INDIA SHELTER FINANCE CORPORATION
|
INDIA SHELTER FINANCE CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹54 Cr | ₹54 Cr | ₹44 Cr | ₹44 Cr | ₹43 Cr |
Equity - Authorised | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹81 Cr |
 Equity - Issued | ₹54 Cr | ₹54 Cr | ₹44 Cr | ₹44 Cr | ₹43 Cr |
Equity Paid Up | ₹54 Cr | ₹54 Cr | ₹44 Cr | ₹44 Cr | ₹43 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹25 Cr | ₹16 Cr | ₹17 Cr | ₹8.34 Cr | ₹5.50 Cr |
Total Reserves | ₹2,629 Cr | ₹2,229 Cr | ₹1,180 Cr | ₹1,024 Cr | ₹889 Cr |
Securities Premium | ₹1,515 Cr | ₹1,493 Cr | ₹687 Cr | ₹686 Cr | ₹678 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹894 Cr | ₹592 Cr | ₹393 Cr | ₹269 Cr | ₹166 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹221 Cr | ₹144 Cr | ₹100 Cr | ₹69 Cr | ₹44 Cr |
Reserve excluding Revaluation Reserve | ₹2,629 Cr | ₹2,229 Cr | ₹1,180 Cr | ₹1,024 Cr | ₹889 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,709 Cr | ₹2,299 Cr | ₹1,241 Cr | ₹1,076 Cr | ₹937 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3,884 Cr | ₹2,649 Cr | ₹2,989 Cr | ₹2,070 Cr | ₹1,491 Cr |
Non Convertible Debentures | ₹37 Cr | ₹30 Cr | ₹177 Cr | ₹187 Cr | ₹82 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹1,791 Cr | ₹1,247 Cr | ₹734 Cr |
Term Loans - Institutions | - | - | ₹918 Cr | ₹584 Cr | ₹628 Cr |
Other Secured | ₹3,846 Cr | ₹2,619 Cr | ₹103 Cr | ₹52 Cr | ₹47 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-6.25 Cr | ₹-3.07 Cr | ₹-3.03 Cr | ₹-2.95 Cr | ₹-9.34 Cr |
Deferred Tax Assets | ₹49 Cr | ₹40 Cr | ₹31 Cr | ₹23 Cr | ₹19 Cr |
Deferred Tax Liability | ₹43 Cr | ₹37 Cr | ₹28 Cr | ₹20 Cr | ₹9.59 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.27 Cr | ₹1.22 Cr | ₹5.38 Cr | ₹9.46 Cr | ₹3.60 Cr |
Total Non-Current Liabilities | ₹3,879 Cr | ₹2,648 Cr | ₹2,991 Cr | ₹2,077 Cr | ₹1,486 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹9.03 Cr | ₹5.00 Cr | ₹6.15 Cr | ₹4.59 Cr | ₹4.63 Cr |
Sundry Creditors | ₹9.03 Cr | ₹5.00 Cr | ₹6.15 Cr | ₹4.59 Cr | ₹4.63 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹56 Cr | ₹73 Cr | ₹55 Cr | ₹61 Cr | ₹26 Cr |
Bank Overdraft / Short term credit | - | - | - | ₹26 Cr | ₹2.97 Cr |
Advances received from customers | ₹11 Cr | ₹12 Cr | ₹7.18 Cr | ₹4.10 Cr | ₹3.77 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹46 Cr | ₹61 Cr | ₹47 Cr | ₹31 Cr | ₹19 Cr |
Short Term Borrowings | ₹1,085 Cr | ₹766 Cr | - | - | - |
Secured ST Loans repayable on Demands | ₹1,085 Cr | ₹766 Cr | - | - | - |
Working Capital Loans- Sec | ₹44 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-44 Cr | - | - | - | - |
Short Term Provisions | ₹3.12 Cr | ₹1.58 Cr | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.12 Cr | ₹1.58 Cr | - | - | - |
Total Current Liabilities | ₹1,154 Cr | ₹845 Cr | ₹61 Cr | ₹66 Cr | ₹30 Cr |
Total Liabilities | ₹7,741 Cr | ₹5,791 Cr | ₹4,293 Cr | ₹3,218 Cr | ₹2,453 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹6,859 Cr | ₹5,062 Cr | - | - | - |
Gross Block | ₹67 Cr | ₹57 Cr | ₹47 Cr | ₹35 Cr | ₹29 Cr |
Less: Accumulated Depreciation | ₹38 Cr | ₹28 Cr | ₹23 Cr | ₹18 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹29 Cr | ₹30 Cr | ₹24 Cr | ₹17 Cr | ₹15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹115 Cr | - | - | - | - |
Long Term Investment | ₹115 Cr | - | - | - | - |
Quoted | ₹115 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | - | - | - | ₹0.40 Cr | ₹0.20 Cr |
Other Non Current Assets | ₹144 Cr | ₹113 Cr | - | - | - |
Total Non-Current Assets | ₹7,148 Cr | ₹5,206 Cr | ₹24 Cr | ₹17 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹201 Cr | ₹158 Cr | ₹47 Cr | ₹175 Cr | - |
Quoted | ₹201 Cr | ₹158 Cr | ₹47 Cr | ₹175 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹0.38 Cr | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹0.38 Cr | - | - | - | - |
Cash and Bank | ₹314 Cr | ₹345 Cr | ₹507 Cr | ₹330 Cr | ₹414 Cr |
Cash in hand | ₹1.73 Cr | ₹3.08 Cr | ₹1.76 Cr | ₹1.17 Cr | ₹0.54 Cr |
Balances at Bank | ₹312 Cr | ₹342 Cr | ₹506 Cr | ₹329 Cr | ₹413 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹69 Cr | ₹62 Cr | ₹93 Cr | ₹64 Cr | ₹31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹5.15 Cr | ₹4.28 Cr | ₹4.54 Cr |
Other current_assets | ₹69 Cr | ₹62 Cr | ₹88 Cr | ₹60 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹3.55 Cr | ₹15 Cr | ₹3,614 Cr | ₹2,628 Cr | ₹1,990 Cr |
Advances recoverable in cash or in kind | - | - | ₹1.43 Cr | ₹1.59 Cr | ₹1.33 Cr |
Advance income tax and TDS | ₹3.55 Cr | ₹15 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹3,613 Cr | ₹2,626 Cr | ₹1,989 Cr |
Total Current Assets | ₹587 Cr | ₹579 Cr | ₹4,262 Cr | ₹3,197 Cr | ₹2,435 Cr |
Net Current Assets (Including Current Investments) | ₹-566 Cr | ₹-266 Cr | ₹4,201 Cr | ₹3,132 Cr | ₹2,404 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹7,741 Cr | ₹5,791 Cr | ₹4,293 Cr | ₹3,218 Cr | ₹2,453 Cr |
Contingent Liabilities | ₹7.34 Cr | ₹16 Cr | ₹6.85 Cr | ₹6.85 Cr | ₹4.70 Cr |
Total Debt | ₹4,969 Cr | ₹3,415 Cr | ₹2,989 Cr | ₹2,070 Cr | ₹1,491 Cr |
Book Value | - | 213.19 | 279.66 | 244.31 | 216.80 |
Adjusted Book Value | 248.69 | 213.19 | 279.66 | 244.31 | 216.80 |
Compare Balance Sheet of peers of INDIA SHELTER FINANCE CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIA SHELTER FINANCE CORPORATION | ₹10,003.6 Cr | 1.8% | -2.1% | 24.1% | Stock Analytics | |
BAJAJ HOUSING FINANCE | ₹93,738.8 Cr | -0.7% | -6.1% | NA | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹42,130.0 Cr | -0.7% | -9.1% | -28% | Stock Analytics | |
LIC HOUSING FINANCE | ₹31,526.9 Cr | -0.5% | -5.6% | -10.1% | Stock Analytics | |
AADHAR HOUSING FINANCE | ₹21,870.8 Cr | 2.2% | 10% | 18.6% | Stock Analytics | |
PNB HOUSING FINANCE | ₹19,966.3 Cr | -1% | -29.5% | -6% | Stock Analytics |
INDIA SHELTER FINANCE CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIA SHELTER FINANCE CORPORATION | 1.8% |
-2.1% |
24.1% |
SENSEX | -0.6% |
-2.8% |
1.7% |
You may also like the below Video Courses