Home > Balance Sheet > FRONTIER SPRINGS

FRONTIER SPRINGS
Balance Sheet

COMMUNITY POLL
for FRONTIER SPRINGS
Please provide your vote to see the results

FRONTIER SPRINGS Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹3.96 Cr₹3.96 Cr₹3.96 Cr₹3.96 Cr
    Equity - Authorised ₹15 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹12 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr₹3.99 Cr
    Equity Paid Up ₹12 Cr₹3.94 Cr₹3.94 Cr₹3.94 Cr₹3.94 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹172 Cr₹120 Cr₹85 Cr₹71 Cr₹63 Cr
    Securities Premium ₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹167 Cr₹116 Cr₹81 Cr₹67 Cr₹59 Cr
    General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹172 Cr₹120 Cr₹85 Cr₹71 Cr₹63 Cr
Revaluation reserve -----
Shareholder's Funds ₹183 Cr₹124 Cr₹89 Cr₹75 Cr₹67 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.60 Cr₹1.88 Cr₹1.17 Cr₹1.25 Cr₹1.23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.56 Cr₹1.28 Cr₹1.06 Cr₹1.25 Cr₹0.96 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.04 Cr₹0.60 Cr₹0.11 Cr-₹0.27 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.71 Cr₹2.97 Cr₹2.65 Cr₹2.50 Cr₹2.30 Cr
    Deferred Tax Assets ₹0.15 Cr₹0.22 Cr₹0.13 Cr₹0.08 Cr₹0.10 Cr
    Deferred Tax Liability ₹3.86 Cr₹3.19 Cr₹2.78 Cr₹2.57 Cr₹2.40 Cr
Other Long Term Liabilities ₹0.23 Cr₹0.11 Cr₹0.09 Cr₹0.14 Cr₹0.09 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.44 Cr₹0.29 Cr₹0.48 Cr₹0.33 Cr₹0.27 Cr
Total Non-Current Liabilities ₹5.98 Cr₹5.25 Cr₹4.38 Cr₹4.21 Cr₹3.89 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹30 Cr₹22 Cr₹24 Cr₹14 Cr
    Sundry Creditors ₹14 Cr₹30 Cr₹22 Cr₹24 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.37 Cr₹2.93 Cr₹2.23 Cr₹0.84 Cr₹1.84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.56 Cr₹0.03 Cr-₹0.06 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.36 Cr₹2.37 Cr₹2.20 Cr₹0.84 Cr₹1.79 Cr
Short Term Borrowings ₹9.20 Cr₹4.06 Cr₹2.55 Cr₹3.37 Cr₹2.14 Cr
    Secured ST Loans repayable on Demands ₹9.20 Cr₹4.06 Cr₹2.55 Cr₹3.37 Cr₹2.14 Cr
    Working Capital Loans- Sec ₹8.23 Cr₹2.99 Cr₹1.56 Cr₹2.58 Cr₹1.12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.23 Cr₹-2.99 Cr₹-1.56 Cr₹-2.58 Cr₹-1.12 Cr
Short Term Provisions ₹3.76 Cr₹3.42 Cr₹3.37 Cr₹2.53 Cr₹2.73 Cr
    Proposed Equity Dividend ₹0.83 Cr₹0.71 Cr₹0.59 Cr₹0.39 Cr₹0.39 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.93 Cr₹2.71 Cr₹2.78 Cr₹2.13 Cr₹2.33 Cr
Total Current Liabilities ₹29 Cr₹40 Cr₹30 Cr₹31 Cr₹21 Cr
Total Liabilities ₹218 Cr₹169 Cr₹123 Cr₹110 Cr₹92 Cr
ASSETS
Gross Block ₹103 Cr₹89 Cr₹75 Cr₹68 Cr₹60 Cr
Less: Accumulated Depreciation ₹37 Cr₹33 Cr₹30 Cr₹26 Cr₹23 Cr
Less: Impairment of Assets -----
Net Block ₹65 Cr₹56 Cr₹45 Cr₹42 Cr₹36 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.41 Cr₹1.02 Cr₹1.60 Cr₹0.80 Cr₹1.00 Cr
Non Current Investments ₹48 Cr₹25 Cr₹18 Cr₹15 Cr₹13 Cr
Long Term Investment ₹48 Cr₹25 Cr₹18 Cr₹15 Cr₹13 Cr
    Quoted ₹7.31 Cr₹7.66 Cr₹6.01 Cr₹2.94 Cr₹2.54 Cr
    Unquoted ₹41 Cr₹17 Cr₹12 Cr₹13 Cr₹11 Cr
Long Term Loans & Advances ₹1.15 Cr₹1.07 Cr₹1.01 Cr₹1.08 Cr₹1.37 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹116 Cr₹83 Cr₹66 Cr₹59 Cr₹52 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹34 Cr₹40 Cr₹31 Cr₹30 Cr₹21 Cr
    Raw Materials ₹15 Cr₹20 Cr₹13 Cr₹12 Cr₹6.42 Cr
    Work-in Progress ₹14 Cr₹14 Cr₹14 Cr₹15 Cr₹11 Cr
    Finished Goods ₹0.51 Cr₹0.92 Cr₹0.79 Cr₹0.79 Cr₹0.74 Cr
    Packing Materials ₹0.36 Cr₹0.39 Cr₹0.20 Cr₹0.10 Cr₹0.07 Cr
    Stores  and Spare ₹1.92 Cr₹1.62 Cr₹1.52 Cr₹1.21 Cr₹1.24 Cr
    Other Inventory ₹2.46 Cr₹2.34 Cr₹1.47 Cr₹1.54 Cr₹0.87 Cr
Sundry Debtors ₹61 Cr₹38 Cr₹22 Cr₹16 Cr₹17 Cr
    Debtors more than Six months ₹0.16 Cr₹0.22 Cr₹0.25 Cr₹0.01 Cr₹17 Cr
    Debtors Others ₹61 Cr₹38 Cr₹22 Cr₹16 Cr₹0.35 Cr
Cash and Bank ₹3.50 Cr₹5.20 Cr₹2.28 Cr₹2.00 Cr₹1.88 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
    Balances at Bank ₹3.50 Cr₹5.20 Cr₹2.27 Cr₹2.00 Cr₹1.86 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.26 Cr₹0.49 Cr₹0.44 Cr₹0.28 Cr₹0.24 Cr
    Interest accrued on Investments ₹0.06 Cr₹0.12 Cr₹0.10 Cr₹0.07 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.20 Cr₹0.26 Cr₹0.24 Cr₹0.15 Cr₹0.11 Cr
    Other current_assets ₹0.00 Cr₹0.12 Cr₹0.11 Cr₹0.06 Cr₹0.05 Cr
Short Term Loans and Advances ₹3.19 Cr₹2.30 Cr₹1.79 Cr₹1.77 Cr₹0.58 Cr
    Advances recoverable in cash or in kind ₹2.89 Cr₹2.27 Cr₹1.72 Cr₹1.71 Cr₹0.47 Cr
    Advance income tax and TDS ₹0.23 Cr---₹0.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.06 Cr₹0.03 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr
Total Current Assets ₹102 Cr₹86 Cr₹58 Cr₹51 Cr₹40 Cr
Net Current Assets (Including Current Investments) ₹73 Cr₹46 Cr₹28 Cr₹20 Cr₹19 Cr
Miscellaneous Expenses not written off ₹0.02 Cr₹0.04 Cr₹0.06 Cr₹0.08 Cr-
Total Assets ₹218 Cr₹169 Cr₹123 Cr₹110 Cr₹92 Cr
Contingent Liabilities ₹0.96 Cr₹16 Cr---
Total Debt ₹11 Cr₹5.93 Cr₹3.72 Cr₹4.62 Cr₹3.37 Cr
Book Value -314.58226.54189.35171.16
Adjusted Book Value 155.25104.8675.5163.1257.05

Compare Balance Sheet of peers of FRONTIER SPRINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRONTIER SPRINGS ₹1,448.3 Cr -2.5% -7.8% -21.2% Stock Analytics
JSW STEEL ₹300,791.0 Cr -5.4% -2.9% 14.6% Stock Analytics
TATA STEEL ₹228,947.0 Cr -0.4% NA 8.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,520.0 Cr -7.2% 2.2% 38.1% Stock Analytics
JINDAL STAINLESS ₹59,737.4 Cr -1.9% -1.7% -1.8% Stock Analytics
APL APOLLO TUBES ₹58,748.4 Cr -3.1% 1% 27.1% Stock Analytics


FRONTIER SPRINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRONTIER SPRINGS

-2.5%

-7.8%

-21.2%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses