INDIA PESTICIDES
|
INDIA PESTICIDES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹907 Cr | ₹719 Cr | ₹899 Cr | ₹743 Cr | ₹664 Cr |
| Sales | ₹906 Cr | ₹717 Cr | ₹896 Cr | ₹736 Cr | ₹657 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.84 Cr | ₹1.86 Cr | ₹3.09 Cr | ₹6.98 Cr | ₹6.32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹829 Cr | ₹680 Cr | ₹885 Cr | ₹716 Cr | ₹649 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹20 Cr | ₹-68 Cr | ₹-44 Cr | ₹-20 Cr |
| Raw Material Consumed | ₹448 Cr | ₹357 Cr | ₹537 Cr | ₹357 Cr | ₹312 Cr |
| Opening Raw Materials | ₹63 Cr | ₹61 Cr | ₹47 Cr | ₹24 Cr | ₹15 Cr |
| Purchases Raw Materials | ₹464 Cr | ₹358 Cr | ₹551 Cr | ₹380 Cr | ₹321 Cr |
| Closing Raw Materials | ₹79 Cr | ₹63 Cr | ₹61 Cr | ₹47 Cr | ₹24 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹30 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr |
| Electricity & Power | ₹35 Cr | ₹30 Cr | ₹40 Cr | ₹33 Cr | ₹28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹53 Cr | ₹42 Cr | ₹35 Cr | ₹30 Cr | ₹22 Cr |
| Salaries, Wages & Bonus | ₹48 Cr | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹20 Cr |
| Contributions to EPF & Pension Funds | ₹3.62 Cr | ₹3.09 Cr | ₹2.75 Cr | ₹1.43 Cr | ₹2.07 Cr |
| Workmen and Staff Welfare Expenses | ₹1.65 Cr | ₹1.28 Cr | ₹1.08 Cr | ₹0.85 Cr | ₹0.76 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹122 Cr | ₹95 Cr | ₹93 Cr | ₹69 Cr | ₹68 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹51 Cr | ₹34 Cr | ₹29 Cr | ₹21 Cr | ₹18 Cr |
| Repairs and Maintenance | ₹14 Cr | ₹7.26 Cr | ₹3.77 Cr | ₹3.23 Cr | ₹4.55 Cr |
| Packing Material Consumed | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Other Mfg Exp | ₹31 Cr | ₹33 Cr | ₹44 Cr | ₹27 Cr | ₹28 Cr |
| General and Administration Expenses | ₹33 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹2.52 Cr | ₹2.39 Cr | ₹2.25 Cr | ₹1.72 Cr | ₹1.54 Cr |
| Insurance | ₹1.10 Cr | ₹1.27 Cr | ₹1.04 Cr | ₹0.87 Cr | ₹0.79 Cr |
| Printing and stationery | ₹0.83 Cr | ₹0.73 Cr | ₹1.10 Cr | ₹1.18 Cr | ₹0.79 Cr |
| Professional and legal fees | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹9.57 Cr | ₹11 Cr |
| Traveling and conveyance | ₹13 Cr | ₹9.98 Cr | ₹7.64 Cr | ₹5.30 Cr | ₹3.35 Cr |
| Other Administration | ₹1.10 Cr | ₹0.97 Cr | ₹0.78 Cr | ₹0.92 Cr | ₹0.89 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹16 Cr | ₹20 Cr | ₹23 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | ₹4.34 Cr | ₹3.68 Cr | ₹2.13 Cr | ₹1.13 Cr | ₹1.68 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹20 Cr | ₹13 Cr | ₹18 Cr | ₹22 Cr | ₹25 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.56 Cr | ₹6.77 Cr | ₹6.11 Cr | ₹15 Cr | ₹8.87 Cr |
| Bad debts /advances written off | ₹1.18 Cr | ₹0.47 Cr | ₹0.49 Cr | ₹4.80 Cr | ₹1.75 Cr |
| Provision for doubtful debts | ₹1.59 Cr | ₹0.45 Cr | ₹0.56 Cr | ₹6.48 Cr | ₹2.05 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.79 Cr | ₹5.85 Cr | ₹5.06 Cr | ₹4.13 Cr | ₹5.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹709 Cr | ₹594 Cr | ₹688 Cr | ₹502 Cr | ₹466 Cr |
| Operating Profit (Excl OI) | ₹120 Cr | ₹87 Cr | ₹197 Cr | ₹214 Cr | ₹183 Cr |
| Other Income | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹6.42 Cr |
| Interest Received | ₹8.01 Cr | ₹9.04 Cr | ₹4.23 Cr | ₹4.48 Cr | ₹2.25 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.00 Cr |
| Profits on sale of Investments | ₹0.15 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.94 Cr | ₹0.12 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹5.22 Cr | ₹3.45 Cr | ₹7.61 Cr | ₹5.57 Cr | ₹2.06 Cr |
| Others | ₹1.42 Cr | ₹2.52 Cr | ₹1.23 Cr | ₹2.08 Cr | ₹1.98 Cr |
| Operating Profit | ₹134 Cr | ₹102 Cr | ₹210 Cr | ₹227 Cr | ₹190 Cr |
| Interest | ₹4.84 Cr | ₹4.38 Cr | ₹7.15 Cr | ₹6.85 Cr | ₹3.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.30 Cr | ₹0.37 Cr | ₹0.20 Cr | ₹0.56 Cr | ₹1.88 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.84 Cr | ₹0.93 Cr | ₹1.67 Cr | ₹1.27 Cr | ₹0.94 Cr |
| Other Interest | ₹3.70 Cr | ₹3.08 Cr | ₹5.28 Cr | ₹5.03 Cr | ₹0.62 Cr |
| PBDT | ₹130 Cr | ₹97 Cr | ₹203 Cr | ₹220 Cr | ₹186 Cr |
| Depreciation | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹8.51 Cr | ₹6.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹111 Cr | ₹82 Cr | ₹192 Cr | ₹212 Cr | ₹180 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹111 Cr | ₹82 Cr | ₹192 Cr | ₹212 Cr | ₹180 Cr |
| Provision for Tax | ₹29 Cr | ₹22 Cr | ₹48 Cr | ₹54 Cr | ₹45 Cr |
| Current Income Tax | ₹28 Cr | ₹18 Cr | ₹46 Cr | ₹53 Cr | ₹45 Cr |
| Deferred Tax | ₹1.61 Cr | ₹4.26 Cr | ₹2.05 Cr | ₹0.01 Cr | ₹0.82 Cr |
| Other taxes | ₹0.02 Cr | ₹0.10 Cr | - | ₹0.28 Cr | ₹-0.21 Cr |
| Profit After Tax | ₹82 Cr | ₹60 Cr | ₹143 Cr | ₹158 Cr | ₹135 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹82 Cr | ₹60 Cr | ₹143 Cr | ₹158 Cr | ₹135 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹666 Cr | ₹614 Cr | ₹479 Cr | ₹325 Cr | ₹194 Cr |
| Appropriations | ₹748 Cr | ₹674 Cr | ₹623 Cr | ₹483 Cr | ₹329 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.64 Cr | ₹8.64 Cr | ₹8.64 Cr | ₹4.06 Cr | ₹3.50 Cr |
| Equity Dividend % | ₹75.00 | ₹75.00 | ₹75.00 | ₹75.00 | ₹32.00 |
| Earnings Per Share | ₹7.13 | ₹5.22 | ₹12.43 | ₹13.72 | ₹12.03 |
| Adjusted EPS | ₹7.13 | ₹5.22 | ₹12.43 | ₹13.72 | ₹12.03 |
Compare Income Statement of peers of INDIA PESTICIDES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIA PESTICIDES | ₹2,165.8 Cr | -2.2% | -17.2% | -2.9% | Stock Analytics | |
| UPL | ₹56,737.5 Cr | -0.4% | -0.8% | 29.2% | Stock Analytics | |
| PI INDUSTRIES | ₹54,394.0 Cr | 0.4% | -1.1% | -19.6% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹25,883.2 Cr | -1.5% | -8.5% | -1.6% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹22,518.9 Cr | -0.3% | -1.2% | -25% | Stock Analytics | |
| BASF INDIA | ₹19,291.1 Cr | -1.6% | -3.1% | -42.3% | Stock Analytics | |
INDIA PESTICIDES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIA PESTICIDES | -2.2% |
-17.2% |
-2.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses