INDIA PESTICIDES
|
INDIA PESTICIDES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹887 Cr | ₹813 Cr | ₹762 Cr | ₹626 Cr | ₹378 Cr |
| Securities Premium | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹1.21 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹739 Cr | ₹665 Cr | ₹614 Cr | ₹479 Cr | ₹325 Cr |
| General Reserves | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Other Reserves | ₹0.08 Cr | ₹0.13 Cr | ₹-0.10 Cr | - | ₹0.11 Cr |
| Reserve excluding Revaluation Reserve | ₹887 Cr | ₹813 Cr | ₹762 Cr | ₹626 Cr | ₹378 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹898 Cr | ₹825 Cr | ₹773 Cr | ₹638 Cr | ₹389 Cr |
| Minority Interest | ₹0.48 Cr | ₹0.49 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.33 Cr | ₹2.02 Cr | ₹1.70 Cr | ₹1.97 Cr | ₹0.89 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹2.33 Cr | ₹2.02 Cr | ₹1.70 Cr | ₹1.97 Cr | ₹0.89 Cr |
| Unsecured Loans | - | - | - | ₹1.58 Cr | ₹6.56 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹1.58 Cr | ₹6.56 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹16 Cr | ₹14 Cr | ₹10 Cr | ₹7.94 Cr | ₹8.10 Cr |
| Deferred Tax Assets | ₹5.97 Cr | ₹3.38 Cr | ₹3.65 Cr | ₹3.04 Cr | ₹0.83 Cr |
| Deferred Tax Liability | ₹22 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹8.93 Cr |
| Other Long Term Liabilities | ₹4.73 Cr | ₹6.15 Cr | ₹8.14 Cr | ₹7.88 Cr | ₹0.11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.84 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹1.28 Cr | ₹0.69 Cr |
| Total Non-Current Liabilities | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹120 Cr | ₹95 Cr | ₹103 Cr | ₹95 Cr | ₹74 Cr |
| Sundry Creditors | ₹120 Cr | ₹95 Cr | ₹103 Cr | ₹95 Cr | ₹74 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹42 Cr | ₹36 Cr | ₹17 Cr | ₹24 Cr | ₹11 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹8.90 Cr | ₹5.57 Cr | ₹7.99 Cr | ₹4.75 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹30 Cr | ₹27 Cr | ₹11 Cr | ₹16 Cr | ₹6.19 Cr |
| Short Term Borrowings | ₹48 Cr | ₹15 Cr | ₹1.20 Cr | ₹10 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | ₹48 Cr | ₹15 Cr | ₹1.20 Cr | ₹10 Cr | ₹23 Cr |
| Working Capital Loans- Sec | ₹48 Cr | ₹15 Cr | ₹1.20 Cr | ₹10 Cr | ₹23 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-48 Cr | ₹-15 Cr | ₹-1.20 Cr | ₹-10 Cr | ₹-23 Cr |
| Short Term Provisions | ₹53 Cr | ₹24 Cr | ₹52 Cr | ₹58 Cr | ₹48 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹46 Cr | ₹18 Cr | ₹46 Cr | ₹53 Cr | ₹45 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.38 Cr | ₹6.23 Cr | ₹5.24 Cr | ₹4.40 Cr | ₹3.18 Cr |
| Total Current Liabilities | ₹263 Cr | ₹169 Cr | ₹172 Cr | ₹187 Cr | ₹155 Cr |
| Total Liabilities | ₹1,187 Cr | ₹1,019 Cr | ₹967 Cr | ₹845 Cr | ₹561 Cr |
| ASSETS | |||||
| Gross Block | ₹394 Cr | ₹327 Cr | ₹282 Cr | ₹197 Cr | ₹140 Cr |
| Less: Accumulated Depreciation | ₹66 Cr | ₹48 Cr | ₹34 Cr | ₹23 Cr | ₹15 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹328 Cr | ₹279 Cr | ₹248 Cr | ₹174 Cr | ₹124 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹58 Cr | ₹58 Cr | ₹27 Cr | ₹44 Cr | ₹12 Cr |
| Non Current Investments | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹9.11 Cr |
