Home > Income Statement > GMR POWER AND URBAN INFRA

GMR POWER AND URBAN INFRA
Income Statement

COMMUNITY POLL
for GMR POWER AND URBAN INFRA
Please provide your vote to see the results

GMR POWER AND URBAN INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹6,344 Cr₹4,489 Cr₹5,516 Cr₹4,102 Cr₹2,733 Cr
     Earning From Sale of Electrical Energy ₹5,316 Cr₹3,159 Cr₹3,466 Cr₹2,160 Cr₹1,006 Cr
     Less: Cash Discount -----
     Contracts Income -----
     Transmission EPC Business ₹548 Cr₹999 Cr₹1,667 Cr₹1,608 Cr₹1,481 Cr
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹480 Cr₹331 Cr₹383 Cr₹334 Cr₹246 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,344 Cr₹4,489 Cr₹5,516 Cr₹4,102 Cr₹2,733 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹-9.24 Cr---
Power Generation & Distribution Cost ₹3,542 Cr₹2,425 Cr₹3,993 Cr₹2,719 Cr₹1,627 Cr
     Cost of power purchased ₹1,011 Cr₹1,529 Cr₹3,993 Cr₹2,719 Cr₹1,627 Cr
     Cost of Fuel ₹2,519 Cr₹895 Cr---
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹12 Cr₹1.33 Cr---
     Other power & fuel -----
Employee Cost ₹252 Cr₹149 Cr₹83 Cr₹72 Cr₹64 Cr
     Salaries, Wages & Bonus ₹228 Cr₹132 Cr₹71 Cr₹58 Cr₹53 Cr
     Contributions to EPF & PensionFunds ₹12 Cr₹6.63 Cr₹3.51 Cr₹3.00 Cr₹3.70 Cr
     Workmen and Staff Welfare Expenses ₹8.27 Cr₹9.72 Cr₹8.20 Cr₹9.68 Cr₹5.83 Cr
     Other Employees Cost ₹4.08 Cr₹0.88 Cr₹0.21 Cr₹0.52 Cr₹0.92 Cr
Operating Expenses ₹246 Cr₹231 Cr₹447 Cr₹343 Cr₹305 Cr
     Cost of Elastimold , Store & Spares Consumed ₹75 Cr₹27 Cr₹6.09 Cr₹4.94 Cr₹5.09 Cr
     Processing Charges ₹9.70 Cr₹3.67 Cr₹2.86 Cr₹1.96 Cr₹2.27 Cr
     Sub Contract Charges ₹161 Cr₹200 Cr₹438 Cr₹336 Cr₹297 Cr
     Repairs and Maintenance -----
     Other Operating Expenses -----
General and Administration Expenses ₹443 Cr₹295 Cr₹304 Cr₹198 Cr₹176 Cr
     Rent , Rates & Taxes ₹157 Cr₹84 Cr₹83 Cr₹86 Cr₹68 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹123 Cr₹108 Cr₹163 Cr₹76 Cr₹72 Cr
     Other Administration ₹162 Cr₹103 Cr₹59 Cr₹36 Cr₹36 Cr
Selling and Distribution Expenses -----
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹194 Cr₹329 Cr₹262 Cr₹275 Cr₹231 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹12 Cr₹24 Cr₹5.70 Cr₹24 Cr₹20 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹16 Cr₹23 Cr₹29 Cr₹23 Cr₹34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹166 Cr₹281 Cr₹227 Cr₹227 Cr₹178 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,677 Cr₹3,420 Cr₹5,089 Cr₹3,606 Cr₹2,402 Cr
Operating Profit (Excl OI) ₹1,667 Cr₹1,068 Cr₹427 Cr₹495 Cr₹331 Cr
Other Income ₹514 Cr₹345 Cr₹363 Cr₹180 Cr₹328 Cr
     Interest Received ₹159 Cr₹166 Cr₹164 Cr₹123 Cr₹111 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.19 Cr₹14 Cr₹54 Cr-₹61 Cr
     Profits on sale of Investments ---₹35 Cr-
     Foreign Exchange Gains -----
     Others ₹349 Cr₹165 Cr₹145 Cr₹22 Cr₹156 Cr
Operating Profit ₹2,181 Cr₹1,413 Cr₹790 Cr₹675 Cr₹659 Cr
Interest ₹1,571 Cr₹1,477 Cr₹1,350 Cr₹1,354 Cr₹1,530 Cr
     InterestonDebenture / Bonds ₹1,365 Cr₹1,363 Cr₹1,217 Cr₹1,324 Cr₹1,415 Cr
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹206 Cr₹114 Cr₹133 Cr₹31 Cr₹114 Cr
     Other Interest -----
PBDT ₹610 Cr₹-63 Cr₹-560 Cr₹-679 Cr₹-871 Cr
Depreciation ₹600 Cr₹286 Cr₹149 Cr₹128 Cr₹123 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹-350 Cr₹-710 Cr₹-807 Cr₹-993 Cr
Exceptional Income / Expenses ₹1,900 Cr₹456 Cr₹1,232 Cr₹15 Cr₹-881 Cr
Profit Before Tax ₹1,776 Cr₹-49 Cr₹1,264 Cr₹-546 Cr₹-2,161 Cr
Provision for Tax ₹38 Cr₹34 Cr₹93 Cr₹106 Cr₹24 Cr
     Current Income Tax ₹9.19 Cr₹23 Cr₹92 Cr₹106 Cr₹32 Cr
     Deferred Tax ₹29 Cr₹11 Cr₹0.25 Cr₹-0.06 Cr₹-8.16 Cr
     Other taxes -----
Profit After Tax ₹1,738 Cr₹-82 Cr₹1,171 Cr₹-652 Cr₹-2,185 Cr
Extra items ₹-186 Cr₹-45 Cr₹-32 Cr₹-0.03 Cr₹-0.02 Cr
Minority Interest ₹-135 Cr₹24 Cr₹44 Cr₹4.03 Cr₹127 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,418 Cr₹-103 Cr₹1,183 Cr₹-648 Cr₹-2,058 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-11,861 Cr₹-11,761 Cr₹-12,963 Cr₹-11,901 Cr₹-0.39 Cr
Appropriations ₹-10,444 Cr₹-11,864 Cr₹-11,780 Cr₹-12,548 Cr₹-2,058 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-10,444 Cr₹-11,864 Cr₹-11,780 Cr₹-12,548 Cr₹-2,058 Cr
Equity Dividend % -----
Earnings Per Share ₹19.83₹-1.71₹19.60₹-10.73-
Adjusted EPS ₹19.83₹-1.71₹19.60₹-10.73-

Compare Income Statement of peers of GMR POWER AND URBAN INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA ₹7,873.5 Cr -1.3% -4.2% -21.9% Stock Analytics
NTPC ₹314,366.0 Cr -3% -1.8% -19.1% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹263,998.0 Cr -0.8% -0.6% -14.6% Stock Analytics
ADANI POWER ₹248,368.0 Cr 5.7% 11.3% -1.6% Stock Analytics
ADANI GREEN ENERGY ₹155,428.0 Cr 0.8% 0.7% -50.5% Stock Analytics
TATA POWER COMPANY ₹122,861.0 Cr -1.2% -0.3% -8.8% Stock Analytics


GMR POWER AND URBAN INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GMR POWER AND URBAN INFRA

-1.3%

-4.2%

-21.9%

SENSEX

1.2%

0.7%

-1.5%


You may also like the below Video Courses