HINDUSTAN TIN WORKS
|
HINDUSTAN TIN WORKS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹205 Cr | ₹195 Cr | ₹179 Cr | ₹168 Cr | ₹155 Cr |
| Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Capital Reserves | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr | ₹3.25 Cr |
| Profit & Loss Account Balance | ₹172 Cr | ₹160 Cr | ₹143 Cr | ₹131 Cr | ₹116 Cr |
| General Reserves | ₹3.87 Cr | ₹5.12 Cr | ₹6.36 Cr | ₹7.61 Cr | ₹8.86 Cr |
| Other Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Reserve excluding Revaluation Reserve | ₹205 Cr | ₹195 Cr | ₹179 Cr | ₹168 Cr | ₹155 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹215 Cr | ₹205 Cr | ₹189 Cr | ₹179 Cr | ₹165 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹43 Cr | ₹31 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹56 Cr | ₹39 Cr | ₹32 Cr | ₹23 Cr | ₹21 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-13 Cr | ₹-8.72 Cr | ₹-6.04 Cr | ₹-7.40 Cr | ₹-5.49 Cr |
| Unsecured Loans | - | - | - | ₹2.18 Cr | ₹2.23 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹2.18 Cr | ₹2.23 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.89 Cr | ₹2.47 Cr | ₹2.39 Cr | ₹4.33 Cr | ₹4.92 Cr |
| Deferred Tax Assets | ₹4.15 Cr | ₹3.40 Cr | ₹3.46 Cr | ₹1.48 Cr | ₹0.94 Cr |
| Deferred Tax Liability | ₹6.04 Cr | ₹5.88 Cr | ₹5.85 Cr | ₹5.81 Cr | ₹5.86 Cr |
| Other Long Term Liabilities | ₹1.43 Cr | ₹1.11 Cr | ₹1.32 Cr | ₹0.95 Cr | ₹1.63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹46 Cr | ₹34 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹33 Cr | ₹16 Cr | ₹14 Cr | ₹31 Cr | ₹27 Cr |
| Sundry Creditors | ₹33 Cr | ₹16 Cr | ₹14 Cr | ₹31 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.90 Cr | ₹1.29 Cr | ₹2.31 Cr | ₹5.29 Cr | ₹4.34 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.31 Cr | ₹0.35 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Short Term Borrowings | ₹18 Cr | ₹40 Cr | ₹38 Cr | ₹56 Cr | ₹63 Cr |
| Secured ST Loans repayable on Demands | - | ₹9.23 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr |
| Working Capital Loans- Sec | - | ₹9.23 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹18 Cr | ₹22 Cr | ₹-10 Cr | ₹13 Cr | ₹21 Cr |
| Short Term Provisions | ₹1.97 Cr | ₹1.15 Cr | ₹0.87 Cr | ₹0.69 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.97 Cr | ₹1.15 Cr | ₹0.87 Cr | ₹0.69 Cr | - |
| Total Current Liabilities | ₹80 Cr | ₹77 Cr | ₹70 Cr | ₹108 Cr | ₹107 Cr |
| Total Liabilities | ₹341 Cr | ₹316 Cr | ₹288 Cr | ₹310 Cr | ₹297 Cr |
| ASSETS | |||||
| Gross Block | ₹220 Cr | ₹216 Cr | ₹201 Cr | ₹178 Cr | ₹173 Cr |
| Less: Accumulated Depreciation | ₹119 Cr | ₹116 Cr | ₹108 Cr | ₹103 Cr | ₹98 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹101 Cr | ₹101 Cr | ₹92 Cr | ₹76 Cr | ₹75 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹42 Cr | ₹8.28 Cr | ₹1.51 Cr | ₹4.53 Cr | ₹2.14 Cr |
| Non Current Investments | ₹5.06 Cr | ₹5.23 Cr | ₹5.16 Cr | ₹11 Cr | ₹12 Cr |
| Long Term Investment | ₹5.06 Cr | ₹5.23 Cr | ₹5.16 Cr | ₹11 Cr | ₹12 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹5.06 Cr | ₹5.23 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Long Term Loans & Advances | ₹5.66 Cr | ₹3.22 Cr | ₹3.07 Cr | ₹3.59 Cr | ₹1.35 Cr |
| Other Non Current Assets | ₹0.08 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹2.29 Cr | ₹2.17 Cr |
| Total Non-Current Assets | ₹154 Cr | ₹117 Cr | ₹102 Cr | ₹97 Cr | ₹92 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹62 Cr | ₹78 Cr | ₹59 Cr | ₹77 Cr | ₹64 Cr |
| Raw Materials | ₹36 Cr | ₹46 Cr | ₹37 Cr | ₹46 Cr | ₹50 Cr |
| Work-in Progress | ₹12 Cr | ₹8.57 Cr | ₹6.66 Cr | ₹6.10 Cr | ₹4.30 Cr |
| Finished Goods | ₹7.81 Cr | ₹23 Cr | ₹10 Cr | ₹16 Cr | ₹5.59 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.81 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.58 Cr |
| Other Inventory | ₹5.23 Cr | ₹0.08 Cr | ₹4.87 Cr | ₹8.73 Cr | ₹3.00 Cr |
| Sundry Debtors | ₹108 Cr | ₹102 Cr | ₹110 Cr | ₹107 Cr | ₹111 Cr |
| Debtors more than Six months | ₹59 Cr | ₹52 Cr | ₹56 Cr | ₹40 Cr | ₹26 Cr |
| Debtors Others | ₹59 Cr | ₹57 Cr | ₹61 Cr | ₹74 Cr | ₹89 Cr |
| Cash and Bank | ₹1.01 Cr | ₹2.61 Cr | ₹4.41 Cr | ₹5.40 Cr | ₹3.63 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Balances at Bank | ₹0.92 Cr | ₹2.51 Cr | ₹4.35 Cr | ₹5.36 Cr | ₹3.53 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.15 Cr | ₹1.82 Cr | ₹1.13 Cr | ₹1.74 Cr | ₹5.81 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.12 Cr | ₹0.13 Cr | ₹0.45 Cr | ₹0.60 Cr | ₹1.67 Cr |
| Prepaid Expenses | ₹0.47 Cr | ₹0.49 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.28 Cr |
| Other current_assets | ₹0.56 Cr | ₹1.19 Cr | ₹0.31 Cr | ₹0.91 Cr | ₹3.86 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹21 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹0.37 Cr | ₹0.84 Cr | ₹4.50 Cr | ₹3.45 Cr | ₹3.43 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹8.57 Cr | ₹2.52 Cr | ₹11 Cr | ₹9.37 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.30 Cr | ₹4.47 Cr | ₹4.32 Cr | ₹6.31 Cr | ₹6.64 Cr |
| Total Current Assets | ₹187 Cr | ₹199 Cr | ₹186 Cr | ₹212 Cr | ₹204 Cr |
| Net Current Assets (Including Current Investments) | ₹108 Cr | ₹122 Cr | ₹116 Cr | ₹104 Cr | ₹97 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹341 Cr | ₹316 Cr | ₹288 Cr | ₹310 Cr | ₹297 Cr |
| Contingent Liabilities | ₹8.25 Cr | ₹3.83 Cr | ₹2.11 Cr | ₹2.11 Cr | ₹2.11 Cr |
| Total Debt | ₹76 Cr | ₹82 Cr | ₹73 Cr | ₹84 Cr | ₹88 Cr |
| Book Value | - | 197.03 | 181.94 | 171.86 | 158.75 |
| Adjusted Book Value | 207.02 | 197.03 | 181.94 | 171.86 | 158.75 |
Compare Balance Sheet of peers of HINDUSTAN TIN WORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN TIN WORKS | ₹137.4 Cr | -7.9% | -9.4% | -30.1% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,274.7 Cr | 11.7% | 10.4% | 13.3% | Stock Analytics | |
| THERMAX | ₹38,190.2 Cr | -1.5% | 1.2% | -37.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,968.9 Cr | 0% | NA | -15.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,160.8 Cr | 3.4% | 3.1% | -19.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,012.3 Cr | -2% | -5.6% | 4.3% | Stock Analytics | |
HINDUSTAN TIN WORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN TIN WORKS | -7.9% |
-9.4% |
-30.1% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses