GOLDIAM INTERNATIONAL
|
GOLDIAM INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹781 Cr | ₹603 Cr | ₹533 Cr | ₹688 Cr | ₹406 Cr |
| Sales | ₹781 Cr | ₹603 Cr | ₹533 Cr | ₹688 Cr | ₹406 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹781 Cr | ₹603 Cr | ₹533 Cr | ₹688 Cr | ₹406 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-136 Cr | ₹31 Cr | ₹-74 Cr | ₹-61 Cr | ₹-8.12 Cr |
| Raw Material Consumed | ₹647 Cr | ₹378 Cr | ₹426 Cr | ₹547 Cr | ₹280 Cr |
| Opening Raw Materials | ₹42 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹530 Cr | ₹339 Cr | ₹382 Cr | ₹455 Cr | ₹224 Cr |
| Closing Raw Materials | ₹72 Cr | ₹42 Cr | ₹32 Cr | ₹34 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | ₹147 Cr | ₹49 Cr | ₹42 Cr | ₹101 Cr | ₹62 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.41 Cr | ₹3.86 Cr | ₹3.70 Cr | ₹2.99 Cr | ₹1.78 Cr |
| Electricity & Power | ₹3.41 Cr | ₹3.86 Cr | ₹3.70 Cr | ₹2.99 Cr | ₹1.78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹38 Cr | ₹26 Cr | ₹24 Cr | ₹27 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹25 Cr | ₹24 Cr | ₹26 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.31 Cr |
| Other Employees Cost | ₹0.24 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.14 Cr |
| Other Manufacturing Expenses | ₹36 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.30 Cr | ₹3.20 Cr | ₹3.44 Cr | ₹3.17 Cr | ₹0.03 Cr |
| Repairs and Maintenance | ₹0.29 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.43 Cr | ₹0.15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹31 Cr | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| General and Administration Expenses | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹9.64 Cr |
| Rent , Rates & Taxes | ₹4.97 Cr | ₹0.87 Cr | ₹1.53 Cr | ₹1.56 Cr | ₹1.43 Cr |
| Insurance | ₹0.25 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Printing and stationery | ₹0.44 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹5.84 Cr | ₹6.04 Cr | ₹5.79 Cr | ₹6.65 Cr | ₹2.80 Cr |
| Traveling and conveyance | ₹1.32 Cr | ₹1.25 Cr | ₹0.87 Cr | ₹0.88 Cr | ₹0.33 Cr |
| Other Administration | ₹5.36 Cr | ₹7.17 Cr | ₹6.70 Cr | ₹5.93 Cr | ₹4.79 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.75 Cr | ₹7.69 Cr |
| Advertisement & Sales Promotion | ₹1.21 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.18 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.14 Cr |
| Handling and Clearing Charges | ₹2.65 Cr | ₹1.63 Cr | ₹2.10 Cr | ₹1.79 Cr | ₹0.61 Cr |
| Other Selling Expenses | ₹6.48 Cr | ₹9.02 Cr | ₹9.00 Cr | ₹0.63 Cr | ₹6.92 Cr |
| Miscellaneous Expenses | ₹3.22 Cr | ₹2.82 Cr | ₹2.60 Cr | ₹1.40 Cr | ₹7.77 Cr |
| Bad debts /advances written off | - | - | ₹0.21 Cr | - | ₹5.81 Cr |
| Provision for doubtful debts | - | - | - | - | ₹0.50 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - | ₹0.09 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.48 Cr | ₹0.20 Cr | ₹0.26 Cr | - | - |
| Other Miscellaneous Expenses | ₹2.72 Cr | ₹2.62 Cr | ₹2.13 Cr | ₹1.40 Cr | ₹1.37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹621 Cr | ₹488 Cr | ₹429 Cr | ₹558 Cr | ₹328 Cr |
| Operating Profit (Excl OI) | ₹160 Cr | ₹114 Cr | ₹104 Cr | ₹130 Cr | ₹78 Cr |
| Other Income | ₹20 Cr | ₹14 Cr | ₹21 Cr | ₹25 Cr | ₹7.22 Cr |
| Interest Received | ₹1.05 Cr | ₹2.35 Cr | ₹0.87 Cr | ₹2.28 Cr | ₹3.63 Cr |
| Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.45 Cr | ₹0.80 Cr |
| Profit on sale of Fixed Assets | - | ₹0.26 Cr | - | ₹0.02 Cr | - |
| Profits on sale of Investments | - | - | ₹0.29 Cr | ₹0.40 Cr | ₹0.34 Cr |
| Provision Written Back | ₹0.03 Cr | ₹0.00 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | ₹15 Cr | ₹10 Cr | ₹20 Cr | ₹17 Cr | ₹2.24 Cr |
| Others | ₹3.30 Cr | ₹0.84 Cr | ₹0.33 Cr | ₹4.62 Cr | ₹0.16 Cr |
| Operating Profit | ₹179 Cr | ₹128 Cr | ₹125 Cr | ₹155 Cr | ₹86 Cr |
| Interest | ₹0.62 Cr | ₹0.16 Cr | ₹0.40 Cr | ₹0.83 Cr | ₹0.52 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.36 Cr | ₹0.03 Cr | ₹0.24 Cr | ₹0.68 Cr | ₹0.30 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.27 Cr | ₹0.13 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.22 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹179 Cr | ₹128 Cr | ₹125 Cr | ₹154 Cr | ₹85 Cr |
| Depreciation | ₹6.32 Cr | ₹6.10 Cr | ₹7.39 Cr | ₹5.39 Cr | ₹3.62 Cr |
| Profit Before Taxation & Exceptional Items | ₹173 Cr | ₹122 Cr | ₹117 Cr | ₹149 Cr | ₹81 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹16 Cr |
| Profit Before Tax | ₹173 Cr | ₹122 Cr | ₹117 Cr | ₹149 Cr | ₹97 Cr |
| Provision for Tax | ₹55 Cr | ₹31 Cr | ₹32 Cr | ₹43 Cr | ₹30 Cr |
| Current Income Tax | ₹51 Cr | ₹32 Cr | ₹34 Cr | ₹41 Cr | ₹26 Cr |
| Deferred Tax | ₹4.35 Cr | ₹-0.27 Cr | ₹-1.69 Cr | ₹1.78 Cr | ₹4.24 Cr |
| Other taxes | ₹-0.34 Cr | ₹-0.10 Cr | - | - | - |
| Profit After Tax | ₹117 Cr | ₹91 Cr | ₹85 Cr | ₹106 Cr | ₹67 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.08 Cr | ₹-0.10 Cr | ₹-0.76 Cr | ₹-0.78 Cr | ₹-6.09 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹12 Cr | ₹5.99 Cr | ₹5.18 Cr | ₹16 Cr | ₹12 Cr |
| Consolidated Net Profit | ₹129 Cr | ₹97 Cr | ₹90 Cr | ₹121 Cr | ₹73 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹587 Cr | ₹544 Cr | ₹483 Cr | ₹411 Cr | ₹352 Cr |
| Appropriations | ₹716 Cr | ₹641 Cr | ₹572 Cr | ₹532 Cr | ₹426 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹41 Cr | ₹0.04 Cr | ₹43 Cr | ₹3.78 Cr |
| Equity Dividend % | ₹150.00 | ₹60.00 | ₹100.00 | ₹60.00 | ₹80.00 |
| Earnings Per Share | ₹12.06 | ₹9.06 | ₹8.22 | ₹11.13 | ₹33.12 |
| Adjusted EPS | ₹12.06 | ₹9.06 | ₹8.22 | ₹11.13 | ₹6.62 |
Compare Income Statement of peers of GOLDIAM INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOLDIAM INTERNATIONAL | ₹4,035.0 Cr | -0.1% | -5.9% | 1% | Stock Analytics | |
| TITAN COMPANY | ₹331,908.0 Cr | 0% | 9.4% | 11.5% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,247.2 Cr | 2.3% | 5.8% | -26.8% | Stock Analytics | |
| PC JEWELLER | ₹8,550.3 Cr | -3.4% | -12.5% | -29.7% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹6,303.9 Cr | 3.4% | -1.3% | -4.1% | Stock Analytics | |
| SKY GOLD | ₹5,547.2 Cr | 1.5% | 25.5% | 9.2% | Stock Analytics | |
GOLDIAM INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOLDIAM INTERNATIONAL | -0.1% |
-5.9% |
1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses