Home > Income Statement > GRANULES INDIA

GRANULES INDIA
Income Statement

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,765 Cr₹39,507 Cr₹2,925 Cr₹2,375 Cr₹1,692 Cr
     Sales ₹3,727 Cr₹39,092 Cr₹2,871 Cr₹2,330 Cr₹1,642 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹415 Cr₹53 Cr₹45 Cr₹50 Cr
Less: Excise Duty ----₹7.23 Cr
Net Sales ₹3,765 Cr₹32,375 Cr₹2,599 Cr₹2,279 Cr₹1,685 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-153 Cr₹-1,990 Cr₹-34 Cr₹-83 Cr₹-6.58 Cr
Raw Material Consumed ₹2,036 Cr₹15,903 Cr₹1,315 Cr₹1,339 Cr₹903 Cr
     Opening Raw Materials ₹234 Cr₹1,435 Cr₹108 Cr₹103 Cr₹98 Cr
     Purchases Raw Materials ₹2,081 Cr₹16,811 Cr₹1,351 Cr₹1,344 Cr₹908 Cr
     Closing Raw Materials ₹279 Cr₹2,344 Cr₹144 Cr₹108 Cr₹103 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹689 Cr₹60 Cr₹58 Cr₹48 Cr
     Electricity & Power ₹75 Cr₹689 Cr₹60 Cr₹58 Cr₹48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹366 Cr₹3,243 Cr₹259 Cr₹210 Cr₹165 Cr
     Salaries, Wages & Bonus ₹345 Cr₹3,036 Cr₹237 Cr₹193 Cr₹150 Cr
     Contributions to EPF & Pension Funds ₹8.86 Cr₹74 Cr₹6.56 Cr₹5.68 Cr₹5.77 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹108 Cr₹8.05 Cr₹5.80 Cr₹6.20 Cr
     Other Employees Cost ₹1.84 Cr₹24 Cr₹7.32 Cr₹5.66 Cr₹2.96 Cr
Other Manufacturing Expenses ₹299 Cr₹2,284 Cr₹178 Cr₹158 Cr₹121 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹84 Cr₹695 Cr₹68 Cr₹57 Cr₹42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹215 Cr₹1,589 Cr₹110 Cr₹101 Cr₹79 Cr
General and Administration Expenses ₹134 Cr₹1,723 Cr₹126 Cr₹100 Cr₹83 Cr
     Rent , Rates & Taxes ₹30 Cr₹312 Cr₹31 Cr₹25 Cr₹17 Cr
     Insurance ₹18 Cr₹144 Cr₹16 Cr₹11 Cr₹11 Cr
     Printing and stationery ₹2.02 Cr₹15 Cr₹1.57 Cr₹1.62 Cr₹1.77 Cr
     Professional and legal fees ₹31 Cr₹203 Cr₹15 Cr₹15 Cr₹13 Cr
     Traveling and conveyance ₹11 Cr₹107 Cr₹13 Cr₹13 Cr₹11 Cr
     Other Administration ₹54 Cr₹1,049 Cr₹62 Cr₹48 Cr₹40 Cr
Selling and Distribution Expenses ₹247 Cr₹1,598 Cr₹112 Cr₹92 Cr₹83 Cr
     Advertisement & Sales Promotion ₹16 Cr₹63 Cr₹12 Cr₹9.76 Cr₹6.51 Cr
     Sales Commissions & Incentives ₹36 Cr₹298 Cr₹27 Cr₹25 Cr₹20 Cr
     Freight and Forwarding ₹195 Cr₹1,237 Cr₹73 Cr₹57 Cr₹57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹38 Cr₹374 Cr₹58 Cr₹23 Cr₹9.49 Cr
     Bad debts /advances written off ₹0.00 Cr₹25 Cr₹3.02 Cr₹0.07 Cr₹1.02 Cr
     Provision for doubtful debts -₹92 Cr₹5.36 Cr₹14 Cr₹0.91 Cr
     Losson disposal of fixed assets(net) ₹4.78 Cr₹3.92 Cr₹0.25 Cr₹0.37 Cr₹0.06 Cr
     Losson foreign exchange fluctuations ₹6.51 Cr₹82 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹27 Cr₹172 Cr₹49 Cr₹8.31 Cr₹7.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,043 Cr₹23,823 Cr₹2,073 Cr₹1,895 Cr₹1,406 Cr
Operating Profit (Excl OI) ₹722 Cr₹8,552 Cr₹525 Cr₹384 Cr₹278 Cr
Other Income ₹18 Cr₹269 Cr₹37 Cr₹27 Cr₹11 Cr
     Interest Received ₹13 Cr₹124 Cr₹6.36 Cr₹7.26 Cr₹3.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains --₹23 Cr₹13 Cr₹6.71 Cr
     Others ₹5.37 Cr₹145 Cr₹7.21 Cr₹6.16 Cr₹1.07 Cr
Operating Profit ₹740 Cr₹8,821 Cr₹562 Cr₹411 Cr₹289 Cr
Interest ₹23 Cr₹263 Cr₹27 Cr₹28 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.82 Cr₹130 Cr₹8.14 Cr₹5.06 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹67 Cr₹5.36 Cr₹5.72 Cr₹7.01 Cr
     Other Interest ₹6.02 Cr₹67 Cr₹14 Cr₹18 Cr₹16 Cr
PBDT ₹717 Cr₹8,558 Cr₹535 Cr₹382 Cr₹256 Cr
Depreciation ₹159 Cr₹1,515 Cr₹137 Cr₹105 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹558 Cr₹7,044 Cr₹398 Cr₹277 Cr₹180 Cr
Exceptional Income / Expenses --₹28 Cr--
Profit Before Tax ₹558 Cr₹7,044 Cr₹426 Cr₹277 Cr₹180 Cr
Provision for Tax ₹145 Cr₹1,549 Cr₹116 Cr₹89 Cr₹63 Cr
     Current Income Tax ₹138 Cr₹1,954 Cr₹126 Cr₹82 Cr₹66 Cr
     Deferred Tax ₹7.04 Cr₹-405 Cr₹-9.98 Cr₹7.19 Cr₹-2.54 Cr
     Other taxes -----
Profit After Tax ₹413 Cr₹5,495 Cr₹310 Cr₹188 Cr₹117 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹25 Cr₹49 Cr₹16 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹413 Cr₹5,495 Cr₹335 Cr₹236 Cr₹133 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,357 Cr₹8,319 Cr₹527 Cr₹321 Cr₹218 Cr
Appropriations ₹1,769 Cr₹13,814 Cr₹863 Cr₹558 Cr₹350 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹5.23 Cr₹5.22 Cr₹4.91 Cr
     Other Appropriation ₹19 Cr₹62 Cr₹6.36 Cr₹6.36 Cr₹6.35 Cr
Equity Dividend % ₹150.00₹150.00₹100.00₹100.00₹100.00
Earnings Per Share ₹16.64₹22.18₹13.19₹9.30₹5.22
Adjusted EPS ₹16.64₹22.18₹13.19₹9.30₹5.22

Compare Income Statement of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹9,960.2 Cr 4.8% -7.2% 49.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹92,794.9 Cr 5% 10.4% 109.1% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

4.8%

-7.2%

49.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses