GNG ELECTRONICS
|
GNG ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹1,411 Cr | ₹1,138 Cr | ₹660 Cr | ₹520 Cr |
| Sales | ₹1,392 Cr | ₹1,127 Cr | ₹645 Cr | ₹509 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹4.36 Cr | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹15 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹1,411 Cr | ₹1,138 Cr | ₹660 Cr | ₹520 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-172 Cr | ₹-179 Cr | ₹-22 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹1,331 Cr | ₹1,177 Cr | ₹581 Cr | ₹478 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1,331 Cr | ₹1,177 Cr | ₹581 Cr | ₹478 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹1.57 Cr | ₹0.88 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Electricity & Power | ₹1.57 Cr | ₹0.88 Cr | ₹0.53 Cr | ₹0.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹77 Cr | ₹36 Cr | ₹20 Cr | ₹9.54 Cr |
| Salaries, Wages & Bonus | ₹75 Cr | ₹33 Cr | ₹19 Cr | ₹9.18 Cr |
| Contributions to EPF & Pension Funds | ₹0.47 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹1.09 Cr | ₹1.32 Cr | ₹0.33 Cr | ₹0.20 Cr |
| Other Employees Cost | ₹0.78 Cr | ₹0.60 Cr | ₹0.34 Cr | ₹0.16 Cr |
| Other Manufacturing Expenses | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹22 Cr | ₹17 Cr | ₹24 Cr | ₹10 Cr |
| Rent , Rates & Taxes | ₹3.26 Cr | ₹1.57 Cr | ₹0.58 Cr | ₹1.80 Cr |
| Insurance | ₹1.47 Cr | ₹0.42 Cr | ₹0.48 Cr | ₹0.70 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.19 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹5.07 Cr | ₹3.28 Cr | ₹0.80 Cr | ₹0.89 Cr |
| Traveling and conveyance | ₹5.91 Cr | ₹4.88 Cr | ₹3.35 Cr | ₹2.16 Cr |
| Other Administration | ₹6.13 Cr | ₹6.57 Cr | ₹18 Cr | ₹4.42 Cr |
| Selling and Distribution Expenses | ₹32 Cr | ₹6.29 Cr | ₹9.20 Cr | ₹6.25 Cr |
| Advertisement & Sales Promotion | ₹1.56 Cr | ₹2.95 Cr | ₹3.10 Cr | ₹4.33 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹30 Cr | ₹3.33 Cr | ₹6.11 Cr | ₹1.93 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹3.04 Cr | ₹1.24 Cr | ₹1.42 Cr | ₹2.18 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.04 Cr | ₹1.24 Cr | ₹1.42 Cr | ₹2.18 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,294 Cr | ₹1,059 Cr | ₹613 Cr | ₹487 Cr |
| Operating Profit (Excl OI) | ₹117 Cr | ₹79 Cr | ₹47 Cr | ₹33 Cr |
| Other Income | ₹9.26 Cr | ₹5.66 Cr | ₹3.24 Cr | ₹1.42 Cr |
| Interest Received | ₹5.21 Cr | ₹2.70 Cr | ₹1.20 Cr | ₹0.90 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹1.51 Cr | ₹1.95 Cr | ₹1.81 Cr | ₹0.23 Cr |
| Others | ₹2.54 Cr | ₹1.02 Cr | ₹0.23 Cr | ₹0.30 Cr |
| Operating Profit | ₹126 Cr | ₹85 Cr | ₹50 Cr | ₹35 Cr |
| Interest | ₹38 Cr | ₹24 Cr | ₹12 Cr | ₹8.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹38 Cr | ₹23 Cr | ₹12 Cr | ₹8.07 Cr |
| Other Interest | ₹0.50 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹0.15 Cr |
| PBDT | ₹88 Cr | ₹61 Cr | ₹38 Cr | ₹26 Cr |
| Depreciation | ₹9.45 Cr | ₹3.65 Cr | ₹2.78 Cr | ₹2.21 Cr |
| Profit Before Taxation & Exceptional Items | ₹78 Cr | ₹57 Cr | ₹35 Cr | ₹24 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹78 Cr | ₹57 Cr | ₹35 Cr | ₹24 Cr |
| Provision for Tax | ₹9.31 Cr | ₹5.02 Cr | ₹2.99 Cr | ₹2.48 Cr |
| Current Income Tax | ₹7.29 Cr | ₹3.91 Cr | ₹3.00 Cr | ₹2.48 Cr |
| Deferred Tax | ₹0.99 Cr | ₹1.11 Cr | ₹-0.01 Cr | ₹-0.09 Cr |
| Other taxes | ₹1.03 Cr | - | - | ₹0.08 Cr |
| Profit After Tax | ₹69 Cr | ₹52 Cr | ₹32 Cr | ₹22 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.20 Cr | ₹-0.17 Cr | ₹-0.10 Cr | ₹-0.06 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹69 Cr | ₹52 Cr | ₹32 Cr | ₹22 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹115 Cr | ₹63 Cr | ₹30 Cr | ₹8.71 Cr |
| Appropriations | ₹184 Cr | ₹115 Cr | ₹63 Cr | ₹30 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹6.23 Cr | ₹0.04 Cr | - | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹7.09 | ₹13,368.72 | ₹8,289.23 | ₹5,567.44 |
| Adjusted EPS | ₹7.09 | ₹5.34 | ₹3.31 | ₹2.22 |
Compare Income Statement of peers of GNG ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GNG ELECTRONICS | ₹7,480.1 Cr | 23.8% | 53.9% | NA | Stock Analytics | |
| ADANI ENTERPRISES | ₹409,155.0 Cr | 2.4% | 8.1% | 24.9% | Stock Analytics | |
| PREMIER ENERGIES | ₹47,717.1 Cr | -0.1% | -0.2% | 2.8% | Stock Analytics | |
| AEGIS LOGISTICS | ₹43,999.6 Cr | 17.9% | 61.9% | 48.8% | Stock Analytics | |
| ADITYA INFOTECH | ₹42,107.4 Cr | -1.2% | 14.1% | NA | Stock Analytics | |
| REDINGTON | ₹21,408.9 Cr | -3.5% | 17.5% | -7.8% | Stock Analytics | |
GNG ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GNG ELECTRONICS | 23.8% |
53.9% |
|
| SENSEX | 1% |
2.9% |
-6.1% |
You may also like the below Video Courses