GRANULES INDIA
|
GRANULES INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹14 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹22 Cr |
| Total Reserves | ₹3,678 Cr | ₹3,183 Cr | ₹2,793 Cr | ₹2,545 Cr | ₹2,126 Cr |
| Securities Premium | ₹157 Cr | ₹152 Cr | ₹149 Cr | ₹456 Cr | ₹453 Cr |
| Capital Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Profit & Loss Account Balance | ₹3,059 Cr | ₹2,597 Cr | ₹2,230 Cr | ₹1,732 Cr | ₹1,357 Cr |
| General Reserves | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr | ₹307 Cr |
| Other Reserves | ₹136 Cr | ₹109 Cr | ₹88 Cr | ₹30 Cr | ₹-9.58 Cr |
| Reserve excluding Revaluation Reserve | ₹3,678 Cr | ₹3,183 Cr | ₹2,793 Cr | ₹2,545 Cr | ₹2,126 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,716 Cr | ₹3,226 Cr | ₹2,835 Cr | ₹2,587 Cr | ₹2,173 Cr |
| Minority Interest | - | - | - | ₹0.56 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹312 Cr | ₹69 Cr | ₹149 Cr | ₹234 Cr | ₹334 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹363 Cr | ₹169 Cr | ₹248 Cr | ₹327 Cr | ₹429 Cr |
| Other Secured | ₹-52 Cr | ₹-100 Cr | ₹-99 Cr | ₹-93 Cr | ₹-95 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-36 Cr | ₹-14 Cr | ₹6.22 Cr | ₹13 Cr | ₹0.32 Cr |
| Deferred Tax Assets | ₹201 Cr | ₹159 Cr | ₹137 Cr | ₹113 Cr | ₹127 Cr |
| Deferred Tax Liability | ₹165 Cr | ₹145 Cr | ₹143 Cr | ₹125 Cr | ₹128 Cr |
| Other Long Term Liabilities | ₹159 Cr | ₹83 Cr | ₹71 Cr | ₹8.28 Cr | ₹7.34 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹32 Cr | ₹38 Cr | ₹29 Cr | ₹28 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹466 Cr | ₹176 Cr | ₹255 Cr | ₹283 Cr | ₹366 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹726 Cr | ₹750 Cr | ₹782 Cr | ₹639 Cr | ₹541 Cr |
| Sundry Creditors | ₹726 Cr | ₹750 Cr | ₹782 Cr | ₹639 Cr | ₹541 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹305 Cr | ₹261 Cr | ₹193 Cr | ₹201 Cr | ₹194 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.38 Cr | ₹18 Cr | ₹6.40 Cr | ₹6.61 Cr | ₹13 Cr |
| Interest Accrued But Not Due | - | ₹1.82 Cr | ₹2.63 Cr | ₹0.72 Cr | ₹2.33 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹300 Cr | ₹241 Cr | ₹184 Cr | ₹194 Cr | ₹179 Cr |
| Short Term Borrowings | ₹923 Cr | ₹1,054 Cr | ₹811 Cr | ₹766 Cr | ₹409 Cr |
| Secured ST Loans repayable on Demands | ₹611 Cr | ₹676 Cr | ₹692 Cr | ₹489 Cr | ₹256 Cr |
| Working Capital Loans- Sec | ₹611 Cr | ₹676 Cr | ₹692 Cr | ₹489 Cr | ₹256 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-299 Cr | ₹-298 Cr | ₹-573 Cr | ₹-212 Cr | ₹-102 Cr |
| Short Term Provisions | ₹50 Cr | ₹17 Cr | ₹27 Cr | ₹37 Cr | ₹29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹5.61 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹32 Cr | ₹12 Cr | ₹15 Cr | ₹23 Cr | ₹13 Cr |
| Total Current Liabilities | ₹2,003 Cr | ₹2,082 Cr | ₹1,814 Cr | ₹1,642 Cr | ₹1,173 Cr |
| Total Liabilities | ₹6,185 Cr | ₹5,484 Cr | ₹4,903 Cr | ₹4,512 Cr | ₹3,713 Cr |
| ASSETS | |||||
| Gross Block | ₹3,882 Cr | ₹3,352 Cr | ₹2,981 Cr | ₹2,462 Cr | ₹2,145 Cr |
| Less: Accumulated Depreciation | ₹1,456 Cr | ₹1,256 Cr | ₹1,070 Cr | ₹921 Cr | ₹813 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,426 Cr | ₹2,096 Cr | ₹1,911 Cr | ₹1,541 Cr | ₹1,332 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹437 Cr | ₹260 Cr | ₹228 Cr | ₹312 Cr | ₹185 Cr |
| Non Current Investments | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Long Term Investment | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr |
| Quoted | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹42 Cr | ₹41 Cr |
| Long Term Loans & Advances | ₹180 Cr | ₹190 Cr | ₹157 Cr | ₹89 Cr | ₹126 Cr |
| Other Non Current Assets | ₹1.04 Cr | - | - | - | - |
| Total Non-Current Assets | ₹3,069 Cr | ₹2,579 Cr | ₹2,329 Cr | ₹2,007 Cr | ₹1,716 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,343 Cr | ₹1,301 Cr | ₹1,149 Cr | ₹979 Cr | ₹782 Cr |
| Raw Materials | ₹363 Cr | ₹342 Cr | ₹407 Cr | ₹310 Cr | ₹277 Cr |
| Work-in Progress | ₹132 Cr | ₹122 Cr | ₹141 Cr | ₹138 Cr | ₹59 Cr |
| Finished Goods | ₹639 Cr | ₹678 Cr | ₹457 Cr | ₹408 Cr | ₹389 Cr |
| Packing Materials | ₹75 Cr | ₹72 Cr | ₹50 Cr | ₹30 Cr | ₹20 Cr |
| Stores  and Spare | ₹65 Cr | ₹46 Cr | ₹39 Cr | ₹31 Cr | ₹30 Cr |
| Other Inventory | ₹69 Cr | ₹40 Cr | ₹56 Cr | ₹62 Cr | ₹7.06 Cr |
| Sundry Debtors | ₹942 Cr | ₹986 Cr | ₹949 Cr | ₹925 Cr | ₹765 Cr |
| Debtors more than Six months | ₹54 Cr | ₹87 Cr | ₹37 Cr | ₹45 Cr | ₹37 Cr |
| Debtors Others | ₹925 Cr | ₹933 Cr | ₹940 Cr | ₹909 Cr | ₹759 Cr |
| Cash and Bank | ₹596 Cr | ₹386 Cr | ₹313 Cr | ₹409 Cr | ₹271 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.11 Cr |
| Balances at Bank | ₹596 Cr | ₹386 Cr | ₹313 Cr | ₹409 Cr | ₹271 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹54 Cr | ₹46 Cr | ₹49 Cr | ₹62 Cr | ₹51 Cr |
| Interest accrued on Investments | - | ₹0.77 Cr | ₹0.75 Cr | ₹0.57 Cr | ₹0.38 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.72 Cr | ₹0.19 Cr |
| Prepaid Expenses | ₹41 Cr | ₹31 Cr | ₹36 Cr | ₹20 Cr | ₹14 Cr |
| Other current_assets | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹40 Cr | ₹36 Cr |
| Short Term Loans and Advances | ₹180 Cr | ₹186 Cr | ₹114 Cr | ₹130 Cr | ₹128 Cr |
| Advances recoverable in cash or in kind | ₹37 Cr | ₹59 Cr | ₹26 Cr | ₹34 Cr | ₹39 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹143 Cr | ₹127 Cr | ₹88 Cr | ₹97 Cr | ₹89 Cr |
| Total Current Assets | ₹3,115 Cr | ₹2,905 Cr | ₹2,574 Cr | ₹2,505 Cr | ₹1,997 Cr |
| Net Current Assets (Including Current Investments) | ₹1,112 Cr | ₹823 Cr | ₹761 Cr | ₹863 Cr | ₹824 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,185 Cr | ₹5,484 Cr | ₹4,903 Cr | ₹4,512 Cr | ₹3,713 Cr |
| Contingent Liabilities | ₹3.04 Cr | ₹3.04 Cr | ₹3.04 Cr | ₹0.99 Cr | ₹0.99 Cr |
| Total Debt | ₹1,286 Cr | ₹1,223 Cr | ₹1,059 Cr | ₹1,093 Cr | ₹838 Cr |
| Book Value | 152.63 | 132.33 | 116.38 | 103.62 | 86.85 |
| Adjusted Book Value | 152.63 | 132.33 | 116.38 | 103.62 | 86.85 |
Compare Balance Sheet of peers of GRANULES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRANULES INDIA | ₹13,772.0 Cr | -0.7% | 1.7% | 3.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,488.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,452.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,057.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,220.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
GRANULES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GRANULES INDIA | -0.7% |
1.7% |
3.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses