GNG ELECTRONICS
|
GNG ELECTRONICS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹19 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Equity - Authorised | ₹25 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity - Issued | ₹19 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Equity Paid Up | ₹19 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹2.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹207 Cr | ₹163 Cr | ₹112 Cr | ₹79 Cr |
| Securities Premium | ₹18 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹177 Cr | ₹115 Cr | ₹63 Cr | ₹30 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹-0.23 Cr | ₹-0.94 Cr | ₹-0.39 Cr | ₹-0.30 Cr |
| Reserve excluding Revaluation Reserve | ₹207 Cr | ₹163 Cr | ₹112 Cr | ₹79 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹226 Cr | ₹163 Cr | ₹112 Cr | ₹79 Cr |
| Minority Interest | ₹0.67 Cr | ₹0.44 Cr | ₹0.23 Cr | ₹0.13 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹3.54 Cr | ₹8.18 Cr | ₹13 Cr | ₹15 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹3.54 Cr | ₹8.18 Cr | ₹13 Cr | ₹15 Cr |
| Unsecured Loans | ₹69 Cr | - | - | ₹0.50 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹60 Cr | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | ₹9.43 Cr | - | - | ₹0.50 Cr |
| Deferred Tax Assets / Liabilities | ₹1.88 Cr | ₹0.90 Cr | ₹-0.21 Cr | ₹-0.20 Cr |
| Deferred Tax Assets | ₹0.02 Cr | ₹0.05 Cr | ₹0.21 Cr | ₹0.20 Cr |
| Deferred Tax Liability | ₹1.91 Cr | ₹0.95 Cr | - | - |
| Other Long Term Liabilities | ₹2.91 Cr | ₹6.79 Cr | ₹6.52 Cr | ₹0.69 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.87 Cr | ₹0.41 Cr | ₹0.16 Cr | ₹0.40 Cr |
| Total Non-Current Liabilities | ₹78 Cr | ₹16 Cr | ₹20 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹27 Cr | ₹84 Cr | ₹10 Cr | ₹11 Cr |
| Sundry Creditors | ₹27 Cr | ₹84 Cr | ₹10 Cr | ₹11 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹7.77 Cr | ₹41 Cr | ₹29 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹7.77 Cr | ₹41 Cr | ₹29 Cr |
| Short Term Borrowings | ₹362 Cr | ₹310 Cr | ₹101 Cr | ₹57 Cr |
| Secured ST Loans repayable on Demands | ₹362 Cr | ₹310 Cr | ₹101 Cr | ₹57 Cr |
| Working Capital Loans- Sec | ₹362 Cr | ₹310 Cr | ₹101 Cr | ₹57 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-362 Cr | ₹-310 Cr | ₹-101 Cr | ₹-57 Cr |
| Short Term Provisions | ₹8.28 Cr | ₹4.45 Cr | ₹2.07 Cr | ₹1.03 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹2.34 Cr | - | - | ₹0.26 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹5.94 Cr | ₹4.45 Cr | ₹2.07 Cr | ₹0.77 Cr |
| Total Current Liabilities | ₹414 Cr | ₹406 Cr | ₹154 Cr | ₹98 Cr |
| Total Liabilities | ₹719 Cr | ₹586 Cr | ₹285 Cr | ₹195 Cr |
| ASSETS | ||||
| Gross Block | ₹61 Cr | ₹51 Cr | ₹23 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹20 Cr | ₹10 Cr | ₹6.54 Cr | ₹3.76 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹41 Cr | ₹41 Cr | ₹17 Cr | ₹9.28 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.70 Cr | - |
| Non Current Investments | - | - | - | - |
| Long Term Investment | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Long Term Loans & Advances | ₹3.09 Cr | ₹8.19 Cr | ₹3.06 Cr | ₹0.85 Cr |
| Other Non Current Assets | ₹0.13 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹45 Cr | ₹49 Cr | ₹21 Cr | ₹10 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | ₹7.01 Cr | - | - |
| Quoted | - | ₹7.01 Cr | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹487 Cr | ₹314 Cr | ₹135 Cr | ₹113 Cr |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | ₹487 Cr | ₹314 Cr | ₹135 Cr | ₹113 Cr |
| Packing Materials | - | - | - | - |
| Stores and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹68 Cr | ₹117 Cr | ₹91 Cr | ₹42 Cr |
| Debtors more than Six months | - | - | - | - |
| Debtors Others | ₹68 Cr | ₹117 Cr | ₹91 Cr | ₹42 Cr |
| Cash and Bank | ₹61 Cr | ₹68 Cr | ₹27 Cr | ₹21 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹0.09 Cr |
| Balances at Bank | ₹61 Cr | ₹68 Cr | ₹27 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹1.12 Cr | ₹0.51 Cr | ₹0.05 Cr | ₹1.57 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | ₹0.39 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹0.73 Cr | ₹0.51 Cr | ₹0.05 Cr | ₹1.57 Cr |
| Other current_assets | - | - | - | - |
| Short Term Loans and Advances | ₹59 Cr | ₹30 Cr | ₹11 Cr | ₹6.73 Cr |
| Advances recoverable in cash or in kind | ₹45 Cr | ₹21 Cr | ₹7.77 Cr | ₹2.40 Cr |
| Advance income tax and TDS | - | ₹0.97 Cr | ₹1.13 Cr | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹8.57 Cr | ₹2.14 Cr | ₹4.33 Cr |
| Total Current Assets | ₹675 Cr | ₹537 Cr | ₹265 Cr | ₹184 Cr |
| Net Current Assets (Including Current Investments) | ₹261 Cr | ₹131 Cr | ₹111 Cr | ₹86 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹719 Cr | ₹586 Cr | ₹285 Cr | ₹195 Cr |
| Contingent Liabilities | ₹9.23 Cr | ₹2.76 Cr | - | - |
| Total Debt | ₹447 Cr | ₹322 Cr | ₹152 Cr | ₹100 Cr |
| Book Value | 23.31 | 41,831.03 | 28,614.10 | 20,348.21 |
| Adjusted Book Value | 23.31 | 16.70 | 11.42 | 8.12 |
Compare Balance Sheet of peers of GNG ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GNG ELECTRONICS | ₹7,696.1 Cr | 23.8% | 53.9% | NA | Stock Analytics | |
| ADANI ENTERPRISES | ₹413,704.0 Cr | 2.4% | 8.1% | 24.9% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,671.7 Cr | -0.1% | -0.2% | 2.8% | Stock Analytics | |
| AEGIS LOGISTICS | ₹46,117.9 Cr | 17.9% | 61.9% | 48.8% | Stock Analytics | |
| ADITYA INFOTECH | ₹41,034.9 Cr | -1.2% | 14.1% | NA | Stock Analytics | |
| REDINGTON | ₹21,842.8 Cr | -3.5% | 17.5% | -7.8% | Stock Analytics | |
GNG ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GNG ELECTRONICS | 23.8% |
53.9% |
|
| SENSEX | 0.7% |
4.4% |
-5.6% |
You may also like the below Video Courses