Home > Balance Sheet > GRANULES INDIA

GRANULES INDIA
Balance Sheet

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Issued ₹24 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹24 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹18 Cr₹17 Cr₹22 Cr₹18 Cr₹11 Cr
Total Reserves ₹2,793 Cr₹2,545 Cr₹2,126 Cr₹1,800 Cr₹1,493 Cr
    Securities Premium ₹149 Cr₹456 Cr₹453 Cr₹625 Cr₹625 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹2,230 Cr₹1,732 Cr₹1,357 Cr₹832 Cr₹527 Cr
    General Reserves ₹307 Cr₹307 Cr₹307 Cr₹308 Cr₹308 Cr
    Other Reserves ₹88 Cr₹30 Cr₹-9.58 Cr₹16 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹2,793 Cr₹2,545 Cr₹2,126 Cr₹1,800 Cr₹1,493 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,835 Cr₹2,587 Cr₹2,173 Cr₹1,844 Cr₹1,529 Cr
Minority Interest -₹0.56 Cr---
Long-Term Borrowings -----
Secured Loans ₹149 Cr₹234 Cr₹334 Cr₹415 Cr₹479 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹248 Cr₹327 Cr₹429 Cr₹512 Cr₹537 Cr
    Other Secured ₹-99 Cr₹-93 Cr₹-95 Cr₹-97 Cr₹-58 Cr
Unsecured Loans ---₹6.69 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹6.69 Cr-
Deferred Tax Assets / Liabilities ₹6.22 Cr₹13 Cr₹0.32 Cr₹43 Cr₹61 Cr
    Deferred Tax Assets ₹137 Cr₹113 Cr₹127 Cr₹102 Cr₹92 Cr
    Deferred Tax Liability ₹143 Cr₹125 Cr₹128 Cr₹145 Cr₹154 Cr
Other Long Term Liabilities ₹71 Cr₹8.28 Cr₹7.34 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹28 Cr₹25 Cr₹22 Cr₹13 Cr
Total Non-Current Liabilities ₹255 Cr₹283 Cr₹366 Cr₹486 Cr₹553 Cr
Current Liabilities -----
Trade Payables ₹782 Cr₹639 Cr₹541 Cr₹357 Cr₹323 Cr
    Sundry Creditors ₹782 Cr₹639 Cr₹541 Cr₹357 Cr₹323 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹193 Cr₹201 Cr₹194 Cr₹153 Cr₹114 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.40 Cr₹6.61 Cr₹13 Cr₹12 Cr₹7.06 Cr
    Interest Accrued But Not Due ₹2.63 Cr₹0.72 Cr₹2.33 Cr₹2.79 Cr₹3.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹1.75 Cr-
    Other Liabilities ₹184 Cr₹194 Cr₹179 Cr₹136 Cr₹104 Cr
Short Term Borrowings ₹811 Cr₹766 Cr₹409 Cr₹372 Cr₹454 Cr
    Secured ST Loans repayable on Demands ₹544 Cr₹489 Cr₹256 Cr₹292 Cr₹322 Cr
    Working Capital Loans- Sec ₹544 Cr₹489 Cr₹256 Cr₹292 Cr₹322 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-277 Cr₹-212 Cr₹-102 Cr₹-212 Cr₹-189 Cr
Short Term Provisions ₹27 Cr₹37 Cr₹29 Cr₹12 Cr₹5.20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹14 Cr₹15 Cr₹5.71 Cr₹0.86 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹23 Cr₹13 Cr₹5.96 Cr₹4.34 Cr
Total Current Liabilities ₹1,814 Cr₹1,642 Cr₹1,173 Cr₹893 Cr₹896 Cr
Total Liabilities ₹4,903 Cr₹4,512 Cr₹3,713 Cr₹3,223 Cr₹2,979 Cr
ASSETS
Gross Block ₹2,981 Cr₹2,462 Cr₹2,145 Cr₹1,875 Cr₹1,473 Cr
Less: Accumulated Depreciation ₹1,070 Cr₹921 Cr₹813 Cr₹671 Cr₹529 Cr
Less: Impairment of Assets -----
Net Block ₹1,911 Cr₹1,541 Cr₹1,332 Cr₹1,204 Cr₹944 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹228 Cr₹312 Cr₹185 Cr₹148 Cr₹324 Cr
Non Current Investments ₹21 Cr₹20 Cr₹19 Cr₹19 Cr₹210 Cr
Long Term Investment ₹21 Cr₹20 Cr₹19 Cr₹19 Cr₹210 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹46 Cr₹42 Cr₹41 Cr₹42 Cr₹210 Cr
Long Term Loans & Advances ₹157 Cr₹89 Cr₹126 Cr₹77 Cr₹46 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹2,329 Cr₹2,007 Cr₹1,716 Cr₹1,594 Cr₹1,696 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹110 Cr-
    Quoted -----
    Unquoted ---₹110 Cr-
Inventories ₹1,149 Cr₹979 Cr₹782 Cr₹438 Cr₹384 Cr
    Raw Materials ₹393 Cr₹279 Cr₹234 Cr₹144 Cr₹108 Cr
    Work-in Progress ₹141 Cr₹138 Cr₹59 Cr₹56 Cr₹70 Cr
    Finished Goods ₹457 Cr₹408 Cr₹389 Cr₹163 Cr₹126 Cr
    Packing Materials ₹50 Cr₹30 Cr₹20 Cr₹13 Cr₹13 Cr
    Stores Ā and Spare ₹39 Cr₹31 Cr₹30 Cr₹24 Cr₹21 Cr
    Other Inventory ₹70 Cr₹94 Cr₹50 Cr₹39 Cr₹46 Cr
Sundry Debtors ₹949 Cr₹925 Cr₹765 Cr₹662 Cr₹674 Cr
    Debtors more than Six months ₹37 Cr₹45 Cr₹37 Cr--
    Debtors Others ₹940 Cr₹909 Cr₹759 Cr₹684 Cr₹691 Cr
Cash and Bank ₹313 Cr₹409 Cr₹271 Cr₹284 Cr₹89 Cr
    Cash in hand ₹0.10 Cr₹0.00 Cr₹0.11 Cr₹0.13 Cr₹0.03 Cr
    Balances at Bank ₹313 Cr₹409 Cr₹271 Cr₹278 Cr₹89 Cr
    Other cash and bank balances ---₹5.84 Cr-
Other Current Assets ₹49 Cr₹62 Cr₹51 Cr₹43 Cr₹37 Cr
    Interest accrued on Investments ₹0.75 Cr₹0.57 Cr₹0.38 Cr₹2.65 Cr₹0.34 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.72 Cr₹0.19 Cr₹0.96 Cr₹0.18 Cr
    Prepaid Expenses ₹36 Cr₹20 Cr₹14 Cr₹9.97 Cr₹7.77 Cr
    Other current_assets ₹12 Cr₹40 Cr₹36 Cr₹29 Cr₹29 Cr
Short Term Loans and Advances ₹114 Cr₹130 Cr₹128 Cr₹92 Cr₹98 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹34 Cr₹39 Cr₹32 Cr₹28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹88 Cr₹97 Cr₹89 Cr₹60 Cr₹70 Cr
Total Current Assets ₹2,574 Cr₹2,505 Cr₹1,997 Cr₹1,629 Cr₹1,282 Cr
Net Current Assets (Including Current Investments) ₹761 Cr₹863 Cr₹824 Cr₹735 Cr₹386 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,903 Cr₹4,512 Cr₹3,713 Cr₹3,223 Cr₹2,979 Cr
Contingent Liabilities ₹3.04 Cr₹0.99 Cr₹0.99 Cr₹153 Cr₹147 Cr
Total Debt ₹1,059 Cr₹1,093 Cr₹838 Cr₹892 Cr₹991 Cr
Book Value -103.6286.8571.8059.73
Adjusted Book Value 116.38103.6286.8571.8059.73

Compare Balance Sheet of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹10,070.5 Cr 4.8% -7.2% 49.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹364,015.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,809.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,408.7 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹98,684.0 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹94,213.7 Cr 5% 10.4% 109.1% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

4.8%

-7.2%

49.6%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses