GRANULES INDIA   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
GRANULES INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,451 Cr | ₹6,550 Cr | ₹4,512 Cr | ₹3,765 Cr | ₹3,951 Cr | 
| Sales | ₹7,425 Cr | ₹6,534 Cr | ₹4,496 Cr | ₹3,727 Cr | ₹3,909 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹38 Cr | ₹42 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹4,482 Cr | ₹4,506 Cr | ₹4,512 Cr | ₹3,765 Cr | ₹3,238 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.76 Cr | ₹-187 Cr | ₹-45 Cr | ₹-153 Cr | ₹-199 Cr | 
| Raw Material Consumed | ₹1,725 Cr | ₹2,208 Cr | ₹2,353 Cr | ₹2,036 Cr | ₹1,590 Cr | 
| Opening Raw Materials | ₹342 Cr | ₹407 Cr | ₹310 Cr | ₹277 Cr | ₹145 Cr | 
| Purchases Raw Materials | ₹1,746 Cr | ₹2,143 Cr | ₹2,449 Cr | ₹2,069 Cr | ₹1,723 Cr | 
| Closing Raw Materials | ₹363 Cr | ₹342 Cr | ₹407 Cr | ₹310 Cr | ₹277 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹101 Cr | ₹101 Cr | ₹96 Cr | ₹75 Cr | ₹69 Cr | 
| Electricity & Power | ₹101 Cr | ₹101 Cr | ₹96 Cr | ₹75 Cr | ₹69 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹620 Cr | ₹550 Cr | ₹420 Cr | ₹366 Cr | ₹324 Cr | 
| Salaries, Wages & Bonus | ₹590 Cr | ₹523 Cr | ₹398 Cr | ₹345 Cr | ₹304 Cr | 
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹9.98 Cr | ₹8.86 Cr | ₹7.44 Cr | 
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | 
| Other Employees Cost | - | ₹0.28 Cr | ₹1.29 Cr | ₹1.84 Cr | ₹2.44 Cr | 
| Other Manufacturing Expenses | ₹470 Cr | ₹408 Cr | ₹274 Cr | ₹299 Cr | ₹228 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹130 Cr | ₹109 Cr | ₹85 Cr | ₹84 Cr | ₹70 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹339 Cr | ₹299 Cr | ₹189 Cr | ₹215 Cr | ₹159 Cr | 
| General and Administration Expenses | ₹279 Cr | ₹212 Cr | ₹188 Cr | ₹134 Cr | ₹172 Cr | 
| Rent , Rates & Taxes | ₹59 Cr | ₹51 Cr | ₹39 Cr | ₹30 Cr | ₹31 Cr | 
| Insurance | ₹45 Cr | ₹35 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr | 
| Printing and stationery | ₹3.50 Cr | ₹2.78 Cr | ₹2.24 Cr | ₹2.02 Cr | ₹1.46 Cr | 
| Professional and legal fees | ₹96 Cr | ₹47 Cr | ₹46 Cr | ₹31 Cr | ₹20 Cr | 
| Traveling and conveyance | ₹23 Cr | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr | 
| Other Administration | ₹53 Cr | ₹58 Cr | ₹62 Cr | ₹43 Cr | ₹94 Cr | 
| Selling and Distribution Expenses | ₹298 Cr | ₹291 Cr | ₹280 Cr | ₹247 Cr | ₹160 Cr | 
| Advertisement & Sales Promotion | ₹23 Cr | ₹46 Cr | ₹28 Cr | ₹16 Cr | ₹6.33 Cr | 
| Sales Commissions & Incentives | ₹20 Cr | ₹23 Cr | ₹23 Cr | ₹36 Cr | ₹30 Cr | 
| Freight and Forwarding | ₹254 Cr | ₹221 Cr | ₹229 Cr | ₹195 Cr | ₹124 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹43 Cr | ₹68 Cr | ₹33 Cr | ₹38 Cr | ₹37 Cr | 
| Bad debts /advances written off | ₹4.32 Cr | ₹2.44 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹2.46 Cr | 
| Provision for doubtful debts | ₹0.33 Cr | - | ₹1.44 Cr | - | ₹9.20 Cr | 
| Losson disposal of fixed assets(net) | ₹2.49 Cr | ₹2.32 Cr | - | ₹4.78 Cr | ₹0.39 Cr | 
| Losson foreign exchange fluctuations | ₹0.13 Cr | ₹1.86 Cr | ₹6.95 Cr | ₹6.51 Cr | ₹8.20 Cr | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹36 Cr | ₹61 Cr | ₹25 Cr | ₹27 Cr | ₹17 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹3,536 Cr | ₹3,650 Cr | ₹3,599 Cr | ₹3,043 Cr | ₹2,382 Cr | 
| Operating Profit (Excl OI) | ₹945 Cr | ₹856 Cr | ₹913 Cr | ₹722 Cr | ₹855 Cr | 
| Other Income | ₹13 Cr | ₹4.40 Cr | ₹14 Cr | ₹18 Cr | ₹27 Cr | 
| Interest Received | ₹3.74 Cr | ₹2.80 Cr | ₹4.51 Cr | ₹13 Cr | ₹12 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | ₹0.01 Cr | - | - | - | - | 
| Provision Written Back | - | - | ₹0.51 Cr | - | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹9.16 Cr | ₹1.61 Cr | ₹9.27 Cr | ₹5.37 Cr | ₹15 Cr | 
| Operating Profit | ₹958 Cr | ₹860 Cr | ₹928 Cr | ₹740 Cr | ₹882 Cr | 
| Interest | ₹103 Cr | ₹106 Cr | ₹56 Cr | ₹23 Cr | ₹26 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹4.97 Cr | ₹9.11 Cr | ₹4.83 Cr | ₹5.82 Cr | ₹13 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹43 Cr | ₹34 Cr | ₹21 Cr | ₹11 Cr | ₹6.67 Cr | 
| Other Interest | ₹56 Cr | ₹63 Cr | ₹31 Cr | ₹6.02 Cr | ₹6.66 Cr | 
| PBDT | ₹855 Cr | ₹755 Cr | ₹872 Cr | ₹717 Cr | ₹856 Cr | 
| Depreciation | ₹226 Cr | ₹207 Cr | ₹184 Cr | ₹159 Cr | ₹151 Cr | 
| Profit Before Taxation & Exceptional Items | ₹629 Cr | ₹547 Cr | ₹687 Cr | ₹558 Cr | ₹704 Cr | 
| Exceptional Income / Expenses | ₹31 Cr | - | - | - | - | 
| Profit Before Tax | ₹660 Cr | ₹547 Cr | ₹687 Cr | ₹558 Cr | ₹704 Cr | 
| Provision for Tax | ₹159 Cr | ₹142 Cr | ₹171 Cr | ₹145 Cr | ₹155 Cr | 
| Current Income Tax | ₹183 Cr | ₹165 Cr | ₹177 Cr | ₹138 Cr | ₹195 Cr | 
| Deferred Tax | ₹-24 Cr | ₹-23 Cr | ₹-6.60 Cr | ₹7.04 Cr | ₹-40 Cr | 
| Other taxes | - | - | - | - | - | 
| Profit After Tax | ₹502 Cr | ₹405 Cr | ₹517 Cr | ₹413 Cr | ₹549 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹502 Cr | ₹405 Cr | ₹517 Cr | ₹413 Cr | ₹549 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹2,597 Cr | ₹2,230 Cr | ₹1,732 Cr | ₹1,357 Cr | ₹832 Cr | 
| Appropriations | ₹3,098 Cr | ₹2,635 Cr | ₹2,249 Cr | ₹1,769 Cr | ₹1,381 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹39 Cr | ₹39 Cr | ₹19 Cr | ₹19 Cr | ₹6.17 Cr | 
| Equity Dividend % | ₹150.00 | ₹150.00 | ₹150.00 | ₹150.00 | ₹150.00 | 
| Earnings Per Share | ₹20.68 | ₹16.72 | ₹21.34 | ₹16.64 | ₹22.18 | 
| Adjusted EPS | ₹20.68 | ₹16.72 | ₹21.34 | ₹16.64 | ₹22.18 | 
Compare Income Statement of peers of GRANULES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GRANULES INDIA | ₹13,916.4 Cr | 0.7% | 5.8% | 2% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹409,626.0 Cr | 1.2% | 4.4% | -9.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,669.0 Cr | 5.8% | 19.2% | 16.3% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹122,793.0 Cr | 1.4% | 1.8% | 10.8% | Stock Analytics | |
| CIPLA | ₹122,103.0 Cr | -3.7% | -0.2% | 1.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹99,857.4 Cr | -7.3% | -4% | -6.1% | Stock Analytics | |
GRANULES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| GRANULES INDIA |    0.7%  | 
                            
                     
                     5.8%  | 
                     
                     2%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses