Home > Income Statement > HOUSING DEVELOPMENT AND INFRASTRUCTURE

HOUSING DEVELOPMENT AND INFRASTRUCTURE
Income Statement

HOUSING DEVELOPMENT AND INFRASTRUCTURE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HOUSING DEVELOPMENT AND INFRASTRUCTURE
Please provide your vote to see the results

HOUSING DEVELOPMENT AND INFRASTRUCTURE Last 5 Year Income Statement History

[Standalone]

Mar2019Mar2018Mar2017Mar2016Mar2015
INCOME :
Operating Income ₹584 Cr₹388 Cr₹711 Cr₹1,168 Cr₹1,005 Cr
     Revenue from property development ₹46 Cr₹165 Cr₹411 Cr₹673 Cr-
     Sale of Development Rights ₹528 Cr₹210 Cr₹286 Cr₹480 Cr₹158 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹10 Cr₹12 Cr₹13 Cr₹16 Cr₹847 Cr
Less: Excise Duty -----
Operating Income (Net) ₹584 Cr₹388 Cr₹711 Cr₹1,168 Cr₹1,005 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-343 Cr₹-459 Cr₹-158 Cr₹-368 Cr
Cost of Construction and Development ₹229 Cr₹353 Cr₹598 Cr₹559 Cr₹661 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹229 Cr₹353 Cr₹471 Cr₹524 Cr₹614 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -₹0.22 Cr₹127 Cr₹35 Cr₹46 Cr
     Other Construction Expenses ₹229 Cr₹353 Cr₹725 Cr₹594 Cr₹707 Cr
Power & Fuel Cost ₹1.91 Cr₹4.48 Cr₹7.57 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹1.91 Cr₹4.48 Cr₹7.57 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹31 Cr₹38 Cr₹42 Cr₹39 Cr
     Salaries, Wages & Bonus ₹20 Cr₹27 Cr₹35 Cr₹38 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹2.00 Cr₹3.73 Cr₹2.56 Cr₹3.24 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.52 Cr₹0.62 Cr₹0.79 Cr₹0.63 Cr
     Other Employees Cost -----
Operating Expenses ₹0.18 Cr₹0.04 Cr₹0.13 Cr₹0.16 Cr₹0.77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.18 Cr₹0.04 Cr₹0.13 Cr₹0.16 Cr₹0.77 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹20 Cr₹23 Cr₹39 Cr₹60 Cr₹32 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.65 Cr₹12 Cr₹10 Cr₹8.31 Cr
     Insurance -₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.10 Cr
     Printing and stationery ₹0.28 Cr₹0.41 Cr₹0.45 Cr₹0.59 Cr₹0.47 Cr
     Professional and legal fees ₹15 Cr₹14 Cr₹9.67 Cr₹14 Cr₹9.43 Cr
     Other Administration ₹4.43 Cr₹8.00 Cr₹17 Cr₹35 Cr₹14 Cr
Selling and Distribution Expenses ₹0.47 Cr₹0.46 Cr₹7.00 Cr₹10 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.13 Cr₹0.41 Cr₹2.65 Cr₹3.53 Cr₹11 Cr
     Sales Commissions & Incentives ₹0.34 Cr₹0.05 Cr₹4.35 Cr₹6.74 Cr₹2.12 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.11 Cr₹0.02 Cr₹0.02 Cr₹3.70 Cr₹0.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr-₹3.68 Cr-
     Losson foreign exchange fluctuations --₹0.02 Cr₹0.02 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.10 Cr₹0.01 Cr--₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹68 Cr₹230 Cr₹529 Cr₹389 Cr
Operating Profit (Excl OI) ₹298 Cr₹320 Cr₹481 Cr₹639 Cr₹616 Cr
Other Income ₹17 Cr₹15 Cr₹35 Cr₹24 Cr₹86 Cr
     Interest Received ₹11 Cr₹10 Cr₹11 Cr₹16 Cr₹44 Cr
     Dividend Received ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
     Profit on sale of Fixed Assets -₹0.01 Cr₹6.19 Cr-₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.61 Cr₹4.07 Cr₹18 Cr₹7.41 Cr₹41 Cr
Operating Profit ₹315 Cr₹334 Cr₹516 Cr₹663 Cr₹702 Cr
Interest ₹192 Cr₹268 Cr₹300 Cr₹369 Cr₹388 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.11 Cr₹0.15 Cr₹10 Cr₹2.94 Cr
     Other Interest ₹192 Cr₹268 Cr₹300 Cr₹359 Cr₹385 Cr
PBDT ₹123 Cr₹66 Cr₹216 Cr₹294 Cr₹314 Cr
Depreciation ₹5.39 Cr₹6.77 Cr₹7.34 Cr₹7.74 Cr₹6.71 Cr
Profit Before Taxation & Exceptional Items ₹118 Cr₹59 Cr₹209 Cr₹286 Cr₹308 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹118 Cr₹59 Cr₹209 Cr₹286 Cr₹308 Cr
Provision for Tax ₹22 Cr₹-36 Cr₹33 Cr₹-54 Cr₹81 Cr
     Current Income Tax ₹22 Cr₹11 Cr₹45 Cr₹24 Cr₹79 Cr
     Deferred Tax ₹-0.77 Cr₹-2.38 Cr₹12 Cr₹-0.86 Cr₹2.17 Cr
     Other taxes -₹-45 Cr₹-24 Cr₹-77 Cr-
Profit After Tax ₹96 Cr₹95 Cr₹175 Cr₹340 Cr₹226 Cr
Extra items -----
Adjustments to PAT ----₹6.33 Cr
Profit Balance B/F ₹558 Cr₹462 Cr₹287 Cr₹1.28 Cr₹38 Cr
Appropriations ₹654 Cr₹557 Cr₹462 Cr₹342 Cr₹271 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹654 Cr₹557 Cr₹462 Cr₹342 Cr₹271 Cr
Equity Dividend % -----
Earnings Per Share ₹2.12₹2.20₹4.04₹8.13₹5.40
Adjusted EPS ₹2.12₹2.20₹4.04₹8.13₹5.40

Compare Income Statement of peers of HOUSING DEVELOPMENT AND INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HOUSING DEVELOPMENT AND INFRASTRUCTURE ₹144.6 Cr -17.9% 7.4% 28.6% Stock Analytics
DLF ₹204,560.0 Cr -2% -3.9% -0.9% Stock Analytics
MACROTECH DEVELOPERS ₹141,723.0 Cr 1.6% -3.4% -9.6% Stock Analytics
GODREJ PROPERTIES ₹68,006.3 Cr -4.2% -7.8% -31% Stock Analytics
OBEROI REALTY ₹65,613.8 Cr -0.4% -2.9% 7.3% Stock Analytics
THE PHOENIX MILLS ₹54,031.0 Cr -3.8% -7% -25% Stock Analytics


HOUSING DEVELOPMENT AND INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HOUSING DEVELOPMENT AND INFRASTRUCTURE

-17.9%

7.4%

28.6%

SENSEX

-1.4%

0.7%

2.4%


You may also like the below Video Courses