Home > Balance Sheet > GMR POWER AND URBAN INFRA

GMR POWER AND URBAN INFRA
Balance Sheet

GMR POWER AND URBAN INFRA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GMR POWER AND URBAN INFRA
Please provide your vote to see the results

GMR POWER AND URBAN INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹391 Cr₹357 Cr₹302 Cr₹302 Cr₹302 Cr
    Equity - Authorised ₹550 Cr₹550 Cr₹550 Cr₹550 Cr₹550 Cr
    Equity - Issued ₹391 Cr₹357 Cr₹302 Cr₹302 Cr₹302 Cr
    Equity Paid Up ₹391 Cr₹357 Cr₹302 Cr₹302 Cr₹302 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹100 Cr----
Total Reserves ₹1,413 Cr₹229 Cr₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr
    Securities Premium ₹12,557 Cr₹11,791 Cr₹10,011 Cr₹10,011 Cr₹10,011 Cr
    Capital Reserves ₹-540 Cr₹-369 Cr₹-276 Cr₹-271 Cr₹-271 Cr
    Profit & Loss Account Balance ₹-9,937 Cr₹-10,444 Cr₹-11,861 Cr₹-11,761 Cr₹-12,553 Cr
    General Reserves -----
    Other Reserves ₹-667 Cr₹-748 Cr₹-1,093 Cr₹-902 Cr₹347 Cr
Reserve excluding Revaluation Reserve ₹1,413 Cr₹229 Cr₹-3,219 Cr₹-2,923 Cr₹-2,466 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,904 Cr₹587 Cr₹-2,917 Cr₹-2,621 Cr₹-2,164 Cr
Minority Interest ₹205 Cr₹131 Cr₹-65 Cr₹-120 Cr₹-68 Cr
Long-Term Borrowings -----
Secured Loans ₹7,705 Cr₹5,830 Cr₹6,192 Cr₹2,875 Cr₹4,211 Cr
    Non Convertible Debentures ₹2,210 Cr₹697 Cr₹755 Cr₹194 Cr₹237 Cr
    Converible Debentures & Bonds ₹191 Cr₹191 Cr₹209 Cr--
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4,581 Cr₹5,025 Cr₹6,283 Cr₹3,279 Cr₹6,042 Cr
    Term Loans - Institutions ₹1,276 Cr₹504 Cr₹105 Cr₹89 Cr₹120 Cr
    Other Secured ₹-553 Cr₹-586 Cr₹-1,160 Cr₹-685 Cr₹-2,187 Cr
Unsecured Loans ₹1,952 Cr₹2,941 Cr₹5,493 Cr₹3,606 Cr₹3,210 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2,587 Cr₹2,514 Cr₹2,342 Cr₹1,515 Cr₹1,248 Cr
    Other Unsecured Loan ₹-635 Cr₹427 Cr₹3,151 Cr₹2,091 Cr₹1,962 Cr
Deferred Tax Assets / Liabilities ₹253 Cr₹72 Cr₹42 Cr₹-4.12 Cr₹-4.40 Cr
    Deferred Tax Assets ₹1,375 Cr₹1,161 Cr₹1,957 Cr₹566 Cr₹459 Cr
    Deferred Tax Liability ₹1,628 Cr₹1,233 Cr₹1,999 Cr₹562 Cr₹455 Cr
Other Long Term Liabilities ₹555 Cr₹994 Cr₹1,086 Cr₹258 Cr₹245 Cr
Long Term Trade Payables ---₹191 Cr-
Long Term Provisions ₹84 Cr₹136 Cr₹148 Cr₹69 Cr₹50 Cr
Total Non-Current Liabilities ₹10,549 Cr₹9,972 Cr₹12,961 Cr₹6,995 Cr₹7,712 Cr
Current Liabilities -----
Trade Payables ₹1,288 Cr₹1,155 Cr₹2,596 Cr₹2,604 Cr₹2,449 Cr
    Sundry Creditors ₹1,288 Cr₹1,155 Cr₹2,596 Cr₹2,604 Cr₹2,449 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,352 Cr₹3,864 Cr₹5,448 Cr₹3,520 Cr₹4,669 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹85 Cr₹106 Cr₹258 Cr₹215 Cr₹173 Cr
    Interest Accrued But Not Due ₹97 Cr₹688 Cr₹1,279 Cr₹961 Cr₹724 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹50 Cr₹252 Cr₹50 Cr₹46 Cr₹43 Cr
    Current maturity - Others -----
    Other Liabilities ₹2,120 Cr₹2,817 Cr₹3,860 Cr₹2,298 Cr₹3,729 Cr
Short Term Borrowings ₹512 Cr₹561 Cr₹626 Cr₹746 Cr₹513 Cr
    Secured ST Loans repayable on Demands ₹420 Cr₹418 Cr₹478 Cr₹421 Cr₹316 Cr
    Working Capital Loans- Sec ₹393 Cr₹383 Cr₹444 Cr₹212 Cr₹177 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-301 Cr₹-240 Cr₹-296 Cr₹113 Cr₹21 Cr
Short Term Provisions ₹216 Cr₹459 Cr₹796 Cr₹653 Cr₹774 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹36 Cr₹39 Cr₹37 Cr₹12 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹180 Cr₹420 Cr₹759 Cr₹641 Cr₹752 Cr
Total Current Liabilities ₹4,367 Cr₹6,038 Cr₹9,466 Cr₹7,522 Cr₹8,405 Cr
Total Liabilities ₹17,048 Cr₹16,983 Cr₹19,467 Cr₹11,798 Cr₹14,068 Cr
ASSETS
Gross Block ₹11,528 Cr₹11,349 Cr₹11,854 Cr₹3,342 Cr₹3,327 Cr
Less: Accumulated Depreciation ₹4,013 Cr₹3,348 Cr₹1,256 Cr₹980 Cr₹841 Cr
Less: Impairment of Assets -----
Net Block ₹7,515 Cr₹8,002 Cr₹10,598 Cr₹2,362 Cr₹2,486 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹454 Cr₹505 Cr₹357 Cr--
Non Current Investments ₹605 Cr₹118 Cr₹413 Cr₹2,094 Cr₹4,932 Cr
Long Term Investment ₹605 Cr₹118 Cr₹413 Cr₹2,094 Cr₹4,932 Cr
    Quoted ----₹3,669 Cr
    Unquoted ₹605 Cr₹118 Cr₹413 Cr₹2,213 Cr₹1,263 Cr
Long Term Loans & Advances ₹243 Cr₹191 Cr₹1,167 Cr₹1,136 Cr₹1,403 Cr
Other Non Current Assets ₹1,635 Cr₹785 Cr₹848 Cr₹721 Cr₹717 Cr
Total Non-Current Assets ₹10,610 Cr₹9,765 Cr₹13,724 Cr₹6,864 Cr₹10,064 Cr
Current Assets Loans & Advances -----
Currents Investments ₹585 Cr₹247 Cr₹237 Cr₹17 Cr₹46 Cr
    Quoted -----
    Unquoted ₹585 Cr₹247 Cr₹237 Cr₹17 Cr₹46 Cr
Inventories ₹499 Cr₹395 Cr₹212 Cr₹50 Cr₹87 Cr
    Raw Materials ₹155 Cr₹113 Cr₹109 Cr₹23 Cr₹36 Cr
    Work-in Progress ₹64 Cr₹22 Cr₹9.24 Cr--
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹280 Cr₹259 Cr₹93 Cr₹27 Cr₹52 Cr
    Other Inventory -----
Sundry Debtors ₹1,180 Cr₹1,705 Cr₹1,541 Cr₹545 Cr₹623 Cr
    Debtors more than Six months ₹792 Cr₹1,048 Cr₹1,040 Cr₹325 Cr₹194 Cr
    Debtors Others ₹577 Cr₹664 Cr₹533 Cr₹250 Cr₹437 Cr
Cash and Bank ₹1,174 Cr₹986 Cr₹682 Cr₹1,104 Cr₹540 Cr
    Cash in hand ₹0.46 Cr₹0.42 Cr₹1.22 Cr₹1.25 Cr₹0.60 Cr
    Balances at Bank ₹1,174 Cr₹986 Cr₹681 Cr₹1,103 Cr₹540 Cr
    Other cash and bank balances -----
Other Current Assets ₹476 Cr₹315 Cr₹585 Cr₹667 Cr₹811 Cr
    Interest accrued on Investments ₹78 Cr₹44 Cr₹320 Cr₹404 Cr₹216 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹17 Cr₹20 Cr₹21 Cr₹11 Cr₹11 Cr
    Other current_assets ₹382 Cr₹251 Cr₹244 Cr₹253 Cr₹584 Cr
Short Term Loans and Advances ₹2,276 Cr₹2,620 Cr₹2,167 Cr₹2,345 Cr₹1,546 Cr
    Advances recoverable in cash or in kind ₹1,853 Cr₹2,467 Cr₹2,118 Cr₹1,062 Cr₹1,086 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹423 Cr₹153 Cr₹48 Cr₹1,284 Cr₹460 Cr
Total Current Assets ₹6,191 Cr₹6,269 Cr₹5,423 Cr₹4,729 Cr₹3,653 Cr
Net Current Assets (Including Current Investments) ₹1,824 Cr₹230 Cr₹-4,042 Cr₹-2,794 Cr₹-4,752 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹17,048 Cr₹16,983 Cr₹19,467 Cr₹11,798 Cr₹14,068 Cr
Contingent Liabilities ₹2,917 Cr₹2,860 Cr₹4,771 Cr₹4,737 Cr₹6,009 Cr
Total Debt ₹11,503 Cr₹10,238 Cr₹13,855 Cr₹8,201 Cr₹10,402 Cr
Book Value 23.108.21-48.33-43.43-35.86
Adjusted Book Value 23.108.21-48.33-43.43-35.86

Compare Balance Sheet of peers of GMR POWER AND URBAN INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA ₹7,348.4 Cr 0.4% -5.3% -13.9% Stock Analytics
ADANI POWER ₹404,689.0 Cr 2.5% 2.1% 68.1% Stock Analytics
NTPC ₹323,190.0 Cr 0.4% -3.4% 3.2% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹250,279.0 Cr 0.8% -0.1% -3.8% Stock Analytics
ADANI GREEN ENERGY ₹211,168.0 Cr -0.5% -2.7% 39.6% Stock Analytics
ADANI ENERGY SOLUTIONS ₹168,003.0 Cr -1.2% -13.1% 79.5% Stock Analytics


GMR POWER AND URBAN INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA

0.4%

-5.3%

-13.9%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses