FDC
|
FDC Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | ₹0.08 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,965 Cr | ₹1,940 Cr | ₹1,717 Cr | ₹1,530 Cr | ₹1,428 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | - |
Profit & Loss Account Balance | ₹1,491 Cr | ₹1,828 Cr | ₹1,611 Cr | ₹1,332 Cr | ₹1,109 Cr |
General Reserves | ₹463 Cr | ₹101 Cr | ₹101 Cr | ₹196 Cr | ₹316 Cr |
Other Reserves | ₹11 Cr | ₹11 Cr | ₹5.71 Cr | ₹2.74 Cr | ₹2.90 Cr |
Reserve excluding Revaluation Reserve | ₹1,965 Cr | ₹1,940 Cr | ₹1,717 Cr | ₹1,530 Cr | ₹1,428 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,982 Cr | ₹1,957 Cr | ₹1,734 Cr | ₹1,547 Cr | ₹1,445 Cr |
Minority Interest | ₹-0.64 Cr | ₹-0.43 Cr | ₹-0.17 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.56 Cr | ₹0.65 Cr | ₹0.72 Cr | ₹0.34 Cr | ₹0.49 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.53 Cr | ₹0.54 Cr | ₹0.51 Cr | - | - |
Other Unsecured Loan | ₹0.03 Cr | ₹0.11 Cr | ₹0.21 Cr | ₹0.34 Cr | ₹0.49 Cr |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹16 Cr | ₹11 Cr | ₹9.21 Cr | ₹13 Cr |
Deferred Tax Assets | ₹9.80 Cr | ₹9.16 Cr | ₹11 Cr | ₹6.81 Cr | ₹10 Cr |
Deferred Tax Liability | ₹21 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹23 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹25 Cr | ₹6.80 Cr | ₹9.29 Cr | ₹1.39 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹437 Cr | ₹350 Cr | ₹281 Cr | ₹296 Cr | ₹214 Cr |
Total Non-Current Liabilities | ₹469 Cr | ₹391 Cr | ₹300 Cr | ₹315 Cr | ₹229 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹178 Cr | ₹137 Cr | ₹77 Cr | ₹118 Cr | ₹78 Cr |
Sundry Creditors | ₹178 Cr | ₹137 Cr | ₹77 Cr | ₹118 Cr | ₹78 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹97 Cr | ₹86 Cr | ₹77 Cr | ₹80 Cr | ₹62 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.13 Cr |
Advances received from customers | ₹5.86 Cr | ₹3.40 Cr | ₹3.94 Cr | ₹2.70 Cr | ₹2.02 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹7.44 Cr | ₹6.82 Cr | ₹7.00 Cr | ₹5.45 Cr | ₹0.11 Cr |
Other Liabilities | ₹83 Cr | ₹76 Cr | ₹66 Cr | ₹72 Cr | ₹59 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹454 Cr | ₹467 Cr | ₹467 Cr | ₹367 Cr | ₹358 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹431 Cr | ₹431 Cr | ₹431 Cr | ₹333 Cr | ₹333 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹24 Cr | ₹36 Cr | ₹36 Cr | ₹34 Cr | ₹25 Cr |
Total Current Liabilities | ₹730 Cr | ₹690 Cr | ₹622 Cr | ₹565 Cr | ₹497 Cr |
Total Liabilities | ₹3,180 Cr | ₹3,038 Cr | ₹2,655 Cr | ₹2,427 Cr | ₹2,172 Cr |
ASSETS | |||||
Gross Block | ₹979 Cr | ₹949 Cr | ₹898 Cr | ₹845 Cr | ₹818 Cr |
Less: Accumulated Depreciation | ₹280 Cr | ₹244 Cr | ₹208 Cr | ₹171 Cr | ₹136 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹699 Cr | ₹705 Cr | ₹689 Cr | ₹674 Cr | ₹682 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹198 Cr | ₹105 Cr | ₹19 Cr | ₹24 Cr | ₹12 Cr |
Non Current Investments | ₹348 Cr | ₹385 Cr | ₹265 Cr | ₹162 Cr | ₹179 Cr |
Long Term Investment | ₹348 Cr | ₹385 Cr | ₹265 Cr | ₹162 Cr | ₹179 Cr |
Quoted | ₹355 Cr | ₹386 Cr | ₹220 Cr | ₹104 Cr | ₹78 Cr |
Unquoted | ₹3.51 Cr | ₹8.96 Cr | ₹60 Cr | ₹73 Cr | ₹101 Cr |
Long Term Loans & Advances | ₹487 Cr | ₹424 Cr | ₹329 Cr | ₹321 Cr | ₹239 Cr |
Other Non Current Assets | ₹1.45 Cr | ₹0.84 Cr | ₹0.87 Cr | ₹0.73 Cr | ₹0.68 Cr |
Total Non-Current Assets | ₹1,735 Cr | ₹1,619 Cr | ₹1,303 Cr | ₹1,181 Cr | ₹1,113 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹457 Cr | ₹501 Cr | ₹525 Cr | ₹502 Cr | ₹406 Cr |
Quoted | ₹448 Cr | ₹480 Cr | - | - | - |
Unquoted | ₹8.81 Cr | ₹21 Cr | ₹525 Cr | ₹502 Cr | ₹406 Cr |
Inventories | ₹329 Cr | ₹305 Cr | ₹215 Cr | ₹210 Cr | ₹174 Cr |
Raw Materials | ₹78 Cr | ₹79 Cr | ₹63 Cr | ₹81 Cr | ₹41 Cr |
Work-in Progress | ₹29 Cr | ₹30 Cr | ₹24 Cr | ₹17 Cr | ₹22 Cr |
Finished Goods | ₹146 Cr | ₹129 Cr | ₹76 Cr | ₹74 Cr | ₹72 Cr |
Packing Materials | ₹33 Cr | ₹24 Cr | ₹15 Cr | ₹18 Cr | ₹17 Cr |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹42 Cr | ₹43 Cr | ₹37 Cr | ₹21 Cr | ₹22 Cr |
Sundry Debtors | ₹123 Cr | ₹82 Cr | ₹111 Cr | ₹124 Cr | ₹88 Cr |
Debtors more than Six months | ₹3.71 Cr | ₹6.18 Cr | ₹4.05 Cr | - | - |
Debtors Others | ₹122 Cr | ₹81 Cr | ₹108 Cr | ₹125 Cr | ₹89 Cr |
Cash and Bank | ₹25 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹21 Cr |
Cash in hand | ₹0.14 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.09 Cr |
Balances at Bank | ₹25 Cr | ₹39 Cr | ₹32 Cr | ₹32 Cr | ₹21 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹9.94 Cr | ₹12 Cr | ₹16 Cr | ₹27 Cr | ₹11 Cr |
Interest accrued on Investments | ₹0.44 Cr | ₹0.39 Cr | ₹0.79 Cr | ₹0.22 Cr | ₹1.65 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.88 Cr | ₹8.53 Cr | ₹7.71 Cr | ₹7.41 Cr | ₹6.09 Cr |
Other current_assets | ₹0.62 Cr | ₹2.79 Cr | ₹7.10 Cr | ₹19 Cr | ₹3.58 Cr |
Short Term Loans and Advances | ₹500 Cr | ₹480 Cr | ₹450 Cr | ₹350 Cr | ₹359 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹24 Cr | ₹11 Cr | ₹9.63 Cr | ₹6.50 Cr |
Advance income tax and TDS | ₹418 Cr | ₹418 Cr | ₹418 Cr | ₹318 Cr | ₹318 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹64 Cr | ₹38 Cr | ₹21 Cr | ₹22 Cr | ₹34 Cr |
Total Current Assets | ₹1,443 Cr | ₹1,418 Cr | ₹1,348 Cr | ₹1,245 Cr | ₹1,058 Cr |
Net Current Assets (Including Current Investments) | ₹713 Cr | ₹728 Cr | ₹726 Cr | ₹681 Cr | ₹561 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,180 Cr | ₹3,038 Cr | ₹2,655 Cr | ₹2,427 Cr | ₹2,172 Cr |
Contingent Liabilities | ₹60 Cr | ₹56 Cr | ₹38 Cr | ₹31 Cr | ₹22 Cr |
Total Debt | ₹8.08 Cr | ₹7.58 Cr | ₹7.86 Cr | ₹5.79 Cr | ₹0.61 Cr |
Book Value | 119.47 | 115.92 | 102.73 | 90.51 | 82.86 |
Adjusted Book Value | 119.47 | 115.92 | 102.73 | 90.51 | 82.86 |
Compare Balance Sheet of peers of FDC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
FDC | ₹7,370.8 Cr | -1.3% | -11% | 71.9% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹356,625.0 Cr | 3% | 2.3% | 68.2% | Stock Analytics | |
CIPLA | ₹112,938.0 Cr | 2.5% | 0.4% | 71.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹101,315.0 Cr | -1.6% | -7% | 23.8% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹99,276.9 Cr | -0.2% | -4.9% | 40.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹93,921.9 Cr | 5% | 10.4% | 109.1% | Stock Analytics |
FDC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
FDC | -1.3% |
-11% |
71.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses