Home > Balance Sheet > EPACK PREFAB TECHNOLOGIES

EPACK PREFAB TECHNOLOGIES
Balance Sheet

EPACK PREFAB TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EPACK PREFAB TECHNOLOGIES
Please provide your vote to see the results

EPACK PREFAB TECHNOLOGIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr
    Equity - Authorised ₹22 Cr₹4.00 Cr₹4.00 Cr₹4.00 Cr₹4.00 Cr
    Equity - Issued ₹16 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr
    Equity Paid Up ₹16 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr₹3.88 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ₹1.41 Cr----
    Face Value ₹2.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.30 Cr----
Total Reserves ₹337 Cr₹165 Cr₹122 Cr₹98 Cr₹78 Cr
    Securities Premium ₹124 Cr----
    Capital Reserves -----
    Profit & Loss Account Balance ₹213 Cr₹165 Cr₹122 Cr₹98 Cr₹78 Cr
    General Reserves -----
    Other Reserves ₹-0.34 Cr₹-0.01 Cr₹0.09 Cr₹0.08 Cr-
Reserve excluding Revaluation Reserve ₹337 Cr₹165 Cr₹122 Cr₹98 Cr₹78 Cr
Revaluation reserve -----
Shareholder's Funds ₹354 Cr₹169 Cr₹126 Cr₹102 Cr₹82 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹102 Cr₹77 Cr₹59 Cr₹39 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹100 Cr₹53 Cr₹42 Cr₹52 Cr₹21 Cr
    Term Loans - Institutions ₹42 Cr₹48 Cr₹30 Cr--
    Other Secured ₹-40 Cr₹-24 Cr₹-14 Cr₹-13 Cr₹-6.18 Cr
Unsecured Loans -₹3.58 Cr₹2.85 Cr₹5.96 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹3.58 Cr₹2.85 Cr₹5.96 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.80 Cr₹7.39 Cr₹6.08 Cr₹5.47 Cr₹5.35 Cr
    Deferred Tax Assets ----₹0.54 Cr
    Deferred Tax Liability ₹8.80 Cr₹7.39 Cr₹6.08 Cr₹5.47 Cr₹5.89 Cr
Other Long Term Liabilities ₹28 Cr₹22 Cr₹9.98 Cr₹8.65 Cr₹2.95 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.44 Cr₹1.71 Cr₹1.97 Cr₹1.64 Cr₹1.67 Cr
Total Non-Current Liabilities ₹142 Cr₹112 Cr₹80 Cr₹60 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹214 Cr₹183 Cr₹125 Cr₹82 Cr₹29 Cr
    Sundry Creditors ₹214 Cr₹183 Cr₹125 Cr₹82 Cr₹29 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹129 Cr₹96 Cr₹64 Cr₹42 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹67 Cr₹52 Cr₹31 Cr₹10 Cr₹18 Cr
    Interest Accrued But Not Due ₹0.59 Cr₹0.22 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹62 Cr₹43 Cr₹33 Cr₹32 Cr₹13 Cr
Short Term Borrowings ₹66 Cr₹38 Cr₹26 Cr₹13 Cr₹17 Cr
    Secured ST Loans repayable on Demands ₹66 Cr₹16 Cr₹26 Cr₹12 Cr₹15 Cr
    Working Capital Loans- Sec ₹66 Cr₹16 Cr₹26 Cr₹12 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-66 Cr₹6.67 Cr₹-26 Cr₹-9.74 Cr₹-13 Cr
Short Term Provisions ₹27 Cr₹16 Cr₹11 Cr₹5.83 Cr₹2.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹20 Cr₹14 Cr₹8.94 Cr₹4.35 Cr₹2.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.12 Cr₹2.03 Cr₹1.70 Cr₹1.48 Cr₹0.05 Cr
Total Current Liabilities ₹435 Cr₹333 Cr₹226 Cr₹143 Cr₹79 Cr
Total Liabilities ₹931 Cr₹614 Cr₹432 Cr₹306 Cr₹185 Cr
ASSETS
Gross Block ₹349 Cr₹319 Cr₹221 Cr₹206 Cr₹129 Cr
Less: Accumulated Depreciation ₹98 Cr₹81 Cr₹69 Cr₹59 Cr₹53 Cr
Less: Impairment of Assets -----
Net Block ₹251 Cr₹238 Cr₹153 Cr₹147 Cr₹76 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹56 Cr-₹2.07 Cr₹0.62 Cr-
Non Current Investments ₹2.16 Cr₹1.92 Cr₹1.98 Cr--
Long Term Investment ₹2.16 Cr₹1.92 Cr₹1.98 Cr--
    Quoted ₹0.16 Cr----
    Unquoted ₹2.00 Cr₹1.92 Cr₹1.98 Cr--
Long Term Loans & Advances ₹4.19 Cr₹0.61 Cr₹11 Cr₹0.00 Cr₹2.26 Cr
Other Non Current Assets ₹1.23 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Total Non-Current Assets ₹315 Cr₹241 Cr₹168 Cr₹147 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹151 Cr₹138 Cr₹82 Cr₹55 Cr₹23 Cr
    Raw Materials ₹55 Cr₹56 Cr₹42 Cr₹36 Cr₹12 Cr
    Work-in Progress ₹78 Cr₹66 Cr₹28 Cr₹9.42 Cr₹6.30 Cr
    Finished Goods ₹2.63 Cr₹2.29 Cr₹2.05 Cr₹2.28 Cr₹2.43 Cr
    Packing Materials ₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.41 Cr₹0.16 Cr
    Stores  and Spare ₹9.52 Cr₹7.95 Cr₹5.60 Cr₹3.07 Cr₹1.35 Cr
    Other Inventory ₹6.05 Cr₹5.92 Cr₹4.52 Cr₹3.91 Cr₹0.19 Cr
Sundry Debtors ₹205 Cr₹127 Cr₹120 Cr₹66 Cr₹42 Cr
    Debtors more than Six months ₹54 Cr₹27 Cr₹19 Cr₹4.96 Cr₹5.69 Cr
    Debtors Others ₹154 Cr₹102 Cr₹103 Cr₹62 Cr₹37 Cr
Cash and Bank ₹156 Cr₹16 Cr₹13 Cr₹7.15 Cr₹14 Cr
    Cash in hand ₹0.39 Cr₹0.63 Cr₹0.25 Cr₹0.36 Cr₹0.19 Cr
    Balances at Bank ₹156 Cr₹15 Cr₹13 Cr₹6.79 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.39 Cr₹4.58 Cr₹2.32 Cr₹2.07 Cr₹1.08 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹0.94 Cr₹1.29 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.07 Cr₹2.73 Cr₹2.32 Cr₹2.07 Cr₹1.08 Cr
    Other current_assets ₹5.38 Cr₹0.57 Cr---
Short Term Loans and Advances ₹94 Cr₹88 Cr₹47 Cr₹28 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹59 Cr₹42 Cr₹15 Cr₹7.05 Cr₹13 Cr
    Advance income tax and TDS ₹18 Cr₹14 Cr₹12 Cr₹5.60 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹32 Cr₹20 Cr₹16 Cr₹14 Cr
Total Current Assets ₹616 Cr₹373 Cr₹264 Cr₹158 Cr₹107 Cr
Net Current Assets (Including Current Investments) ₹181 Cr₹40 Cr₹38 Cr₹15 Cr₹28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹931 Cr₹614 Cr₹432 Cr₹306 Cr₹185 Cr
Contingent Liabilities ₹391 Cr₹318 Cr₹105 Cr₹59 Cr₹17 Cr
Total Debt ₹210 Cr₹145 Cr₹106 Cr₹73 Cr₹38 Cr
Book Value 45.44436.02325.41263.50210.42
Adjusted Book Value 45.4421.8016.2713.1810.52

Compare Balance Sheet of peers of EPACK PREFAB TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK PREFAB TECHNOLOGIES ₹2,458.2 Cr -12.1% -1.2% NA Stock Analytics
SUPREME INDUSTRIES ₹43,621.7 Cr 3.1% -2.4% -15.2% Stock Analytics
ASTRAL ₹37,013.3 Cr 3.5% -12.1% -7.7% Stock Analytics
GARWARE HITECH FILMS ₹16,177.8 Cr -1.1% 7.3% 90.1% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹12,686.0 Cr 0.2% -4.5% 68.5% Stock Analytics
FINOLEX INDUSTRIES ₹10,234.8 Cr -2.2% -4.8% -18.5% Stock Analytics


EPACK PREFAB TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK PREFAB TECHNOLOGIES

-12.1%

-1.2%

NA
SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses