INDIAN ENERGY EXCHANGE
|
INDIAN ENERGY EXCHANGE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹449 Cr | ₹401 Cr | ₹431 Cr | ₹318 Cr | ₹257 Cr |
| Earning From Sale of Electrical Energy | - | - | - | - | - |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹449 Cr | ₹401 Cr | ₹431 Cr | ₹318 Cr | ₹257 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹449 Cr | ₹401 Cr | ₹431 Cr | ₹318 Cr | ₹257 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹0.18 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹0.50 Cr |
| Cost of power purchased | ₹0.18 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.29 Cr | ₹0.50 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹39 Cr | ₹35 Cr | ₹42 Cr | ₹44 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹34 Cr | ₹30 Cr | ₹36 Cr | ₹39 Cr | ₹29 Cr |
| Contributions to EPF & PensionFunds | ₹1.96 Cr | ₹1.68 Cr | ₹1.61 Cr | ₹1.36 Cr | ₹0.96 Cr |
| Workmen and Staff Welfare Expenses | ₹1.83 Cr | ₹1.50 Cr | ₹1.18 Cr | ₹0.99 Cr | ₹1.07 Cr |
| Other Employees Cost | ₹1.65 Cr | ₹1.88 Cr | ₹3.02 Cr | ₹2.82 Cr | ₹2.45 Cr |
| Operating Expenses | ₹1.02 Cr | ₹1.00 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹0.85 Cr |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.02 Cr | ₹1.00 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹0.85 Cr |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹22 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹0.69 Cr | ₹1.32 Cr | ₹2.90 Cr | ₹2.07 Cr | ₹1.25 Cr |
| Insurance | ₹0.23 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.11 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.20 Cr |
| Professional and legal fees | ₹7.70 Cr | ₹8.88 Cr | ₹4.90 Cr | ₹4.49 Cr | ₹4.82 Cr |
| Other Administration | ₹14 Cr | ₹10 Cr | ₹9.16 Cr | ₹7.06 Cr | ₹7.15 Cr |
| Selling and Distribution Expenses | ₹2.06 Cr | ₹1.42 Cr | ₹1.65 Cr | ₹2.75 Cr | ₹2.04 Cr |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹2.06 Cr | ₹1.42 Cr | ₹1.65 Cr | ₹2.75 Cr | ₹2.04 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.60 Cr | ₹6.49 Cr | ₹5.57 Cr | ₹5.15 Cr | ₹4.82 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.11 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.52 Cr | ₹6.39 Cr | ₹5.57 Cr | ₹5.15 Cr | ₹4.82 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹72 Cr | ₹64 Cr | ₹67 Cr | ₹67 Cr | ₹55 Cr |
| Operating Profit (Excl OI) | ₹377 Cr | ₹336 Cr | ₹364 Cr | ₹251 Cr | ₹202 Cr |
| Other Income | ₹102 Cr | ₹73 Cr | ₹53 Cr | ₹38 Cr | ₹40 Cr |
| Interest Received | ₹46 Cr | ₹32 Cr | ₹15 Cr | ₹4.06 Cr | ₹1.87 Cr |
| Dividend Received | ₹0.30 Cr | ₹0.51 Cr | ₹0.38 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹21 Cr | ₹21 Cr | ₹13 Cr | ₹6.71 Cr | ₹13 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹35 Cr | ₹20 Cr | ₹26 Cr | ₹28 Cr | ₹26 Cr |
| Operating Profit | ₹479 Cr | ₹410 Cr | ₹417 Cr | ₹289 Cr | ₹242 Cr |
| Interest | ₹2.84 Cr | ₹2.46 Cr | ₹1.98 Cr | ₹2.06 Cr | ₹1.57 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹2.84 Cr | ₹2.46 Cr | ₹1.98 Cr | ₹2.06 Cr | ₹1.57 Cr |
| PBDT | ₹476 Cr | ₹407 Cr | ₹415 Cr | ₹287 Cr | ₹241 Cr |
| Depreciation | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹455 Cr | ₹389 Cr | ₹398 Cr | ₹270 Cr | ₹226 Cr |
| Exceptional Income / Expenses | - | - | ₹5.98 Cr | - | - |
| Profit Before Tax | ₹466 Cr | ₹402 Cr | ₹405 Cr | ₹270 Cr | ₹226 Cr |
| Provision for Tax | ₹115 Cr | ₹96 Cr | ₹97 Cr | ₹65 Cr | ₹50 Cr |
| Current Income Tax | ₹106 Cr | ₹96 Cr | ₹102 Cr | ₹66 Cr | ₹50 Cr |
| Deferred Tax | ₹8.59 Cr | ₹-0.30 Cr | ₹-6.04 Cr | ₹-0.91 Cr | ₹0.15 Cr |
| Other taxes | ₹0.52 Cr | ₹-0.21 Cr | ₹0.79 Cr | ₹0.05 Cr | ₹0.15 Cr |
| Profit After Tax | ₹351 Cr | ₹306 Cr | ₹309 Cr | ₹205 Cr | ₹176 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.62 Cr | ₹0.66 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹351 Cr | ₹306 Cr | ₹309 Cr | ₹206 Cr | ₹176 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹693 Cr | ₹599 Cr | ₹484 Cr | ₹349 Cr | ₹271 Cr |
| Appropriations | ₹1,044 Cr | ₹905 Cr | ₹794 Cr | ₹555 Cr | ₹447 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹15 Cr |
| Other Appropriation | ₹1,044 Cr | ₹905 Cr | ₹794 Cr | ₹555 Cr | ₹431 Cr |
| Equity Dividend % | ₹250.00 | ₹100.00 | ₹200.00 | ₹400.00 | ₹250.00 |
| Earnings Per Share | ₹3.94 | ₹3.43 | ₹3.44 | ₹6.90 | ₹5.89 |
| Adjusted EPS | ₹3.94 | ₹3.43 | ₹3.44 | ₹2.30 | ₹1.96 |
Compare Income Statement of peers of INDIAN ENERGY EXCHANGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN ENERGY EXCHANGE | ₹13,152.6 Cr | 6% | 5.4% | -19.3% | Stock Analytics | |
| NTPC | ₹328,765.0 Cr | -0.9% | -0.4% | -16.3% | Stock Analytics | |
| ADANI POWER | ₹313,087.0 Cr | -4.7% | 9% | 39.1% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹268,229.0 Cr | -0.1% | 1.4% | -8.1% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹165,467.0 Cr | -3.4% | -6.9% | -40.1% | Stock Analytics | |
| TATA POWER COMPANY | ₹127,382.0 Cr | 0.1% | 3.3% | -8.5% | Stock Analytics | |
INDIAN ENERGY EXCHANGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN ENERGY EXCHANGE | 6% |
5.4% |
-19.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses