INDIAN ENERGY EXCHANGE
|
INDIAN ENERGY EXCHANGE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹30 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹40 Cr |
| Equity - Issued | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹30 Cr |
| Equity Paid Up | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹90 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Total Reserves | ₹1,030 Cr | ₹867 Cr | ₹694 Cr | ₹599 Cr | ₹485 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,029 Cr | ₹866 Cr | ₹693 Cr | ₹599 Cr | ₹484 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | - | ₹0.37 Cr |
| Reserve excluding Revaluation Reserve | ₹1,030 Cr | ₹867 Cr | ₹694 Cr | ₹599 Cr | ₹485 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,136 Cr | ₹972 Cr | ₹799 Cr | ₹703 Cr | ₹526 Cr |
| Minority Interest | - | - | - | - | ₹30 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹34 Cr | ₹31 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr |
| Deferred Tax Assets | ₹5.53 Cr | ₹5.77 Cr | ₹5.99 Cr | ₹2.67 Cr | ₹6.24 Cr |
| Deferred Tax Liability | ₹40 Cr | ₹36 Cr | ₹28 Cr | ₹25 Cr | ₹30 Cr |
| Other Long Term Liabilities | ₹7.36 Cr | ₹10 Cr | ₹13 Cr | ₹9.04 Cr | ₹13 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹9.34 Cr | ₹8.71 Cr | ₹7.79 Cr | ₹7.50 Cr |
| Total Non-Current Liabilities | ₹54 Cr | ₹50 Cr | ₹44 Cr | ₹39 Cr | ₹44 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.50 Cr | ₹2.59 Cr | ₹402 Cr | ₹635 Cr | ₹166 Cr |
| Sundry Creditors | ₹3.50 Cr | ₹2.59 Cr | ₹402 Cr | ₹635 Cr | ₹166 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹995 Cr | ₹742 Cr | ₹202 Cr | ₹315 Cr | ₹212 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.75 Cr | ₹1.54 Cr | ₹2.14 Cr | ₹3.00 Cr | ₹7.58 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹994 Cr | ₹740 Cr | ₹199 Cr | ₹312 Cr | ₹204 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹7.97 Cr | ₹7.23 Cr | ₹6.48 Cr | ₹3.88 Cr | ₹4.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.67 Cr | ₹6.94 Cr | ₹6.25 Cr | ₹3.42 Cr | ₹4.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.30 Cr | ₹0.29 Cr | ₹0.23 Cr | ₹0.46 Cr | ₹0.11 Cr |
| Total Current Liabilities | ₹1,007 Cr | ₹751 Cr | ₹610 Cr | ₹954 Cr | ₹382 Cr |
| Total Liabilities | ₹2,196 Cr | ₹1,774 Cr | ₹1,453 Cr | ₹1,696 Cr | ₹982 Cr |
| ASSETS | |||||
| Gross Block | ₹203 Cr | ₹202 Cr | ₹193 Cr | ₹175 Cr | ₹171 Cr |
| Less: Accumulated Depreciation | ₹116 Cr | ₹101 Cr | ₹83 Cr | ₹65 Cr | ₹50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹87 Cr | ₹101 Cr | ₹110 Cr | ₹110 Cr | ₹121 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹2.47 Cr | - | ₹0.17 Cr |
| Non Current Investments | ₹456 Cr | ₹469 Cr | ₹529 Cr | ₹106 Cr | ₹112 Cr |
| Long Term Investment | ₹456 Cr | ₹469 Cr | ₹529 Cr | ₹106 Cr | ₹112 Cr |
| Quoted | ₹136 Cr | ₹179 Cr | ₹220 Cr | ₹69 Cr | ₹112 Cr |
| Unquoted | ₹320 Cr | ₹289 Cr | ₹310 Cr | ₹37 Cr | - |
| Long Term Loans & Advances | ₹2.79 Cr | ₹4.08 Cr | ₹3.66 Cr | ₹1.87 Cr | ₹2.27 Cr |
| Other Non Current Assets | ₹63 Cr | ₹12 Cr | ₹35 Cr | ₹0.25 Cr | ₹2.33 Cr |
| Total Non-Current Assets | ₹613 Cr | ₹590 Cr | ₹682 Cr | ₹223 Cr | ₹245 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,178 Cr | ₹863 Cr | ₹689 Cr | ₹1,142 Cr | ₹601 Cr |
| Quoted | ₹107 Cr | ₹213 Cr | ₹257 Cr | ₹340 Cr | ₹187 Cr |
| Unquoted | ₹1,071 Cr | ₹650 Cr | ₹432 Cr | ₹802 Cr | ₹414 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹2.62 Cr | ₹0.79 Cr | ₹7.03 Cr | ₹87 Cr | ₹3.20 Cr |
| Debtors more than Six months | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Debtors Others | ₹2.62 Cr | ₹0.79 Cr | ₹7.03 Cr | ₹87 Cr | ₹3.16 Cr |
| Cash and Bank | ₹113 Cr | ₹187 Cr | ₹65 Cr | ₹233 Cr | ₹104 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹113 Cr | ₹187 Cr | ₹65 Cr | ₹233 Cr | ₹104 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹222 Cr | ₹91 Cr | ₹2.32 Cr | ₹2.37 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.47 Cr | ₹2.66 Cr | ₹1.97 Cr | ₹1.60 Cr | ₹1.24 Cr |
| Other current_assets | ₹218 Cr | ₹88 Cr | ₹0.34 Cr | ₹0.77 Cr | ₹17 Cr |
| Short Term Loans and Advances | ₹69 Cr | ₹43 Cr | ₹8.22 Cr | ₹8.84 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹62 Cr | ₹41 Cr | ₹6.67 Cr | ₹6.15 Cr | ₹5.52 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.65 Cr | ₹2.11 Cr | ₹1.55 Cr | ₹2.69 Cr | ₹5.49 Cr |
| Total Current Assets | ₹1,584 Cr | ₹1,184 Cr | ₹772 Cr | ₹1,473 Cr | ₹737 Cr |
| Net Current Assets (Including Current Investments) | ₹577 Cr | ₹432 Cr | ₹161 Cr | ₹520 Cr | ₹355 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,196 Cr | ₹1,774 Cr | ₹1,453 Cr | ₹1,696 Cr | ₹982 Cr |
| Contingent Liabilities | ₹6.75 Cr | ₹11 Cr | ₹11 Cr | - | - |
| Total Debt | - | - | - | - | - |
| Book Value | - | 10.73 | 8.79 | 7.68 | 17.24 |
| Adjusted Book Value | 12.56 | 10.73 | 8.79 | 7.68 | 5.75 |
Compare Balance Sheet of peers of INDIAN ENERGY EXCHANGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN ENERGY EXCHANGE | ₹12,403.5 Cr | -5.5% | -0.1% | -21.2% | Stock Analytics | |
| NTPC | ₹326,632.0 Cr | -1.5% | -1% | -14.5% | Stock Analytics | |
| ADANI POWER | ₹304,505.0 Cr | -3.2% | 9.2% | 35.6% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹267,997.0 Cr | -1% | 2.9% | -8.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹187,951.0 Cr | 12.2% | 11.1% | -29.4% | Stock Analytics | |
| TATA POWER COMPANY | ₹129,427.0 Cr | 1.2% | 4.2% | -3.8% | Stock Analytics | |
INDIAN ENERGY EXCHANGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN ENERGY EXCHANGE | -5.5% |
-0.1% |
-21.2% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses