GARG FURNACE
|
GARG FURNACE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.01 Cr | ₹4.61 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹5.01 Cr | ₹4.61 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr |
| Equity Paid Up | ₹5.01 Cr | ₹4.61 Cr | ₹4.01 Cr | ₹4.01 Cr | ₹4.01 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.78 Cr | ₹11 Cr | - | - | - |
| Total Reserves | ₹48 Cr | ₹33 Cr | ₹17 Cr | ₹11 Cr | ₹4.47 Cr |
| Securities Premium | ₹24 Cr | ₹17 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr |
| Capital Reserves | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Profit & Loss Account Balance | ₹4.80 Cr | ₹-2.83 Cr | ₹-8.39 Cr | ₹-14 Cr | ₹-21 Cr |
| General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹0.28 Cr | ₹0.23 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹0.24 Cr |
| Reserve excluding Revaluation Reserve | ₹48 Cr | ₹33 Cr | ₹17 Cr | ₹11 Cr | ₹4.47 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹62 Cr | ₹49 Cr | ₹21 Cr | ₹15 Cr | ₹8.48 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | ₹4.13 Cr | ₹9.04 Cr | - |
| Secured Loans | ₹0.70 Cr | ₹0.80 Cr | ₹0.90 Cr | ₹0.53 Cr | ₹1.77 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹0.70 Cr | ₹0.80 Cr | ₹0.90 Cr | ₹0.53 Cr | ₹1.77 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.60 Cr | ₹0.60 Cr | ₹3.24 Cr | ₹8.51 Cr | ₹4.90 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.60 Cr | ₹0.60 Cr | ₹3.24 Cr | ₹8.51 Cr | ₹4.90 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.17 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.22 Cr |
| Total Non-Current Liabilities | ₹1.47 Cr | ₹1.59 Cr | ₹4.31 Cr | ₹9.20 Cr | ₹6.89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.09 Cr | ₹8.71 Cr | ₹8.81 Cr | ₹7.32 Cr | ₹6.93 Cr |
| Sundry Creditors | ₹7.09 Cr | ₹8.71 Cr | ₹8.81 Cr | ₹7.32 Cr | ₹6.93 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.05 Cr | ₹1.89 Cr | ₹25 Cr | ₹19 Cr | ₹22 Cr |
| Bank Overdraft / Short term credit | ₹0.14 Cr | ₹0.20 Cr | ₹5.29 Cr | ₹0.10 Cr | ₹0.00 Cr |
| Advances received from customers | - | ₹0.17 Cr | ₹15 Cr | ₹16 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.90 Cr | ₹1.52 Cr | ₹4.32 Cr | ₹2.44 Cr | ₹2.62 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.05 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.04 Cr | - |
| Total Current Liabilities | ₹14 Cr | ₹11 Cr | ₹34 Cr | ₹26 Cr | ₹29 Cr |
| Total Liabilities | ₹78 Cr | ₹61 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr |
| ASSETS | |||||
| Gross Block | ₹25 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr |
| Less: Accumulated Depreciation | ₹11 Cr | ₹9.41 Cr | ₹7.85 Cr | ₹6.84 Cr | ₹5.50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.12 Cr | - | ₹0.27 Cr | - | - |
| Non Current Investments | ₹4.03 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.45 Cr |
| Long Term Investment | ₹4.03 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.45 Cr |
| Quoted | ₹0.01 Cr | - | - | - | - |
| Unquoted | ₹4.02 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.45 Cr |
| Long Term Loans & Advances | ₹3.83 Cr | ₹4.08 Cr | ₹4.24 Cr | ₹4.33 Cr | ₹4.86 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹7.63 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr |
| Raw Materials | ₹4.36 Cr | ₹3.65 Cr | ₹6.26 Cr | ₹8.20 Cr | ₹5.27 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹11 Cr | ₹2.60 Cr | ₹7.77 Cr | ₹8.29 Cr | ₹5.75 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.09 Cr | ₹1.25 Cr | ₹1.26 Cr | ₹0.29 Cr | ₹0.17 Cr |
| Other Inventory | ₹0.11 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Sundry Debtors | ₹23 Cr | ₹23 Cr | ₹18 Cr | ₹10 Cr | ₹11 Cr |
| Debtors more than Six months | ₹0.26 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.00 Cr | - |
| Debtors Others | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹10 Cr | ₹11 Cr |
| Cash and Bank | ₹13 Cr | ₹8.62 Cr | ₹3.31 Cr | ₹2.36 Cr | ₹1.52 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹13 Cr | ₹8.54 Cr | ₹3.28 Cr | ₹2.20 Cr | ₹1.37 Cr |
| Other cash and bank balances | ₹0.20 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.13 Cr |
| Other Current Assets | ₹0.45 Cr | ₹0.41 Cr | ₹1.93 Cr | ₹0.33 Cr | ₹0.20 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹1.50 Cr | - | - |
| Interest accrued and or due on loans | ₹0.40 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.29 Cr | ₹0.16 Cr |
| Prepaid Expenses | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other current_assets | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹2.90 Cr | ₹3.19 Cr | ₹0.76 Cr | ₹0.54 Cr | ₹0.56 Cr |
| Advances recoverable in cash or in kind | ₹0.18 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.32 Cr |
| Advance income tax and TDS | ₹0.23 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.04 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.48 Cr | ₹2.79 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Total Current Assets | ₹55 Cr | ₹42 Cr | ₹39 Cr | ₹30 Cr | ₹24 Cr |
| Net Current Assets (Including Current Investments) | ₹41 Cr | ₹32 Cr | ₹5.32 Cr | ₹4.41 Cr | ₹-4.25 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹78 Cr | ₹61 Cr | ₹59 Cr | ₹50 Cr | ₹44 Cr |
| Contingent Liabilities | ₹2.82 Cr | ₹2.82 Cr | ₹2.82 Cr | ₹2.82 Cr | ₹2.82 Cr |
| Total Debt | ₹1.40 Cr | ₹1.50 Cr | ₹4.76 Cr | ₹10 Cr | ₹7.77 Cr |
| Book Value | 106.76 | 82.42 | 51.63 | 36.75 | 21.15 |
| Adjusted Book Value | 106.76 | 82.42 | 51.63 | 36.75 | 21.15 |
Compare Balance Sheet of peers of GARG FURNACE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARG FURNACE | ₹104.7 Cr | 1.1% | -3.5% | -48.9% | Stock Analytics | |
| JSW STEEL | ₹286,057.0 Cr | 0.2% | 2.1% | 24.1% | Stock Analytics | |
| TATA STEEL | ₹215,277.0 Cr | -1% | 0.3% | 25.4% | Stock Analytics | |
| JINDAL STAINLESS | ₹63,270.1 Cr | 4% | -2.1% | 11.1% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,063.2 Cr | -2.7% | 6.4% | 25.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹47,788.1 Cr | -2.5% | -1.6% | 17% | Stock Analytics | |
GARG FURNACE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARG FURNACE | 1.1% |
-3.5% |
-48.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses