INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,491 Cr | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr |
Sales | ₹241 Cr | ₹163 Cr | ₹54 Cr | ₹67 Cr | ₹68 Cr |
Job Work/ Contract Receipts | ₹1,216 Cr | ₹1,174 Cr | ₹1,487 Cr | ₹1,450 Cr | ₹1,170 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹31 Cr | ₹46 Cr | - | - | - |
Other Operational Income | ₹3.45 Cr | ₹5.76 Cr | ₹2.24 Cr | ₹4.15 Cr | ₹3.22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,491 Cr | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr | ₹1,241 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.36 Cr | ₹2.83 Cr | ₹1.61 Cr | ₹-2.72 Cr | ₹-6.92 Cr |
Raw Material Consumed | ₹443 Cr | ₹294 Cr | ₹580 Cr | ₹534 Cr | ₹462 Cr |
Opening Raw Materials | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Purchases Raw Materials | ₹132 Cr | ₹78 Cr | ₹33 Cr | ₹37 Cr | ₹31 Cr |
Closing Raw Materials | ₹29 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
Other Direct Purchases / Brought in cost | ₹323 Cr | ₹221 Cr | ₹546 Cr | ₹496 Cr | ₹428 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.53 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr |
Electricity & Power | ₹5.53 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr | ₹2.78 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹106 Cr | ₹92 Cr | ₹79 Cr | ₹78 Cr | ₹69 Cr |
Salaries, Wages & Bonus | ₹90 Cr | ₹78 Cr | ₹67 Cr | ₹65 Cr | ₹59 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.28 Cr | ₹8.68 Cr | ₹7.97 Cr | ₹7.55 Cr |
Workmen and Staff Welfare Expenses | ₹3.59 Cr | ₹3.21 Cr | ₹2.97 Cr | ₹2.57 Cr | ₹2.33 Cr |
Other Employees Cost | ₹2.92 Cr | ₹1.62 Cr | ₹1.26 Cr | ₹1.95 Cr | ₹0.67 Cr |
Other Manufacturing Expenses | ₹664 Cr | ₹750 Cr | ₹679 Cr | ₹689 Cr | ₹537 Cr |
Sub-contracted / Out sourced services | ₹622 Cr | ₹722 Cr | ₹659 Cr | ₹657 Cr | ₹513 Cr |
Processing Charges | ₹15 Cr | ₹8.78 Cr | ₹4.63 Cr | ₹7.24 Cr | ₹4.86 Cr |
Repairs and Maintenance | ₹6.36 Cr | ₹4.33 Cr | ₹2.74 Cr | ₹2.48 Cr | ₹1.93 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr | ₹17 Cr |
General and Administration Expenses | ₹45 Cr | ₹44 Cr | ₹40 Cr | ₹44 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹25 Cr | ₹15 Cr |
Insurance | ₹6.23 Cr | ₹5.74 Cr | ₹5.04 Cr | ₹5.86 Cr | ₹5.34 Cr |
Printing and stationery | ₹0.81 Cr | ₹0.82 Cr | ₹0.90 Cr | ₹0.77 Cr | ₹0.67 Cr |
Professional and legal fees | ₹4.44 Cr | ₹3.94 Cr | ₹5.16 Cr | ₹3.45 Cr | ₹3.89 Cr |
Traveling and conveyance | ₹9.47 Cr | ₹9.65 Cr | ₹9.20 Cr | ₹6.80 Cr | ₹5.00 Cr |
Other Administration | ₹7.30 Cr | ₹5.52 Cr | ₹2.16 Cr | ₹2.22 Cr | ₹2.29 Cr |
Selling and Distribution Expenses | ₹19 Cr | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹19 Cr | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr | ₹8.95 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
Bad debts /advances written off | ₹0.32 Cr | ₹0.77 Cr | ₹0.73 Cr | ₹0.84 Cr | ₹4.01 Cr |
Provision for doubtful debts | ₹3.33 Cr | - | ₹0.45 Cr | ₹1.50 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹9.82 Cr | ₹7.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,296 Cr | ₹1,207 Cr | ₹1,400 Cr | ₹1,364 Cr | ₹1,117 Cr |
Operating Profit (Excl OI) | ₹195 Cr | ₹182 Cr | ₹143 Cr | ₹157 Cr | ₹125 Cr |
Other Income | ₹8.94 Cr | ₹9.00 Cr | ₹22 Cr | ₹4.71 Cr | ₹28 Cr |
Interest Received | ₹6.43 Cr | ₹4.07 Cr | ₹4.88 Cr | ₹3.30 Cr | ₹3.55 Cr |
Dividend Received | ₹0.12 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.03 Cr |
Profit on sale of Fixed Assets | ₹0.47 Cr | ₹1.26 Cr | ₹0.21 Cr | ₹0.52 Cr | ₹1.27 Cr |
Profits on sale of Investments | ₹0.75 Cr | - | - | - | - |
Provision Written Back | - | ₹0.39 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.17 Cr | ₹3.21 Cr | ₹16 Cr | ₹0.85 Cr | ₹23 Cr |
Operating Profit | ₹204 Cr | ₹191 Cr | ₹165 Cr | ₹162 Cr | ₹153 Cr |
Interest | ₹71 Cr | ₹74 Cr | ₹77 Cr | ₹66 Cr | ₹76 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹43 Cr | ₹46 Cr | ₹44 Cr | ₹40 Cr | ₹49 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
Other Interest | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr |
PBDT | ₹133 Cr | ₹117 Cr | ₹88 Cr | ₹95 Cr | ₹77 Cr |
Depreciation | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹118 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹57 Cr |
Exceptional Income / Expenses | ₹545 Cr | - | - | - | - |
Profit Before Tax | ₹663 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr | ₹57 Cr |
Provision for Tax | ₹105 Cr | ₹26 Cr | ₹17 Cr | ₹20 Cr | ₹15 Cr |
Current Income Tax | ₹108 Cr | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹10.00 Cr |
Deferred Tax | ₹-2.62 Cr | ₹0.73 Cr | ₹-0.20 Cr | ₹-0.63 Cr | ₹4.85 Cr |
Other taxes | - | - | ₹0.40 Cr | ₹0.01 Cr | ₹0.14 Cr |
Profit After Tax | ₹558 Cr | ₹78 Cr | ₹56 Cr | ₹58 Cr | ₹42 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹617 Cr | ₹545 Cr | ₹499 Cr | ₹452 Cr | ₹420 Cr |
Appropriations | ₹1,175 Cr | ₹622 Cr | ₹555 Cr | ₹510 Cr | ₹462 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹5.40 Cr | ₹10 Cr | ₹11 Cr | ₹9.34 Cr |
Equity Dividend % | ₹290.00 | ₹75.00 | ₹50.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹105.93 | ₹14.74 | ₹11.50 | ₹11.93 | ₹8.67 |
Adjusted EPS | ₹105.93 | ₹14.74 | ₹11.50 | ₹11.93 | ₹8.67 |
Compare Income Statement of peers of INDIAN HUME PIPE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN HUME PIPE COMPANY | ₹1,924.9 Cr | -3.4% | -0.6% | -28% | Stock Analytics | |
LARSEN & TOUBRO | ₹513,234.0 Cr | 2.4% | 4.8% | -3.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹70,442.4 Cr | -5.9% | 9.4% | -34.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹24,796.1 Cr | -5.5% | -3% | -32.5% | Stock Analytics | |
KEC INTERNATIONAL | ₹22,504.6 Cr | -2.4% | 4.6% | -11.6% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,129.2 Cr | -4.4% | 4% | NA | Stock Analytics |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN HUME PIPE COMPANY | -3.4% |
-0.6% |
-28% |
SENSEX | -2.7% |
-0.5% |
-5.3% |
You may also like the below Video Courses