| Long Term Investment | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹9.11 Cr |
| Quoted | ₹0.02 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹17 Cr | ₹8.39 Cr |
| Unquoted | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹0.65 Cr | ₹0.72 Cr |
| Long Term Loans & Advances | ₹8.77 Cr | ₹11 Cr | ₹9.84 Cr | ₹3.91 Cr | ₹3.15 Cr |
| Other Non Current Assets | ₹7.23 Cr | ₹32 Cr | ₹38 Cr | ₹2.59 Cr | ₹0.85 Cr |
| Total Non-Current Assets | ₹417 Cr | ₹392 Cr | ₹336 Cr | ₹242 Cr | ₹149 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹243 Cr | ₹208 Cr | ₹225 Cr | ₹140 Cr | ₹70 Cr |
| Raw Materials | ₹79 Cr | ₹63 Cr | ₹61 Cr | ₹47 Cr | ₹24 Cr |
| Work-in Progress | ₹11 Cr | ₹8.65 Cr | ₹7.22 Cr | ₹4.59 Cr | ₹1.40 Cr |
| Finished Goods | ₹129 Cr | ₹122 Cr | ₹146 Cr | ₹80 Cr | ₹39 Cr |
| Packing Materials | ₹12 Cr | ₹8.63 Cr | ₹6.69 Cr | ₹5.46 Cr | ₹4.48 Cr |
| Stores  and Spare | ₹3.63 Cr | ₹3.33 Cr | ₹3.77 Cr | ₹2.25 Cr | ₹1.25 Cr |
| Other Inventory | ₹8.77 Cr | ₹3.04 Cr | - | - | - |
| Sundry Debtors | ₹344 Cr | ₹238 Cr | ₹262 Cr | ₹248 Cr | ₹214 Cr |
| Debtors more than Six months | ₹52 Cr | ₹33 Cr | ₹29 Cr | ₹44 Cr | ₹44 Cr |
| Debtors Others | ₹305 Cr | ₹216 Cr | ₹243 Cr | ₹214 Cr | ₹174 Cr |
| Cash and Bank | ₹101 Cr | ₹113 Cr | ₹61 Cr | ₹107 Cr | ₹44 Cr |
| Cash in hand | ₹21 Cr | ₹0.67 Cr | ₹0.28 Cr | ₹0.75 Cr | ₹0.20 Cr |
| Balances at Bank | ₹80 Cr | ₹112 Cr | ₹61 Cr | ₹106 Cr | ₹44 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.15 Cr | ₹2.47 Cr | ₹0.52 Cr | ₹1.95 Cr | ₹0.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.15 Cr | ₹2.47 Cr | ₹0.52 Cr | ₹1.95 Cr | ₹0.28 Cr |
| Other current_assets | - | - | - | - | ₹0.12 Cr |
| Short Term Loans and Advances | ₹80 Cr | ₹65 Cr | ₹82 Cr | ₹107 Cr | ₹83 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹15 Cr | ₹9.34 Cr | ₹7.47 Cr | ₹20 Cr |
| Advance income tax and TDS | ₹45 Cr | ₹22 Cr | ₹47 Cr | ₹54 Cr | ₹44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹27 Cr | ₹26 Cr | ₹46 Cr | ₹19 Cr |
| Total Current Assets | ₹770 Cr | ₹626 Cr | ₹631 Cr | ₹604 Cr | ₹412 Cr |
| Net Current Assets (Including Current Investments) | ₹507 Cr | ₹457 Cr | ₹459 Cr | ₹417 Cr | ₹256 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,187 Cr | ₹1,019 Cr | ₹967 Cr | ₹845 Cr | ₹561 Cr |
| Contingent Liabilities | ₹0.75 Cr | ₹0.62 Cr | ₹0.55 Cr | - | - |
| Total Debt | ₹52 Cr | ₹18 Cr | ₹3.58 Cr | ₹14 Cr | ₹30 Cr |
| Book Value | 77.99 | 71.61 | 67.11 | 55.39 | 34.84 |
| Adjusted Book Value | 77.99 | 71.61 | 67.11 | 55.39 | 34.84 |
Compare Balance Sheet of peers of INDIA PESTICIDES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA PESTICIDES | ₹2,165.8 Cr | -2.2% | -17.2% | -2.9% | Stock Analytics | |
| UPL | ₹56,737.5 Cr | -0.4% | -0.8% | 29.2% | Stock Analytics | |
| PI INDUSTRIES | ₹54,394.0 Cr | 0.4% | -1.1% | -19.6% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,883.2 Cr | -1.5% | -8.5% | -1.6% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹22,518.9 Cr | -0.3% | -1.2% | -25% | Stock Analytics | |
| BASF INDIA | ₹19,291.1 Cr | -1.6% | -3.1% | -42.3% | Stock Analytics | |
INDIA PESTICIDES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA PESTICIDES | -2.2% |
-17.2% |
-2.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses