Home > Income Statement > GARG FURNACE

GARG FURNACE
Income Statement

COMMUNITY POLL
for GARG FURNACE
Please provide your vote to see the results

GARG FURNACE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹262 Cr₹258 Cr₹238 Cr₹179 Cr₹119 Cr
     Sales ₹259 Cr₹244 Cr₹228 Cr₹175 Cr₹117 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.31 Cr₹14 Cr₹10 Cr₹3.51 Cr₹1.95 Cr
Less: Excise Duty -----
Net Sales ₹262 Cr₹258 Cr₹238 Cr₹179 Cr₹119 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.99 Cr₹5.23 Cr₹0.40 Cr₹-2.56 Cr₹1.63 Cr
Raw Material Consumed ₹231 Cr₹219 Cr₹204 Cr₹153 Cr₹98 Cr
     Opening Raw Materials ₹3.65 Cr₹6.26 Cr₹8.20 Cr₹5.27 Cr₹2.92 Cr
     Purchases Raw Materials ₹178 Cr₹177 Cr₹188 Cr₹135 Cr₹98 Cr
     Closing Raw Materials ₹4.36 Cr₹3.65 Cr₹6.26 Cr₹8.20 Cr₹5.27 Cr
     Other Direct Purchases / Brought in cost ₹54 Cr₹39 Cr₹15 Cr₹21 Cr₹2.38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹22 Cr₹20 Cr₹16 Cr₹12 Cr
     Electricity & Power ₹23 Cr₹22 Cr₹20 Cr₹16 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.17 Cr₹1.66 Cr₹1.65 Cr₹1.00 Cr₹0.96 Cr
     Salaries, Wages & Bonus ₹2.08 Cr₹1.63 Cr₹1.56 Cr₹0.93 Cr₹0.89 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.03 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses --₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.42 Cr₹3.19 Cr₹3.31 Cr₹3.53 Cr₹3.33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.19 Cr₹0.09 Cr₹0.11 Cr₹0.35 Cr₹0.47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.23 Cr₹3.10 Cr₹3.20 Cr₹3.18 Cr₹2.85 Cr
General and Administration Expenses ₹0.42 Cr₹0.39 Cr₹0.45 Cr₹0.29 Cr₹0.16 Cr
     Rent , Rates & Taxes ₹0.07 Cr₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr
     Insurance ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.12 Cr₹0.14 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr
     Traveling and conveyance ₹0.06 Cr₹0.02 Cr---
     Other Administration ₹0.10 Cr₹0.14 Cr₹0.31 Cr₹0.20 Cr₹0.05 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.04 Cr---
     Advertisement & Sales Promotion ₹0.04 Cr₹0.04 Cr---
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.54 Cr₹0.29 Cr₹0.65 Cr₹0.23 Cr₹2.27 Cr
     Bad debts /advances written off --₹0.09 Cr₹0.08 Cr₹0.84 Cr
     Provision for doubtful debts ₹0.10 Cr₹0.04 Cr--₹1.02 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr₹0.36 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.25 Cr₹0.21 Cr₹0.15 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹254 Cr₹252 Cr₹231 Cr₹171 Cr₹119 Cr
Operating Profit (Excl OI) ₹7.69 Cr₹5.98 Cr₹7.31 Cr₹7.47 Cr₹0.13 Cr
Other Income ₹1.70 Cr₹1.33 Cr₹0.21 Cr₹0.42 Cr₹0.24 Cr
     Interest Received ₹0.71 Cr₹0.34 Cr₹0.19 Cr₹0.16 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.04 Cr---₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.10 Cr-₹0.06 Cr₹0.03 Cr
     Foreign Exchange Gains -----
     Others ₹0.95 Cr₹0.89 Cr₹0.02 Cr₹0.20 Cr₹0.03 Cr
Operating Profit ₹9.39 Cr₹7.31 Cr₹7.51 Cr₹7.89 Cr₹0.37 Cr
Interest ₹0.11 Cr₹0.18 Cr₹0.16 Cr₹0.23 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.01 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.11 Cr₹0.18 Cr₹0.16 Cr₹0.22 Cr₹0.38 Cr
PBDT ₹9.28 Cr₹7.13 Cr₹7.35 Cr₹7.66 Cr₹-0.01 Cr
Depreciation ₹1.64 Cr₹1.57 Cr₹1.41 Cr₹1.34 Cr₹1.48 Cr
Profit Before Taxation & Exceptional Items ₹7.64 Cr₹5.56 Cr₹5.94 Cr₹6.32 Cr₹-1.49 Cr
Exceptional Income / Expenses ----₹-3.15 Cr
Profit Before Tax ₹7.64 Cr₹5.56 Cr₹5.94 Cr₹6.32 Cr₹-4.64 Cr
Provision for Tax ----₹0.06 Cr
     Current Income Tax -----
     Deferred Tax ----₹0.06 Cr
     Other taxes ----₹0.01 Cr
Profit After Tax ₹7.64 Cr₹5.56 Cr₹5.94 Cr₹6.32 Cr₹-4.71 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-2.83 Cr₹-8.39 Cr₹-14 Cr₹-21 Cr₹-16 Cr
Appropriations ₹4.80 Cr₹-2.83 Cr₹-8.39 Cr₹-14 Cr₹-21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹15.25₹12.06₹14.82₹15.77₹-11.74
Adjusted EPS ₹15.25₹12.06₹14.82₹15.77₹-11.74

Compare Income Statement of peers of GARG FURNACE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GARG FURNACE ₹105.1 Cr -2.6% -3.9% -52.5% Stock Analytics
JSW STEEL ₹284,150.0 Cr -2% -0.8% 22.8% Stock Analytics
TATA STEEL ₹215,215.0 Cr -3.5% -1% 20.1% Stock Analytics
JINDAL STAINLESS ₹61,905.7 Cr 3.2% -7.1% 7.3% Stock Analytics
STEEL AUTHORITY OF INDIA ₹57,331.7 Cr -3.2% 5.6% 23.9% Stock Analytics
APL APOLLO TUBES ₹48,968.1 Cr -1.8% 2.1% 16.6% Stock Analytics


GARG FURNACE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GARG FURNACE

-2.6%

-3.9%

-52.5%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses