 Cr | ₹247 Cr |
Cash and Bank | ₹443 Cr | ₹42 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr |
Balances at Bank | ₹443 Cr | ₹42 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹25 Cr | ₹41 Cr | ₹46 Cr | ₹699 Cr | ₹922 Cr |
Interest accrued on Investments | ₹2.11 Cr | ₹1.59 Cr | ₹1.19 Cr | ₹0.61 Cr | ₹0.44 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹23 Cr | ₹39 Cr | ₹44 Cr | ₹698 Cr | ₹922 Cr |
Short Term Loans and Advances | ₹959 Cr | ₹845 Cr | ₹992 Cr | ₹133 Cr | ₹6.43 Cr |
Advances recoverable in cash or in kind | ₹897 Cr | ₹774 Cr | ₹863 Cr | ₹1.69 Cr | ₹6.43 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹62 Cr | ₹71 Cr | ₹128 Cr | ₹131 Cr | - |
Total Current Assets | ₹2,462 Cr | ₹1,804 Cr | ₹1,902 Cr | ₹1,655 Cr | ₹1,588 Cr |
Net Current Assets (Including Current Investments) | ₹1,180 Cr | ₹634 Cr | ₹481 Cr | ₹410 Cr | ₹390 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,901 Cr | ₹2,142 Cr | ₹2,216 Cr | ₹2,073 Cr | ₹1,974 Cr |
Contingent Liabilities | ₹212 Cr | ₹108 Cr | ₹5.64 Cr | ₹5.76 Cr | ₹5.56 Cr |
Total Debt | ₹450 Cr | ₹500 Cr | ₹632 Cr | ₹583 Cr | ₹554 Cr |
Book Value | 261.32 | 157.41 | 143.52 | 134.21 | 124.38 |
Adjusted Book Value | 261.32 | 157.41 | 143.52 | 134.21 | 124.38 |
Compare Balance Sheet of peers of INDIAN HUME PIPE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN HUME PIPE COMPANY | ₹1,924.9 Cr | -3.4% | -0.6% | -28% | Stock Analytics | |
LARSEN & TOUBRO | ₹513,234.0 Cr | 2.4% | 4.8% | -3.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹70,442.4 Cr | -5.9% | 9.4% | -34.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹24,796.1 Cr | -5.5% | -3% | -32.5% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,504.6 Cr | -2.4% | 4.6% | -11.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,129.2 Cr | -4.4% | 4% | NA | Stock Analytics |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN HUME PIPE COMPANY | -3.4% |
-0.6% |
-28% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses