Home > Income Statement > FRONTIER SPRINGS

FRONTIER SPRINGS
Income Statement

FRONTIER SPRINGS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FRONTIER SPRINGS
Please provide your vote to see the results

FRONTIER SPRINGS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹84 Cr₹77 Cr₹11,581,202 Cr₹96 Cr₹67 Cr
     Sales ₹84 Cr₹77 Cr₹11,409,059 Cr₹94 Cr₹66 Cr
     Job Work/ Contract Receipts --₹11,068 Cr₹0.16 Cr-
     Processing Charges / Service Income ₹0.03 Cr₹0.33 Cr---
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr-₹161,076 Cr₹1.64 Cr₹1.01 Cr
Less: Excise Duty --₹1,561,486 Cr₹13 Cr₹7.99 Cr
Net Sales ₹84 Cr₹77 Cr₹9,987,482 Cr₹83 Cr₹59 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.26 Cr₹1.38 Cr₹-135,332 Cr₹-1.26 Cr₹2.61 Cr
Raw Material Consumed ₹38 Cr₹28 Cr₹4,172,756 Cr₹37 Cr₹24 Cr
     Opening Raw Materials ₹6.86 Cr₹4.03 Cr₹723,864 Cr₹5.23 Cr₹3.55 Cr
     Purchases Raw Materials ₹38 Cr₹31 Cr₹3,851,547 Cr₹39 Cr₹26 Cr
     Closing Raw Materials ₹6.42 Cr₹6.86 Cr₹402,655 Cr₹7.24 Cr₹5.23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.95 Cr₹5.00 Cr₹695,841 Cr₹6.30 Cr₹4.71 Cr
     Electricity & Power ₹5.95 Cr₹5.00 Cr₹454,009 Cr₹4.12 Cr₹3.23 Cr
     Oil, Fuel & Natural gas --₹241,832 Cr₹2.18 Cr₹1.48 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.50 Cr₹3.37 Cr₹294,712 Cr₹2.52 Cr₹2.09 Cr
     Salaries, Wages & Bonus ₹3.00 Cr₹2.83 Cr₹187,062 Cr₹1.58 Cr₹1.39 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.39 Cr₹39,145 Cr₹0.36 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.09 Cr₹0.15 Cr₹11,228 Cr₹0.13 Cr₹0.08 Cr
     Other Employees Cost --₹57,278 Cr₹0.45 Cr₹0.27 Cr
Other Manufacturing Expenses ₹4.08 Cr₹4.50 Cr₹1,704,010 Cr₹15 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹757,642 Cr₹5.70 Cr₹3.63 Cr
     Repairs and Maintenance ₹1.71 Cr₹1.76 Cr₹311,165 Cr₹2.62 Cr₹1.41 Cr
     Packing Material Consumed --₹236,387 Cr₹2.48 Cr₹1.89 Cr
     Other Mfg Exp ₹2.36 Cr₹2.75 Cr₹398,817 Cr₹3.90 Cr₹3.20 Cr
General and Administration Expenses ₹0.59 Cr₹0.50 Cr₹699,846 Cr₹4.66 Cr₹3.28 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.36 Cr₹6,911 Cr₹0.08 Cr₹0.06 Cr
     Insurance ₹0.12 Cr₹0.13 Cr₹11,906 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery --₹9,080 Cr₹0.09 Cr₹0.08 Cr
     Professional and legal fees --₹14,502 Cr₹0.13 Cr₹0.15 Cr
     Traveling and conveyance --₹37,098 Cr₹0.50 Cr₹0.37 Cr
     Other Administration ₹0.02 Cr₹0.01 Cr₹657,447 Cr₹4.26 Cr₹2.91 Cr
Selling and Distribution Expenses --₹521,080 Cr₹5.87 Cr₹3.96 Cr
     Handling and Clearing Charges --₹9,514 Cr₹0.08 Cr-
     Other Selling Expenses --₹6,215 Cr₹0.11 Cr₹0.75 Cr
Miscellaneous Expenses ₹22 Cr₹21 Cr₹4,715 Cr₹0.07 Cr₹0.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹1,652 Cr₹0.06 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹21 Cr₹3,063 Cr₹0.02 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹71 Cr₹64 Cr₹7,957,628 Cr₹70 Cr₹51 Cr
Operating Profit (Excl OI) ₹12 Cr₹13 Cr₹2,029,855 Cr₹13 Cr₹8.70 Cr
Other Income ₹0.98 Cr₹0.97 Cr₹96,467 Cr₹0.62 Cr₹0.55 Cr
     Interest Received ₹0.15 Cr₹0.16 Cr₹18,564 Cr₹0.09 Cr₹0.13 Cr
     Dividend Received ₹0.05 Cr₹0.02 Cr₹206 Cr--
     Profit on sale of Fixed Assets -₹0.03 Cr-₹0.00 Cr-
     Profits on sale of Investments ₹0.10 Cr₹0.19 Cr₹26,512 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.68 Cr₹0.58 Cr₹51,185 Cr₹0.53 Cr₹0.43 Cr
Operating Profit ₹13 Cr₹14 Cr₹2,126,321 Cr₹14 Cr₹9.25 Cr
Interest ₹0.28 Cr₹0.50 Cr₹132,816 Cr₹1.17 Cr₹1.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.36 Cr₹64,920 Cr₹0.21 Cr₹0.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.05 Cr₹56,702 Cr₹0.33 Cr₹0.49 Cr
     Other Interest ₹0.06 Cr₹0.09 Cr₹11,194 Cr₹0.62 Cr₹0.92 Cr
PBDT ₹13 Cr₹13 Cr₹1,993,505 Cr₹13 Cr₹7.43 Cr
Depreciation ₹2.85 Cr₹2.67 Cr₹239,374 Cr₹2.22 Cr₹1.94 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹11 Cr₹1,754,131 Cr₹10 Cr₹5.49 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹11 Cr₹1,754,131 Cr₹10 Cr₹5.49 Cr
Provision for Tax ₹2.56 Cr₹2.74 Cr₹352,170 Cr₹1.90 Cr₹1.93 Cr
     Current Income Tax ₹2.51 Cr₹2.50 Cr₹309,898 Cr₹2.27 Cr₹1.14 Cr
     Deferred Tax ₹0.03 Cr₹0.14 Cr₹42,272 Cr₹-0.37 Cr₹0.79 Cr
     Other taxes ₹0.02 Cr₹0.10 Cr---
Profit After Tax ₹7.52 Cr₹7.80 Cr₹1,401,961 Cr₹8.40 Cr₹3.56 Cr
Extra items --₹-1,329 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.76 Cr₹0.43 Cr-₹0.11 Cr-
Consolidated Net Profit ₹8.28 Cr₹8.22 Cr₹1,400,632 Cr₹8.51 Cr₹3.56 Cr
Adjustments to PAT -----
Profit Balance B/F ₹51 Cr₹43 Cr₹2,960,039 Cr₹22 Cr₹18 Cr
Appropriations ₹60 Cr₹51 Cr₹4,360,671 Cr₹30 Cr₹22 Cr
     General Reserves -----
     Proposed Equity Dividend ₹0.39 Cr----
     Corporate dividend tax -----
     Other Appropriation --₹44,685 Cr₹0.46 Cr-
Equity Dividend % ₹10.00-₹11.00₹10.00-
Earnings Per Share ₹19.08₹19.80₹35.60₹21.33₹9.05
Adjusted EPS ₹19.08₹19.80₹35.60₹21.33₹9.05

Compare Income Statement of peers of FRONTIER SPRINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRONTIER SPRINGS ₹514.9 Cr 1.8% -12.7% 236.7% Stock Analytics
JSW STEEL ₹215,934.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹206,601.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,029.8 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹60,748.9 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,889.1 Cr -3.6% 2.8% 26.5% Stock Analytics


FRONTIER SPRINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRONTIER SPRINGS

1.8%

-12.7%

236.7%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses