INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,491 Cr | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr |
| Sales | ₹241 Cr | ₹163 Cr | ₹54 Cr | ₹67 Cr | ₹68 Cr |
| Job Work/ Contract Receipts | ₹1,216 Cr | ₹1,174 Cr | ₹1,487 Cr | ₹1,450 Cr | ₹1,170 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹31 Cr | ₹46 Cr | - | - | - |
| Other Operational Income | ₹3.45 Cr | ₹5.76 Cr | ₹2.24 Cr | ₹4.15 Cr | ₹3.22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,491 Cr | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.36 Cr | ₹2.83 Cr | ₹1.61 Cr | ₹-2.72 Cr | ₹-6.92 Cr |
| Raw Material Consumed | ₹443 Cr | ₹294 Cr | ₹580 Cr | ₹534 Cr | ₹462 Cr |
| Opening Raw Materials | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹132 Cr | ₹78 Cr | ₹33 Cr | ₹37 Cr | ₹31 Cr |
| Closing Raw Materials | ₹29 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹323 Cr | ₹221 Cr | ₹546 Cr | ₹496 Cr | ₹428 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.53 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr |
| Electricity & Power | ₹5.53 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹106 Cr | ₹92 Cr | ₹79 Cr | ₹78 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹90 Cr | ₹78 Cr | ₹67 Cr | ₹65 Cr | ₹59 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.28 Cr | ₹8.68 Cr | ₹7.97 Cr | ₹7.55 Cr |
| Workmen and Staff Welfare Expenses | ₹3.59 Cr | ₹3.21 Cr | ₹2.97 Cr | ₹2.57 Cr | ₹2.33 Cr |
| Other Employees Cost | ₹2.92 Cr | ₹1.62 Cr | ₹1.26 Cr | ₹1.95 Cr | ₹0.67 Cr |
| Other Manufacturing Expenses | ₹664 Cr | ₹750 Cr | ₹679 Cr | ₹689 Cr | ₹537 Cr |
| Sub-contracted / Out sourced services | ₹622 Cr | ₹722 Cr | ₹659 Cr | ₹657 Cr | ₹513 Cr |
| Processing Charges | ₹15 Cr | ₹8.78 Cr | ₹4.63 Cr | ₹7.24 Cr | ₹4.86 Cr |
| Repairs and Maintenance | ₹6.36 Cr | ₹4.33 Cr | ₹2.74 Cr | ₹2.48 Cr | ₹1.93 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr | ₹17 Cr |
| General and Administration Expenses | ₹45 Cr | ₹44 Cr | ₹40 Cr | ₹44 Cr | ₹32 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
| Insurance | ₹6.23 Cr | ₹5.74 Cr | ₹5.04 Cr | ₹5.86 Cr | ₹5.34 Cr |
| Printing and stationery | ₹0.81 Cr | ₹0.82 Cr | ₹0.90 Cr | ₹0.77 Cr | ₹0.67 Cr |
| Professional and legal fees | ₹4.44 Cr | ₹3.94 Cr | ₹5.16 Cr | ₹3.45 Cr | ₹3.89 Cr |
| Traveling and conveyance | ₹9.47 Cr | ₹9.65 Cr | ₹9.20 Cr | ₹6.80 Cr | ₹5.00 Cr |
| Other Administration | ₹7.30 Cr | ₹5.52 Cr | ₹2.16 Cr | ₹2.22 Cr | ₹2.29 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹19 Cr | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Bad debts /advances written off | ₹0.32 Cr | ₹0.77 Cr | ₹0.73 Cr | ₹0.84 Cr | ₹4.01 Cr |
| Provision for doubtful debts | ₹3.33 Cr | - | ₹0.45 Cr | ₹1.50 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹9.82 Cr | ₹7.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,296 Cr | ₹1,207 Cr | ₹1,400 Cr | ₹1,364 Cr | ₹1,117 Cr |
| Operating Profit (Excl OI) | ₹195 Cr | ₹182 Cr | ₹143 Cr | ₹157 Cr | ₹125 Cr |
| Other Income | ₹8.94 Cr | ₹9.00 Cr | ₹22 Cr | ₹4.71 Cr | ₹28 Cr |
| Interest Received | ₹6.43 Cr | ₹4.07 Cr | ₹4.88 Cr | ₹3.30 Cr | ₹3.55 Cr |
| Dividend Received | ₹0.12 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | ₹0.47 Cr | ₹1.26 Cr | ₹0.21 Cr | ₹0.52 Cr | ₹1.27 Cr |
| Profits on sale of Investments | ₹0.75 Cr | - | - | - | - |
| Provision Written Back | - | ₹0.39 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.17 Cr | ₹3.21 Cr | ₹16 Cr | ₹0.85 Cr | ₹23 Cr |
| Operating Profit | ₹204 Cr | ₹191 Cr | ₹165 Cr | ₹162 Cr | ₹153 Cr |
| Interest | ₹71 Cr | ₹74 Cr | ₹77 Cr | ₹66 Cr | ₹76 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹43 Cr | ₹46 Cr | ₹44 Cr | ₹40 Cr | ₹49 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Other Interest | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
| PBDT | ₹133 Cr | ₹117 Cr | ₹88 Cr | ₹95 Cr | ₹77 Cr |
| Depreciation | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹57 Cr |
| Exceptional Income / Expenses | ₹545 Cr | - | - | - | - |
| Profit Before Tax | ₹663 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹57 Cr |
| Provision for Tax | ₹105 Cr | ₹26 Cr | ₹17 Cr | ₹20 Cr | ₹15 Cr |
| Current Income Tax | ₹108 Cr | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹10.00 Cr |
| Deferred Tax | ₹-2.62 Cr | ₹0.73 Cr | ₹-0.20 Cr | ₹-0.63 Cr | ₹4.85 Cr |
| Other taxes | - | - | ₹0.40 Cr | ₹0.01 Cr | ₹0.14 Cr |
| Profit After Tax | ₹558 Cr | ₹78 Cr | ₹56 Cr | ₹58 Cr | ₹42 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹617 Cr | ₹545 Cr | ₹499 Cr | ₹452 Cr | ₹420 Cr |
| Appropriations | ₹1,175 Cr | ₹622 Cr | ₹555 Cr | ₹510 Cr | ₹462 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10 Cr | ₹5.40 Cr | ₹10 Cr | ₹11 Cr | ₹9.34 Cr |
| Equity Dividend % | ₹290.00 | ₹75.00 | ₹50.00 | ₹100.00 | ₹100.00 |
| Earnings Per Share | ₹105.93 | ₹14.74 | ₹11.50 | ₹11.93 | ₹8.67 |
| Adjusted EPS | ₹105.93 | ₹14.74 | ₹11.50 | ₹11.93 | ₹8.67 |
Compare Income Statement of peers of INDIAN HUME PIPE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN HUME PIPE COMPANY | ₹1,979.9 Cr | -2.9% | 5.6% | -3.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹553,465.0 Cr | -0.1% | 3.5% | 14% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹65,480.1 Cr | -4% | -5.4% | -23.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,366.3 Cr | -2% | 1% | -7.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,612.7 Cr | -10.9% | -18.1% | -30.3% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,363.8 Cr | -3% | -12.7% | -14.9% | Stock Analytics | |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN HUME PIPE COMPANY | -2.9% |
5.6% |
-3.6% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses