Home > Income Statement > HINDUSTAN TIN WORKS

HINDUSTAN TIN WORKS
Income Statement

COMMUNITY POLL
for HINDUSTAN TIN WORKS
Please provide your vote to see the results

HINDUSTAN TIN WORKS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹406 Cr₹419 Cr₹465 Cr₹409 Cr₹326 Cr
     Sales ₹371 Cr₹386 Cr₹434 Cr₹379 Cr₹306 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹36 Cr₹34 Cr₹31 Cr₹30 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹406 Cr₹419 Cr₹465 Cr₹409 Cr₹326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.67 Cr₹-9.35 Cr₹9.28 Cr₹-18 Cr₹-0.67 Cr
Raw Material Consumed ₹288 Cr₹308 Cr₹345 Cr₹322 Cr₹234 Cr
     Opening Raw Materials ₹46 Cr₹37 Cr₹46 Cr₹50 Cr₹26 Cr
     Purchases Raw Materials ₹276 Cr₹300 Cr₹302 Cr₹276 Cr₹206 Cr
     Closing Raw Materials ₹36 Cr₹46 Cr₹37 Cr₹46 Cr₹50 Cr
     Other Direct Purchases / Brought in cost ₹1.84 Cr₹17 Cr₹34 Cr₹41 Cr₹53 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹11 Cr₹11 Cr₹8.45 Cr₹7.31 Cr
     Electricity & Power ₹11 Cr₹11 Cr₹11 Cr₹8.45 Cr₹7.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹36 Cr₹33 Cr₹29 Cr₹25 Cr
     Salaries, Wages & Bonus ₹38 Cr₹34 Cr₹31 Cr₹27 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.58 Cr₹1.43 Cr₹1.33 Cr₹1.23 Cr₹1.03 Cr
     Workmen and Staff Welfare Expenses ₹0.89 Cr₹0.79 Cr₹0.79 Cr₹0.72 Cr₹1.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹24 Cr₹22 Cr₹24 Cr₹24 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹12 Cr₹11 Cr₹11 Cr₹10 Cr₹8.40 Cr
     Other Mfg Exp ₹12 Cr₹11 Cr₹13 Cr₹14 Cr₹9.37 Cr
General and Administration Expenses ₹5.20 Cr₹6.50 Cr₹5.02 Cr₹3.86 Cr₹3.51 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.83 Cr₹0.44 Cr₹0.47 Cr₹0.16 Cr
     Insurance ₹0.54 Cr₹0.59 Cr₹0.57 Cr₹0.43 Cr₹0.46 Cr
     Printing and stationery ₹0.17 Cr₹0.19 Cr₹0.16 Cr₹0.15 Cr₹0.14 Cr
     Professional and legal fees ₹1.01 Cr₹1.44 Cr₹1.17 Cr₹1.16 Cr₹1.21 Cr
     Traveling and conveyance ₹1.62 Cr₹1.93 Cr₹1.26 Cr₹0.84 Cr₹0.64 Cr
     Other Administration ₹1.39 Cr₹1.52 Cr₹1.41 Cr₹0.81 Cr₹0.90 Cr
Selling and Distribution Expenses ₹0.46 Cr₹0.83 Cr₹0.79 Cr₹0.37 Cr₹0.13 Cr
     Advertisement & Sales Promotion ₹0.46 Cr₹0.49 Cr₹0.23 Cr₹0.05 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.35 Cr₹0.56 Cr₹0.31 Cr₹0.07 Cr
Miscellaneous Expenses ₹4.89 Cr₹16 Cr₹5.40 Cr₹7.38 Cr₹6.29 Cr
     Bad debts /advances written off ₹0.40 Cr₹7.47 Cr₹2.36 Cr₹2.08 Cr₹1.26 Cr
     Provision for doubtful debts ₹2.81 Cr₹4.70 Cr--₹2.06 Cr
     Losson disposal of fixed assets(net) ₹0.10 Cr₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.58 Cr₹3.35 Cr₹3.04 Cr₹5.30 Cr₹2.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹380 Cr₹391 Cr₹433 Cr₹377 Cr₹294 Cr
Operating Profit (Excl OI) ₹26 Cr₹29 Cr₹31 Cr₹32 Cr₹32 Cr
Other Income ₹4.99 Cr₹10 Cr₹7.50 Cr₹4.86 Cr₹4.91 Cr
     Interest Received ₹0.52 Cr₹0.63 Cr₹2.27 Cr₹1.57 Cr₹1.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.36 Cr₹0.18 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.60 Cr₹6.08 Cr₹0.95 Cr₹0.07 Cr₹0.02 Cr
     Foreign Exchange Gains ₹1.73 Cr₹1.09 Cr₹1.64 Cr₹1.52 Cr₹1.02 Cr
     Others ₹2.15 Cr₹2.23 Cr₹2.29 Cr₹1.52 Cr₹2.53 Cr
Operating Profit ₹31 Cr₹39 Cr₹39 Cr₹37 Cr₹37 Cr
Interest ₹6.75 Cr₹7.45 Cr₹7.87 Cr₹8.02 Cr₹8.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.40 Cr₹0.47 Cr₹0.91 Cr₹1.28 Cr₹1.85 Cr
     Other Interest ₹6.35 Cr₹6.98 Cr₹6.96 Cr₹6.74 Cr₹7.10 Cr
PBDT ₹24 Cr₹31 Cr₹31 Cr₹29 Cr₹28 Cr
Depreciation ₹8.32 Cr₹8.34 Cr₹8.19 Cr₹7.86 Cr₹8.40 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹23 Cr₹23 Cr₹21 Cr₹20 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹23 Cr₹23 Cr₹21 Cr₹20 Cr
Provision for Tax ₹3.90 Cr₹6.00 Cr₹6.37 Cr₹5.76 Cr₹5.04 Cr
     Current Income Tax ₹4.64 Cr₹5.86 Cr₹7.77 Cr₹6.22 Cr₹5.71 Cr
     Deferred Tax ₹-0.37 Cr₹0.12 Cr₹-1.93 Cr₹-0.59 Cr₹-0.67 Cr
     Other taxes ₹-0.38 Cr₹0.02 Cr₹0.53 Cr₹0.13 Cr-
Profit After Tax ₹12 Cr₹17 Cr₹16 Cr₹15 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹160 Cr₹143 Cr₹131 Cr₹116 Cr₹101 Cr
Appropriations ₹172 Cr₹160 Cr₹148 Cr₹132 Cr₹116 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.63 Cr₹0.11 Cr₹4.76 Cr₹0.31 Cr₹-0.39 Cr
Equity Dividend % ₹8.00₹12.00₹12.00₹12.00₹12.00
Earnings Per Share ₹11.80₹16.39₹15.86₹14.60₹14.03
Adjusted EPS ₹11.80₹16.39₹15.86₹14.60₹14.03

Compare Income Statement of peers of HINDUSTAN TIN WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS ₹106.1 Cr -1% -1.5% -32.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹141,720.0 Cr -0.2% 6.7% 72.5% Stock Analytics
THERMAX ₹48,303.0 Cr -1.7% -15.3% 1.3% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,483.9 Cr -2.3% -10.8% 148.1% Stock Analytics
TRIVENI TURBINE ₹20,232.4 Cr 4.2% 4% 7.9% Stock Analytics
JYOTI CNC AUTOMATION ₹17,835.7 Cr -8.6% 2% -15.1% Stock Analytics


HINDUSTAN TIN WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN TIN WORKS

-1%

-1.5%

-32.2%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses