GLOSTER
|
GLOSTER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹5.47 Cr |
| Equity - Authorised | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹5.47 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.47 Cr | ₹5.47 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,072 Cr | ₹1,099 Cr | ₹1,068 Cr | ₹1,065 Cr | ₹989 Cr |
| Securities Premium | ₹781 Cr | ₹781 Cr | ₹781 Cr | ₹781 Cr | ₹781 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹74 Cr | ₹113 Cr | ₹115 Cr | ₹129 Cr | ₹87 Cr |
| General Reserves | ₹170 Cr | ₹149 Cr | ₹128 Cr | ₹113 Cr | ₹92 Cr |
| Other Reserves | ₹47 Cr | ₹56 Cr | ₹43 Cr | ₹42 Cr | ₹28 Cr |
| Reserve excluding Revaluation Reserve | ₹1,072 Cr | ₹1,099 Cr | ₹1,068 Cr | ₹1,065 Cr | ₹989 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,083 Cr | ₹1,110 Cr | ₹1,079 Cr | ₹1,071 Cr | ₹994 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹349 Cr | ₹119 Cr | ₹47 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹361 Cr | ₹121 Cr | ₹47 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-12 Cr | ₹-2.44 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹63 Cr | ₹74 Cr | ₹79 Cr | ₹90 Cr | ₹61 Cr |
| Deferred Tax Assets | ₹32 Cr | ₹17 Cr | ₹9.91 Cr | ₹8.15 Cr | ₹32 Cr |
| Deferred Tax Liability | ₹96 Cr | ₹91 Cr | ₹89 Cr | ₹99 Cr | ₹94 Cr |
| Other Long Term Liabilities | ₹80 Cr | ₹13 Cr | ₹3.36 Cr | ₹2.72 Cr | ₹2.28 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.74 Cr | ₹6.90 Cr | ₹12 Cr | ₹5.92 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹500 Cr | ₹213 Cr | ₹141 Cr | ₹99 Cr | ₹76 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹80 Cr | ₹17 Cr | ₹8.96 Cr | ₹11 Cr | ₹6.97 Cr |
| Sundry Creditors | ₹80 Cr | ₹17 Cr | ₹8.96 Cr | ₹11 Cr | ₹6.97 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹138 Cr | ₹56 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹75 Cr | ₹7.79 Cr | ₹6.48 Cr | ₹9.89 Cr | ₹9.49 Cr |
| Interest Accrued But Not Due | ₹2.67 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹29 Cr | ₹30 Cr |
| Short Term Borrowings | ₹206 Cr | ₹62 Cr | ₹26 Cr | ₹10 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | ₹162 Cr | ₹62 Cr | ₹26 Cr | ₹10 Cr | ₹23 Cr |
| Working Capital Loans- Sec | ₹161 Cr | ₹62 Cr | ₹26 Cr | ₹10 Cr | ₹23 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-117 Cr | ₹-62 Cr | ₹-26 Cr | ₹-10 Cr | ₹-23 Cr |
| Short Term Provisions | ₹222 Cr | ₹201 Cr | ₹178 Cr | ₹112 Cr | ₹128 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹217 Cr | ₹197 Cr | ₹173 Cr | ₹110 Cr | ₹127 Cr |
| Provision for post retirement benefits | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.94 Cr | ₹2.31 Cr | ₹2.37 Cr | ₹1.75 Cr | ₹1.50 Cr |
| Total Current Liabilities | ₹645 Cr | ₹337 Cr | ₹252 Cr | ₹172 Cr | ₹198 Cr |
| Total Liabilities | ₹2,229 Cr | ₹1,660 Cr | ₹1,472 Cr | ₹1,342 Cr | ₹1,268 Cr |
| ASSETS | |||||
| Gross Block | ₹1,430 Cr | ₹1,158 Cr | ₹918 Cr | ₹902 Cr | ₹867 Cr |
| Less: Accumulated Depreciation | ₹314 Cr | ₹264 Cr | ₹226 Cr | ₹191 Cr | ₹157 Cr |
| Less: Impairment of Assets | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Net Block | ₹1,115 Cr | ₹893 Cr | ₹691 Cr | ₹709 Cr | ₹709 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹84 Cr | ₹117 Cr | ₹201 Cr | ₹60 Cr | ₹17 Cr |
| Non Current Investments | ₹110 Cr | ₹122 Cr | ₹121 Cr | ₹120 Cr | ₹101 Cr |
| Long Term Investment | ₹110 Cr | ₹122 Cr | ₹121 Cr | ₹120 Cr | ₹101 Cr |
| Quoted | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹12 Cr | ₹7.55 Cr |
| Unquoted | ₹83 Cr | ₹98 Cr | ₹100 Cr | ₹108 Cr | ₹94 Cr |
| Long Term Loans & Advances | ₹21 Cr | ₹33 Cr | ₹17 Cr | ₹21 Cr | ₹13 Cr |
| Other Non Current Assets | ₹16 Cr | ₹5.86 Cr | - | - | - |
| Total Non-Current Assets | ₹1,347 Cr | ₹1,172 Cr | ₹1,031 Cr | ₹910 Cr | ₹841 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.00 Cr | ₹20 Cr | ₹18 Cr | ₹10 Cr | ₹10 Cr |
| Quoted | - | ₹3.57 Cr | ₹3.98 Cr | ₹5.38 Cr | ₹4.66 Cr |
| Unquoted | ₹3.00 Cr | ₹17 Cr | ₹14 Cr | ₹4.67 Cr | ₹5.47 Cr |
| Inventories | ₹308 Cr | ₹154 Cr | ₹148 Cr | ₹141 Cr | ₹152 Cr |
| Raw Materials | ₹163 Cr | ₹67 Cr | ₹60 Cr | ₹55 Cr | ₹64 Cr |
| Work-in Progress | ₹42 Cr | ₹24 Cr | ₹28 Cr | ₹36 Cr | ₹36 Cr |
| Finished Goods | ₹61 Cr | ₹33 Cr | ₹34 Cr | ₹18 Cr | ₹18 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Other Inventory | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹19 Cr | ₹23 Cr |
| Sundry Debtors | ₹132 Cr | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr |
| Debtors more than Six months | ₹2.16 Cr | ₹0.60 Cr | ₹0.69 Cr | ₹0.78 Cr | ₹0.89 Cr |
| Debtors Others | ₹130 Cr | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹31 Cr |
| Cash and Bank | ₹25 Cr | ₹33 Cr | ₹30 Cr | ₹69 Cr | ₹31 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.08 Cr | ₹0.05 Cr |
| Balances at Bank | ₹25 Cr | ₹33 Cr | ₹30 Cr | ₹69 Cr | ₹31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹8.35 Cr | ₹5.49 Cr | ₹8.97 Cr | ₹6.60 Cr |
| Interest accrued on Investments | ₹0.18 Cr | ₹0.54 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹5.93 Cr | ₹0.62 Cr |
| Prepaid Expenses | ₹14 Cr | ₹1.42 Cr | ₹1.22 Cr | ₹0.87 Cr | ₹1.13 Cr |
| Other current_assets | ₹1.82 Cr | ₹6.37 Cr | ₹3.88 Cr | ₹1.95 Cr | ₹4.81 Cr |
| Short Term Loans and Advances | ₹398 Cr | ₹232 Cr | ₹203 Cr | ₹173 Cr | ₹196 Cr |
| Advances recoverable in cash or in kind | ₹67 Cr | ₹3.73 Cr | ₹6.93 Cr | ₹5.59 Cr | ₹14 Cr |
| Advance income tax and TDS | ₹221 Cr | ₹201 Cr | ₹180 Cr | ₹140 Cr | ₹154 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹109 Cr | ₹27 Cr | ₹16 Cr | ₹27 Cr | ₹27 Cr |
| Total Current Assets | ₹882 Cr | ₹489 Cr | ₹442 Cr | ₹432 Cr | ₹427 Cr |
| Net Current Assets (Including Current Investments) | ₹237 Cr | ₹152 Cr | ₹190 Cr | ₹260 Cr | ₹229 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,229 Cr | ₹1,660 Cr | ₹1,472 Cr | ₹1,342 Cr | ₹1,268 Cr |
| Contingent Liabilities | ₹1.95 Cr | ₹1.86 Cr | ₹5.15 Cr | ₹5.15 Cr | ₹5.15 Cr |
| Total Debt | ₹567 Cr | ₹184 Cr | ₹73 Cr | ₹10 Cr | ₹24 Cr |
| Book Value | 990.05 | 1,014.47 | 985.96 | 1,956.62 | 1,817.21 |
| Adjusted Book Value | 990.05 | 1,014.47 | 985.96 | 978.31 | 908.61 |
Compare Balance Sheet of peers of GLOSTER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GLOSTER | ₹690.6 Cr | -0.2% | -3.1% | -14.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,626.6 Cr | -1.8% | -3.3% | -6.8% | Stock Analytics | |
| KPR MILL | ₹36,415.1 Cr | 3.2% | -3.9% | 14% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,415.0 Cr | 0.1% | -2.9% | -46.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,814.0 Cr | 5.6% | -7.7% | -11.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,522.1 Cr | 8.3% | 5.6% | 0.5% | Stock Analytics | |
GLOSTER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GLOSTER | -0.2% |
-3.1% |
-14.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses