GOLDIAM INTERNATIONAL
|
GOLDIAM INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹719 Cr | ₹609 Cr | ₹564 Cr | ₹498 Cr | ₹443 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹5.48 Cr | ₹5.48 Cr | ₹5.48 Cr | ₹5.48 Cr | ₹5.48 Cr |
| Profit & Loss Account Balance | ₹695 Cr | ₹587 Cr | ₹544 Cr | ₹483 Cr | ₹411 Cr |
| General Reserves | - | - | - | - | ₹20 Cr |
| Other Reserves | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.81 Cr | ₹5.80 Cr |
| Reserve excluding Revaluation Reserve | ₹719 Cr | ₹609 Cr | ₹564 Cr | ₹498 Cr | ₹443 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹740 Cr | ₹630 Cr | ₹586 Cr | ₹520 Cr | ₹465 Cr |
| Minority Interest | ₹5.09 Cr | ₹5.01 Cr | ₹6.46 Cr | ₹6.08 Cr | ₹16 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.14 Cr | ₹1.78 Cr | ₹2.05 Cr | ₹3.75 Cr | ₹1.96 Cr |
| Deferred Tax Assets | ₹0.60 Cr | ₹1.30 Cr | ₹2.46 Cr | ₹0.32 Cr | ₹0.37 Cr |
| Deferred Tax Liability | ₹6.73 Cr | ₹3.08 Cr | ₹4.52 Cr | ₹4.07 Cr | ₹2.32 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹3.44 Cr | ₹2.21 Cr | ₹0.99 Cr | ₹0.23 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹21 Cr | ₹5.22 Cr | ₹4.26 Cr | ₹4.74 Cr | ₹2.18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹74 Cr | ₹64 Cr | ₹90 Cr | ₹68 Cr | ₹93 Cr |
| Sundry Creditors | ₹74 Cr | ₹64 Cr | ₹90 Cr | ₹68 Cr | ₹93 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹27 Cr | ₹20 Cr | ₹11 Cr | ₹21 Cr | ₹8.68 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.94 Cr | ₹7.62 Cr | ₹1.70 Cr | ₹0.16 Cr | ₹3.50 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹12 Cr | ₹9.18 Cr | ₹21 Cr | ₹5.19 Cr |
| Short Term Borrowings | ₹8.61 Cr | - | - | ₹2.65 Cr | ₹22 Cr |
| Secured ST Loans repayable on Demands | ₹8.61 Cr | - | - | ₹2.65 Cr | ₹21 Cr |
| Working Capital Loans- Sec | ₹8.61 Cr | - | - | ₹2.65 Cr | ₹21 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-8.61 Cr | - | - | ₹-2.65 Cr | ₹-20 Cr |
| Short Term Provisions | ₹17 Cr | ₹8.60 Cr | ₹4.77 Cr | ₹9.90 Cr | ₹6.12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹16 Cr | ₹7.78 Cr | ₹4.11 Cr | ₹9.24 Cr | ₹5.47 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.21 Cr | ₹0.82 Cr | ₹0.66 Cr | ₹0.65 Cr | ₹0.66 Cr |
| Total Current Liabilities | ₹127 Cr | ₹92 Cr | ₹106 Cr | ₹101 Cr | ₹130 Cr |
| Total Liabilities | ₹893 Cr | ₹733 Cr | ₹702 Cr | ₹632 Cr | ₹614 Cr |
| ASSETS | |||||
| Gross Block | ₹107 Cr | ₹86 Cr | ₹82 Cr | ₹72 Cr | ₹68 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹41 Cr | ₹39 Cr | ₹32 Cr | ₹26 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹60 Cr | ₹45 Cr | ₹43 Cr | ₹40 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹0.01 Cr | ₹0.13 Cr |
| Non Current Investments | ₹4.56 Cr | ₹6.08 Cr | ₹19 Cr | ₹22 Cr | ₹40 Cr |
| Long Term Investment | ₹4.56 Cr | ₹6.08 Cr | ₹19 Cr | ₹22 Cr | ₹40 Cr |
| Quoted | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹15 Cr |
| Unquoted | ₹4.41 Cr | ₹5.93 Cr | ₹19 Cr | ₹22 Cr | ₹24 Cr |
| Long Term Loans & Advances | ₹2.77 Cr | ₹5.84 Cr | ₹2.10 Cr | ₹2.95 Cr | ₹1.97 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹67 Cr | ₹57 Cr | ₹66 Cr | ₹67 Cr | ₹85 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹102 Cr | ₹162 Cr | ₹119 Cr | ₹118 Cr | ₹180 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.32 Cr | ₹0.00 Cr |
| Unquoted | ₹102 Cr | ₹162 Cr | ₹119 Cr | ₹118 Cr | ₹180 Cr |
| Inventories | ₹388 Cr | ₹223 Cr | ₹248 Cr | ₹177 Cr | ₹107 Cr |
| Raw Materials | ₹72 Cr | ₹42 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr |
| Work-in Progress | ₹15 Cr | ₹12 Cr | ₹5.06 Cr | ₹8.86 Cr | ₹6.26 Cr |
| Finished Goods | ₹300 Cr | ₹168 Cr | ₹211 Cr | ₹134 Cr | ₹76 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.29 Cr | ₹0.22 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹150 Cr | ₹143 Cr | ₹147 Cr | ₹179 Cr | ₹129 Cr |
| Debtors more than Six months | ₹1.99 Cr | ₹0.68 Cr | ₹6.52 Cr | ₹0.21 Cr | ₹2.37 Cr |
| Debtors Others | ₹148 Cr | ₹142 Cr | ₹141 Cr | ₹179 Cr | ₹127 Cr |
| Cash and Bank | ₹182 Cr | ₹145 Cr | ₹119 Cr | ₹87 Cr | ₹92 Cr |
| Cash in hand | ₹0.52 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹0.60 Cr | ₹0.63 Cr |
| Balances at Bank | ₹182 Cr | ₹144 Cr | ₹118 Cr | ₹86 Cr | ₹91 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.34 Cr | ₹0.37 Cr | ₹0.74 Cr | ₹0.14 Cr | ₹0.34 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.34 Cr | ₹0.37 Cr | ₹0.74 Cr | ₹0.14 Cr | ₹0.34 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹3.10 Cr | ₹3.22 Cr | ₹1.81 Cr | ₹4.69 Cr | ₹21 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | ₹16 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.10 Cr | ₹3.22 Cr | ₹1.81 Cr | ₹4.69 Cr | ₹4.84 Cr |
| Total Current Assets | ₹826 Cr | ₹676 Cr | ₹636 Cr | ₹565 Cr | ₹529 Cr |
| Net Current Assets (Including Current Investments) | ₹698 Cr | ₹584 Cr | ₹530 Cr | ₹464 Cr | ₹399 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹893 Cr | ₹733 Cr | ₹702 Cr | ₹632 Cr | ₹614 Cr |
| Contingent Liabilities | ₹73 Cr | ₹36 Cr | ₹35 Cr | ₹36 Cr | ₹36 Cr |
| Total Debt | ₹8.61 Cr | - | - | ₹2.65 Cr | ₹22 Cr |
| Book Value | 69.30 | 59.03 | 53.74 | 47.71 | 209.60 |
| Adjusted Book Value | 69.30 | 59.03 | 53.74 | 47.71 | 41.92 |
Compare Balance Sheet of peers of GOLDIAM INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOLDIAM INTERNATIONAL | ₹4,018.7 Cr | -0.7% | -6.8% | -3.3% | Stock Analytics | |
| TITAN COMPANY | ₹329,813.0 Cr | 1.1% | 8% | 12.2% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹51,116.5 Cr | 1.1% | NA | -29.8% | Stock Analytics | |
| PC JEWELLER | ₹8,601.6 Cr | -2.9% | -13% | -31.7% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹6,327.4 Cr | 4% | -1.3% | -13.4% | Stock Analytics | |
| SKY GOLD | ₹5,659.5 Cr | 9.4% | 26.1% | 12.6% | Stock Analytics | |
GOLDIAM INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOLDIAM INTERNATIONAL | -0.7% |
-6.8% |
-3.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses