HOUSING DEVELOPMENT AND INFRASTRUCTURE
|
HOUSING DEVELOPMENT AND INFRASTRUCTURE Last 5 Year Balance Sheet History
[Standalone]
Mar2019 | Mar2018 | Mar2017 | Mar2016 | Mar2015 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹454 Cr | ₹434 Cr | ₹434 Cr | ₹419 Cr | ₹419 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹500 Cr |
Equity - Issued | ₹454 Cr | ₹434 Cr | ₹434 Cr | ₹419 Cr | ₹419 Cr |
Equity Paid Up | ₹454 Cr | ₹434 Cr | ₹434 Cr | ₹419 Cr | ₹419 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹62 Cr | ₹42 Cr | - | - | - |
Total Reserves | ₹11,200 Cr | ₹10,983 Cr | ₹10,887 Cr | ₹10,577 Cr | ₹10,236 Cr |
Securities Premium | ₹5,167 Cr | ₹5,046 Cr | ₹5,046 Cr | ₹4,911 Cr | ₹4,911 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹654 Cr | ₹558 Cr | ₹462 Cr | ₹287 Cr | ₹0.77 Cr |
General Reserves | ₹5,203 Cr | ₹5,203 Cr | ₹5,153 Cr | ₹5,058 Cr | ₹4,622 Cr |
Other Reserves | ₹175 Cr | ₹175 Cr | ₹225 Cr | ₹320 Cr | ₹702 Cr |
Reserve excluding Revaluation Reserve | ₹11,200 Cr | ₹10,983 Cr | ₹10,887 Cr | ₹10,577 Cr | ₹10,236 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹11,716 Cr | ₹11,459 Cr | ₹11,321 Cr | ₹10,996 Cr | ₹10,655 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹3.09 Cr | ₹177 Cr | ₹1,084 Cr | ₹1,336 Cr | ₹228 Cr |
Non Convertible Debentures | - | - | ₹115 Cr | ₹163 Cr | ₹228 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹79 Cr | ₹656 Cr | ₹747 Cr | - |
Term Loans - Institutions | ₹3.09 Cr | ₹98 Cr | ₹313 Cr | ₹426 Cr | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹29 Cr | ₹30 Cr | ₹32 Cr | ₹20 Cr | ₹19 Cr |
Deferred Tax Assets | ₹2.69 Cr | ₹2.52 Cr | ₹2.51 Cr | ₹2.33 Cr | ₹1.71 Cr |
Deferred Tax Liability | ₹32 Cr | ₹33 Cr | ₹35 Cr | ₹22 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹2.40 Cr | ₹3.24 Cr | ₹4.17 Cr | ₹5.19 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.05 Cr | ₹3.68 Cr | ₹3.32 Cr | ₹2.24 Cr | ₹1.64 Cr |
Total Non-Current Liabilities | ₹39 Cr | ₹214 Cr | ₹1,124 Cr | ₹1,363 Cr | ₹249 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹452 Cr | ₹457 Cr | ₹458 Cr | ₹453 Cr | ₹402 Cr |
Sundry Creditors | ₹452 Cr | ₹457 Cr | ₹458 Cr | ₹453 Cr | ₹402 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2,227 Cr | ₹2,421 Cr | ₹1,940 Cr | ₹2,190 Cr | ₹3,027 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,520 Cr | ₹1,471 Cr | ₹1,190 Cr | ₹1,595 Cr | ₹2,243 Cr |
Interest Accrued But Not Due | ₹192 Cr | ₹545 Cr | ₹329 Cr | ₹363 Cr | ₹156 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | ₹65 Cr | ₹528 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹514 Cr | ₹405 Cr | ₹421 Cr | ₹167 Cr | ₹99 Cr |
Short Term Borrowings | ₹1,501 Cr | ₹1,529 Cr | ₹844 Cr | ₹615 Cr | ₹1,450 Cr |
Secured ST Loans repayable on Demands | ₹1,501 Cr | ₹1,529 Cr | ₹844 Cr | ₹615 Cr | ₹1,450 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹168 Cr | ₹445 Cr | ₹479 Cr | ₹458 Cr | ₹507 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹165 Cr | ₹441 Cr | ₹475 Cr | ₹454 Cr | ₹505 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹3.71 Cr | ₹3.61 Cr | ₹4.05 Cr | ₹4.63 Cr | ₹2.63 Cr |
Total Current Liabilities | ₹4,348 Cr | ₹4,852 Cr | ₹3,721 Cr | ₹3,716 Cr | ₹5,386 Cr |
Total Liabilities | ₹16,102 Cr | ₹16,525 Cr | ₹16,165 Cr | ₹16,075 Cr | ₹16,290 Cr |
ASSETS | |||||
Gross Block | ₹137 Cr | ₹139 Cr | ₹140 Cr | ₹142 Cr | ₹153 Cr |
Less: Accumulated Depreciation | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹11 Cr | ₹34 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹107 Cr | ₹111 Cr | ₹116 Cr | ₹131 Cr | ₹119 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹894 Cr | ₹1,189 Cr | ₹1,199 Cr | ₹1,212 Cr | ₹1,236 Cr |
Long Term Investment | ₹894 Cr | ₹1,189 Cr | ₹1,199 Cr | ₹1,212 Cr | ₹1,236 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹894 Cr | ₹1,189 Cr | ₹1,199 Cr | ₹1,212 Cr | ₹1,236 Cr |
Long Term Loans & Advances | ₹0.38 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.37 Cr |
Other Non Current Assets | ₹8.08 Cr | ₹8.08 Cr | ₹0.40 Cr | ₹3.45 Cr | - |
Total Non-Current Assets | ₹1,009 Cr | ₹1,309 Cr | ₹1,316 Cr | ₹1,347 Cr | ₹1,356 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹0.02 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹1.02 Cr | ₹0.02 Cr |
Inventories | ₹12,033 Cr | ₹12,265 Cr | ₹11,645 Cr | ₹11,063 Cr | ₹10,905 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹11,806 Cr | ₹12,010 Cr | ₹11,424 Cr | ₹10,749 Cr | ₹10,692 Cr |
Finished Goods | ₹227 Cr | ₹255 Cr | ₹221 Cr | ₹314 Cr | ₹213 Cr |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹379 Cr | ₹382 Cr | ₹262 Cr | ₹163 Cr | ₹191 Cr |
Debtors more than Six months | - | - | - | - | ₹137 Cr |
Debtors Others | ₹379 Cr | ₹382 Cr | ₹262 Cr | ₹163 Cr | ₹54 Cr |
Cash and Bank | ₹125 Cr | ₹116 Cr | ₹114 Cr | ₹137 Cr | ₹187 Cr |
Cash in hand | ₹0.85 Cr | ₹1.19 Cr | ₹1.00 Cr | ₹11 Cr | ₹4.21 Cr |
Balances at Bank | ₹124 Cr | ₹115 Cr | ₹113 Cr | ₹126 Cr | ₹183 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.34 Cr | ₹7.60 Cr | ₹14 Cr | ₹21 Cr | ₹4.31 Cr |
Interest accrued on Investments | ₹8.47 Cr | ₹6.91 Cr | ₹8.38 Cr | ₹9.77 Cr | ₹3.78 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.03 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.37 Cr | ₹0.54 Cr |
Other current_assets | ₹0.84 Cr | ₹0.62 Cr | ₹5.84 Cr | ₹11 Cr | - |
Short Term Loans and Advances | ₹2,545 Cr | ₹2,444 Cr | ₹2,813 Cr | ₹3,344 Cr | ₹3,647 Cr |
Advances recoverable in cash or in kind | ₹2,461 Cr | ₹2,057 Cr | ₹2,413 Cr | ₹2,948 Cr | ₹3,260 Cr |
Advance income tax and TDS | ₹18 Cr | ₹314 Cr | ₹312 Cr | ₹307 Cr | ₹293 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹66 Cr | ₹72 Cr | ₹88 Cr | ₹89 Cr | ₹94 Cr |
Total Current Assets | ₹15,093 Cr | ₹15,215 Cr | ₹14,849 Cr | ₹14,728 Cr | ₹14,934 Cr |
Net Current Assets (Including Current Investments) | ₹10,745 Cr | ₹10,364 Cr | ₹11,128 Cr | ₹11,013 Cr | ₹9,548 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹16,102 Cr | ₹16,525 Cr | ₹16,165 Cr | ₹16,075 Cr | ₹16,290 Cr |
Contingent Liabilities | ₹2,415 Cr | ₹2,489 Cr | ₹1,897 Cr | ₹1,786 Cr | ₹1,517 Cr |
Total Debt | ₹1,504 Cr | ₹1,706 Cr | ₹1,976 Cr | ₹2,016 Cr | ₹2,206 Cr |
Book Value | 256.68 | 263.06 | 260.84 | 262.42 | 254.29 |
Adjusted Book Value | 256.68 | 263.06 | 260.84 | 262.42 | 254.29 |
Compare Balance Sheet of peers of HOUSING DEVELOPMENT AND INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HOUSING DEVELOPMENT AND INFRASTRUCTURE | ₹162.1 Cr | -9.5% | 20.9% | 45.3% | Stock Analytics | |
DLF | ₹168,507.0 Cr | 0.6% | 11.9% | -26.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹130,324.0 Cr | 0.6% | 17.9% | 10.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹64,679.4 Cr | 3% | 11.5% | -28.1% | Stock Analytics | |
OBEROI REALTY | ₹58,869.0 Cr | 3.8% | 9.2% | 4.2% | Stock Analytics | |
THE PHOENIX MILLS | ₹54,484.8 Cr | 1.7% | -1.7% | -0.5% | Stock Analytics |
HOUSING DEVELOPMENT AND INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HOUSING DEVELOPMENT AND INFRASTRUCTURE | -9.5% |
20.9% |
45.3% |
SENSEX | 2% |
9.4% |
11.6% |
You may also like the below Video Courses