| GLOSTER   | 
GLOSTER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹735 Cr | ₹646 Cr | ₹710 Cr | ₹734 Cr | ₹493 Cr | 
| Sales | ₹728 Cr | ₹641 Cr | ₹698 Cr | ₹730 Cr | ₹487 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹6.38 Cr | ₹5.29 Cr | ₹12 Cr | ₹4.17 Cr | ₹5.69 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹735 Cr | ₹646 Cr | ₹710 Cr | ₹734 Cr | ₹493 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-53 Cr | ₹2.98 Cr | ₹-1.76 Cr | ₹1.93 Cr | ₹-27 Cr | 
| Raw Material Consumed | ₹448 Cr | ₹324 Cr | ₹392 Cr | ₹407 Cr | ₹279 Cr | 
| Opening Raw Materials | ₹67 Cr | ₹59 Cr | ₹55 Cr | ₹64 Cr | ₹58 Cr | 
| Purchases Raw Materials | ₹506 Cr | ₹328 Cr | ₹396 Cr | ₹398 Cr | ₹285 Cr | 
| Closing Raw Materials | ₹163 Cr | ₹64 Cr | ₹59 Cr | ₹55 Cr | ₹64 Cr | 
| Other Direct Purchases / Brought in cost | ₹39 Cr | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | 
| Electricity & Power | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹129 Cr | ₹120 Cr | ₹115 Cr | ₹110 Cr | ₹87 Cr | 
| Salaries, Wages & Bonus | ₹113 Cr | ₹105 Cr | ₹100 Cr | ₹94 Cr | ₹74 Cr | 
| Contributions to EPF & Pension Funds | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.92 Cr | ₹0.58 Cr | ₹0.70 Cr | ₹0.75 Cr | ₹0.21 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹76 Cr | ₹79 Cr | ₹63 Cr | ₹61 Cr | ₹41 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹17 Cr | ₹23 Cr | ₹9.93 Cr | ₹9.82 Cr | ₹11 Cr | 
| Repairs and Maintenance | ₹4.28 Cr | ₹4.37 Cr | ₹4.38 Cr | ₹12 Cr | ₹3.49 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹55 Cr | ₹51 Cr | ₹48 Cr | ₹39 Cr | ₹26 Cr | 
| General and Administration Expenses | ₹6.82 Cr | ₹3.34 Cr | ₹4.26 Cr | ₹3.72 Cr | ₹4.48 Cr | 
| Rent , Rates & Taxes | ₹4.21 Cr | ₹0.97 Cr | ₹1.97 Cr | ₹1.77 Cr | ₹1.68 Cr | 
| Insurance | ₹2.03 Cr | ₹1.80 Cr | ₹1.76 Cr | ₹1.51 Cr | ₹2.40 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | - | - | - | - | - | 
| Traveling and conveyance | - | - | - | - | - | 
| Other Administration | ₹0.57 Cr | ₹0.57 Cr | ₹0.53 Cr | ₹0.44 Cr | ₹0.40 Cr | 
| Selling and Distribution Expenses | ₹20 Cr | ₹10 Cr | ₹14 Cr | ₹22 Cr | ₹11 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | ₹13 Cr | ₹5.77 Cr | ₹10 Cr | ₹17 Cr | ₹5.74 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹6.83 Cr | ₹4.55 Cr | ₹4.03 Cr | ₹5.38 Cr | ₹5.42 Cr | 
| Miscellaneous Expenses | ₹37 Cr | ₹18 Cr | ₹21 Cr | ₹14 Cr | ₹13 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | - | - | - | ₹0.16 Cr | - | 
| Losson disposal of fixed assets(net) | - | - | ₹0.31 Cr | ₹0.02 Cr | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | ₹0.19 Cr | ₹0.04 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.38 Cr | 
| Other Miscellaneous Expenses | ₹37 Cr | ₹18 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹688 Cr | ₹582 Cr | ₹627 Cr | ₹638 Cr | ₹425 Cr | 
| Operating Profit (Excl OI) | ₹47 Cr | ₹65 Cr | ₹83 Cr | ₹96 Cr | ₹68 Cr | 
| Other Income | ₹26 Cr | ₹14 Cr | ₹26 Cr | ₹37 Cr | ₹24 Cr | 
| Interest Received | ₹4.05 Cr | ₹3.84 Cr | ₹15 Cr | ₹13 Cr | ₹7.47 Cr | 
| Dividend Received | ₹0.11 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | 
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.16 Cr | - | - | ₹0.05 Cr | 
| Profits on sale of Investments | ₹0.06 Cr | - | - | - | ₹0.31 Cr | 
| Provision Written Back | ₹0.47 Cr | ₹2.67 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹1.48 Cr | 
| Foreign Exchange Gains | ₹2.78 Cr | ₹2.32 Cr | ₹2.96 Cr | ₹5.10 Cr | ₹4.96 Cr | 
| Others | ₹19 Cr | ₹4.65 Cr | ₹7.15 Cr | ₹19 Cr | ₹9.65 Cr | 
| Operating Profit | ₹73 Cr | ₹79 Cr | ₹109 Cr | ₹133 Cr | ₹92 Cr | 
| Interest | ₹24 Cr | ₹2.54 Cr | ₹2.10 Cr | ₹1.34 Cr | ₹1.99 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹20 Cr | ₹2.10 Cr | ₹1.35 Cr | - | - | 
| Intereston Fixed deposits | ₹0.19 Cr | - | - | - | - | 
| Bank Charges etc | ₹1.05 Cr | ₹0.15 Cr | ₹0.23 Cr | ₹0.54 Cr | ₹0.36 Cr | 
| Other Interest | ₹3.32 Cr | ₹0.29 Cr | ₹0.52 Cr | ₹0.80 Cr | ₹1.63 Cr | 
| PBDT | ₹49 Cr | ₹76 Cr | ₹107 Cr | ₹131 Cr | ₹90 Cr | 
| Depreciation | ₹50 Cr | ₹38 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr | 
| Profit Before Taxation & Exceptional Items | ₹-1.21 Cr | ₹38 Cr | ₹71 Cr | ₹97 Cr | ₹58 Cr | 
| Exceptional Income / Expenses | - | - | - | ₹12 Cr | ₹3.50 Cr | 
| Profit Before Tax | ₹-1.21 Cr | ₹38 Cr | ₹71 Cr | ₹109 Cr | ₹61 Cr | 
| Provision for Tax | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹43 Cr | ₹20 Cr | 
| Current Income Tax | ₹20 Cr | ₹21 Cr | ₹27 Cr | ₹22 Cr | ₹13 Cr | 
| Deferred Tax | ₹-6.68 Cr | ₹-7.96 Cr | ₹-10 Cr | ₹21 Cr | ₹7.41 Cr | 
| Other taxes | ₹-1.69 Cr | ₹0.00 Cr | ₹-0.02 Cr | ₹0.02 Cr | - | 
| Profit After Tax | ₹-13 Cr | ₹24 Cr | ₹54 Cr | ₹65 Cr | ₹41 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹-13 Cr | ₹24 Cr | ₹54 Cr | ₹65 Cr | ₹41 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹113 Cr | ₹115 Cr | ₹129 Cr | ₹87 Cr | ₹59 Cr | 
| Appropriations | ₹99 Cr | ₹140 Cr | ₹184 Cr | ₹153 Cr | ₹100 Cr | 
| General Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹4.47 Cr | ₹6.02 Cr | ₹20 Cr | ₹3.04 Cr | ₹-8.10 Cr | 
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹700.00 | ₹350.00 | ₹250.00 | 
| Earnings Per Share | ₹-12.20 | ₹22.25 | ₹49.70 | ₹119.31 | ₹75.41 | 
| Adjusted EPS | ₹-12.20 | ₹22.25 | ₹49.70 | ₹59.66 | ₹37.71 | 
Compare Income Statement of peers of GLOSTER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GLOSTER | ₹683.4 Cr | -1.4% | -5.6% | -13.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,579.5 Cr | -0.4% | -0.6% | -3.9% | Stock Analytics | |
| KPR MILL | ₹37,162.0 Cr | 4.1% | -1.3% | 19.7% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,305.6 Cr | -2.4% | -2.9% | -46.1% | Stock Analytics | |
| SWAN ENERGY | ₹14,953.5 Cr | 10.2% | 5.4% | 3.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,695.6 Cr | -0.9% | 7% | 3.5% | Stock Analytics | |
GLOSTER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| GLOSTER | -1.4% | -5.6% | -13.1% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    