Home > Balance Sheet > EXICOM TELESYSTEMS

EXICOM TELESYSTEMS
Balance Sheet

EXICOM TELESYSTEMS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for EXICOM TELESYSTEMS
Please provide your vote to see the results

EXICOM TELESYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹139 Cr₹121 Cr₹121 Cr₹7.23 Cr₹7.23 Cr
    Equity - Authorised ₹155 Cr₹130 Cr₹130 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹139 Cr₹121 Cr₹121 Cr₹7.23 Cr₹7.23 Cr
    Equity Paid Up ₹139 Cr₹121 Cr₹121 Cr₹7.23 Cr₹7.23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.78 Cr₹4.31 Cr---
Total Reserves ₹507 Cr₹489 Cr₹601 Cr₹225 Cr₹214 Cr
    Securities Premium ₹637 Cr₹396 Cr₹396 Cr₹62 Cr₹62 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-192 Cr₹82 Cr₹192 Cr₹139 Cr₹133 Cr
    General Reserves ₹0.13 Cr----
    Other Reserves ₹62 Cr₹11 Cr₹13 Cr₹24 Cr₹20 Cr
Reserve excluding Revaluation Reserve ₹507 Cr₹489 Cr₹601 Cr₹225 Cr₹214 Cr
Revaluation reserve -----
Shareholder's Funds ₹651 Cr₹614 Cr₹722 Cr₹232 Cr₹222 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹113 Cr₹161 Cr₹0.05 Cr₹7.17 Cr₹5.97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹113 Cr₹68 Cr-₹7.05 Cr₹5.97 Cr
    Term Loans - Institutions -₹94 Cr---
    Other Secured --₹0.05 Cr₹0.11 Cr-
Unsecured Loans ₹59 Cr₹77 Cr₹6.94 Cr₹76 Cr₹73 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹71 Cr---
    Other Unsecured Loan ₹59 Cr₹5.67 Cr₹6.94 Cr₹76 Cr₹73 Cr
Deferred Tax Assets / Liabilities ₹-3.76 Cr₹-3.22 Cr₹-2.10 Cr₹-22 Cr₹-23 Cr
    Deferred Tax Assets ₹9.97 Cr₹9.25 Cr₹7.61 Cr₹29 Cr₹36 Cr
    Deferred Tax Liability ₹6.21 Cr₹6.03 Cr₹5.51 Cr₹6.68 Cr₹13 Cr
Other Long Term Liabilities ₹244 Cr₹229 Cr₹14 Cr₹13 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹33 Cr₹9.03 Cr₹8.08 Cr₹8.40 Cr
Total Non-Current Liabilities ₹431 Cr₹497 Cr₹28 Cr₹82 Cr₹81 Cr
Current Liabilities -----
Trade Payables ₹357 Cr₹213 Cr₹202 Cr₹282 Cr₹165 Cr
    Sundry Creditors ₹357 Cr₹213 Cr₹202 Cr₹282 Cr₹165 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹302 Cr₹156 Cr₹31 Cr₹51 Cr₹81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹156 Cr₹38 Cr₹4.54 Cr₹28 Cr₹61 Cr
    Interest Accrued But Not Due ₹6.31 Cr₹2.16 Cr₹2.29 Cr₹4.56 Cr₹2.99 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹139 Cr₹116 Cr₹24 Cr₹19 Cr₹17 Cr
Short Term Borrowings ₹228 Cr₹179 Cr₹23 Cr₹33 Cr₹29 Cr
    Secured ST Loans repayable on Demands ₹100 Cr₹95 Cr₹23 Cr₹29 Cr₹24 Cr
    Working Capital Loans- Sec ₹100 Cr₹95 Cr₹23 Cr₹29 Cr₹24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹47 Cr₹84 Cr---
    Other Unsecured Loans ₹-19 Cr₹-95 Cr₹-23 Cr₹-24 Cr₹-20 Cr
Short Term Provisions ₹16 Cr₹6.95 Cr₹4.65 Cr₹3.03 Cr₹2.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹3.18 Cr₹0.11 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.59 Cr₹3.77 Cr₹4.54 Cr₹3.03 Cr₹2.66 Cr
Total Current Liabilities ₹903 Cr₹554 Cr₹261 Cr₹369 Cr₹277 Cr
Total Liabilities ₹1,985 Cr₹1,665 Cr₹1,010 Cr₹683 Cr₹580 Cr
ASSETS
Gross Block ₹1,127 Cr₹723 Cr₹189 Cr₹167 Cr₹199 Cr
Less: Accumulated Depreciation ₹266 Cr₹136 Cr₹98 Cr₹88 Cr₹99 Cr
Less: Impairment of Assets -----
Net Block ₹861 Cr₹586 Cr₹92 Cr₹79 Cr₹101 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.32 Cr₹78 Cr₹20 Cr--
Non Current Investments ₹0.93 Cr₹0.83 Cr₹1.47 Cr₹1.25 Cr₹0.93 Cr
Long Term Investment ₹0.93 Cr₹0.83 Cr₹1.47 Cr₹1.25 Cr₹0.93 Cr
    Quoted ₹0.07 Cr₹0.13 Cr₹0.86 Cr₹0.69 Cr₹0.65 Cr
    Unquoted ₹0.87 Cr₹0.70 Cr₹0.69 Cr₹0.63 Cr₹0.48 Cr
Long Term Loans & Advances ₹24 Cr₹26 Cr₹27 Cr₹23 Cr₹25 Cr
Other Non Current Assets ₹3.94 Cr₹6.19 Cr₹2.51 Cr₹1.09 Cr₹1.97 Cr
Total Non-Current Assets ₹897 Cr₹699 Cr₹145 Cr₹109 Cr₹146 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹404 Cr₹282 Cr₹196 Cr₹128 Cr₹136 Cr
    Raw Materials ₹269 Cr₹184 Cr₹105 Cr₹84 Cr₹77 Cr
    Work-in Progress ₹95 Cr₹53 Cr₹51 Cr₹30 Cr₹46 Cr
    Finished Goods ₹19 Cr₹37 Cr₹0.81 Cr₹0.15 Cr₹0.11 Cr
    Packing Materials ₹0.28 Cr₹0.09 Cr₹0.39 Cr₹0.14 Cr₹0.38 Cr
    Stores  and Spare ₹5.50 Cr₹1.38 Cr₹1.73 Cr₹1.64 Cr₹2.29 Cr
    Other Inventory ₹15 Cr₹7.39 Cr₹37 Cr₹13 Cr₹11 Cr
Sundry Debtors ₹410 Cr₹333 Cr₹221 Cr₹315 Cr₹169 Cr
    Debtors more than Six months ₹65 Cr₹76 Cr₹81 Cr₹64 Cr₹39 Cr
    Debtors Others ₹348 Cr₹259 Cr₹142 Cr₹256 Cr₹135 Cr
Cash and Bank ₹64 Cr₹220 Cr₹360 Cr₹52 Cr₹55 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.13 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹64 Cr₹220 Cr₹360 Cr₹52 Cr₹55 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹17 Cr₹5.20 Cr₹7.81 Cr₹6.76 Cr
    Interest accrued on Investments ₹2.45 Cr₹2.54 Cr₹1.71 Cr₹0.39 Cr₹0.26 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr----
    Prepaid Expenses ₹12 Cr₹12 Cr₹2.88 Cr₹4.48 Cr₹4.36 Cr
    Other current_assets ₹2.85 Cr₹2.16 Cr₹0.61 Cr₹2.94 Cr₹2.14 Cr
Short Term Loans and Advances ₹194 Cr₹115 Cr₹83 Cr₹65 Cr₹66 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹26 Cr₹28 Cr₹17 Cr₹33 Cr
    Advance income tax and TDS ₹18 Cr₹11 Cr₹3.03 Cr₹10 Cr₹6.12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹136 Cr₹78 Cr₹52 Cr₹38 Cr₹27 Cr
Total Current Assets ₹1,088 Cr₹966 Cr₹866 Cr₹568 Cr₹433 Cr
Net Current Assets (Including Current Investments) ₹186 Cr₹412 Cr₹605 Cr₹199 Cr₹156 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,985 Cr₹1,665 Cr₹1,010 Cr₹683 Cr₹580 Cr
Contingent Liabilities ₹72 Cr₹69 Cr₹73 Cr₹53 Cr₹53 Cr
Total Debt ₹442 Cr₹456 Cr₹30 Cr₹118 Cr₹108 Cr
Book Value -50.4459.72320.87306.46
Adjusted Book Value 46.4948.5557.4725.7324.58

Compare Balance Sheet of peers of EXICOM TELESYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXICOM TELESYSTEMS ₹2,102.6 Cr -6.2% -7.3% 1.7% Stock Analytics
ABB INDIA ₹145,250.0 Cr -2.9% -7.3% 29.9% Stock Analytics
HITACHI ENERGY INDIA ₹139,066.0 Cr 0.4% -4.8% 58.8% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹138,129.0 Cr -1% -0.9% 13.3% Stock Analytics
SIEMENS ₹134,970.0 Cr -2.2% -5.8% 19.2% Stock Analytics
GE VERNOVA T&D INDIA ₹109,332.0 Cr -0.2% -1.3% 41% Stock Analytics


EXICOM TELESYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXICOM TELESYSTEMS

-6.2%

-7.3%

1.7%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses