Home > Income Statement > EPACK PREFAB TECHNOLOGIES

EPACK PREFAB TECHNOLOGIES
Income Statement

EPACK PREFAB TECHNOLOGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for EPACK PREFAB TECHNOLOGIES
Please provide your vote to see the results

EPACK PREFAB TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,134 Cr₹905 Cr₹657 Cr₹450 Cr₹241 Cr
     Sales ₹318 Cr₹200 Cr₹208 Cr₹185 Cr₹241 Cr
     Job Work/ Contract Receipts ₹806 Cr₹696 Cr₹440 Cr₹256 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹8.78 Cr₹8.69 Cr₹8.89 Cr-
Less: Excise Duty -----
Net Sales ₹1,134 Cr₹905 Cr₹657 Cr₹450 Cr₹241 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-40 Cr₹-19 Cr₹-6.87 Cr₹-0.31 Cr
Raw Material Consumed ₹758 Cr₹652 Cr₹475 Cr₹318 Cr₹141 Cr
     Opening Raw Materials ₹56 Cr₹42 Cr₹36 Cr₹12 Cr₹7.17 Cr
     Purchases Raw Materials ₹757 Cr₹666 Cr₹481 Cr₹342 Cr₹146 Cr
     Closing Raw Materials ₹55 Cr₹56 Cr₹42 Cr₹36 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹34 Cr₹40 Cr₹27 Cr₹17 Cr
     Electricity & Power ₹34 Cr₹34 Cr₹40 Cr₹27 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹101 Cr₹65 Cr₹39 Cr₹30 Cr₹21 Cr
     Salaries, Wages & Bonus ₹88 Cr₹58 Cr₹35 Cr₹27 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹6.07 Cr₹3.96 Cr₹2.14 Cr₹2.05 Cr₹1.24 Cr
     Workmen and Staff Welfare Expenses ₹5.16 Cr₹2.58 Cr₹1.33 Cr₹0.63 Cr₹0.53 Cr
     Other Employees Cost ₹1.33 Cr₹0.74 Cr₹0.52 Cr₹0.43 Cr₹0.47 Cr
Other Manufacturing Expenses ₹74 Cr₹49 Cr₹32 Cr₹20 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹1.88 Cr
     Repairs and Maintenance ₹6.39 Cr₹4.82 Cr₹3.74 Cr₹2.57 Cr₹2.02 Cr
     Packing Material Consumed ₹3.88 Cr₹2.63 Cr₹2.97 Cr₹2.85 Cr₹1.91 Cr
     Other Mfg Exp ₹64 Cr₹41 Cr₹26 Cr₹14 Cr₹6.51 Cr
General and Administration Expenses ₹12 Cr₹11 Cr₹8.84 Cr₹5.36 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.95 Cr₹2.08 Cr₹2.26 Cr₹2.37 Cr₹1.29 Cr
     Insurance ₹1.19 Cr₹0.98 Cr₹0.88 Cr₹0.77 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.13 Cr₹4.11 Cr₹3.49 Cr₹0.80 Cr₹0.58 Cr
     Traveling and conveyance ₹4.72 Cr₹3.41 Cr₹2.07 Cr₹1.33 Cr₹1.15 Cr
     Other Administration ₹0.65 Cr₹0.16 Cr₹0.14 Cr₹0.08 Cr₹12 Cr
Selling and Distribution Expenses ₹34 Cr₹34 Cr₹20 Cr₹12 Cr₹5.07 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹34 Cr₹34 Cr₹20 Cr₹12 Cr₹5.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.02 Cr-
Miscellaneous Expenses ₹18 Cr₹13 Cr₹8.75 Cr₹8.37 Cr₹7.09 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.36 Cr₹0.40 Cr₹2.25 Cr₹1.09 Cr
     Provision for doubtful debts ₹0.27 Cr₹0.45 Cr₹0.28 Cr₹1.40 Cr-
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.12 Cr-₹0.01 Cr₹1.83 Cr
     Losson foreign exchange fluctuations ----₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹12 Cr₹8.07 Cr₹4.71 Cr₹4.14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,016 Cr₹818 Cr₹605 Cr₹414 Cr₹219 Cr
Operating Profit (Excl OI) ₹118 Cr₹87 Cr₹52 Cr₹36 Cr₹22 Cr
Other Income ₹6.57 Cr₹1.47 Cr₹3.73 Cr₹3.11 Cr₹0.69 Cr
     Interest Received ₹3.26 Cr₹1.30 Cr₹0.76 Cr₹0.36 Cr₹0.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.07 Cr-₹0.02 Cr
     Profits on sale of Investments --₹0.25 Cr--
     Provision Written Back ₹0.84 Cr₹0.10 Cr₹1.24 Cr₹0.60 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.47 Cr₹0.07 Cr₹0.01 Cr₹0.16 Cr-
     Others ₹2.01 Cr₹0.00 Cr₹1.40 Cr₹1.99 Cr₹0.04 Cr
Operating Profit ₹124 Cr₹88 Cr₹55 Cr₹40 Cr₹22 Cr
Interest ₹24 Cr₹17 Cr₹12 Cr₹6.42 Cr₹4.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹14 Cr₹9.58 Cr₹3.79 Cr₹2.41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.23 Cr₹2.37 Cr₹1.68 Cr₹1.04 Cr₹0.29 Cr
     Other Interest ₹0.65 Cr₹1.17 Cr₹1.07 Cr₹1.59 Cr₹1.90 Cr
PBDT ₹100 Cr₹71 Cr₹43 Cr₹33 Cr₹18 Cr
Depreciation ₹17 Cr₹13 Cr₹10 Cr₹7.03 Cr₹6.38 Cr
Profit Before Taxation & Exceptional Items ₹83 Cr₹59 Cr₹33 Cr₹26 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹81 Cr₹58 Cr₹33 Cr₹26 Cr₹11 Cr
Provision for Tax ₹22 Cr₹16 Cr₹8.73 Cr₹6.58 Cr₹3.23 Cr
     Current Income Tax ₹20 Cr₹14 Cr₹8.01 Cr₹6.38 Cr₹3.34 Cr
     Deferred Tax ₹1.52 Cr₹1.35 Cr₹0.60 Cr₹0.21 Cr₹-0.11 Cr
     Other taxes ₹0.45 Cr-₹0.12 Cr₹0.00 Cr-
Profit After Tax ₹59 Cr₹43 Cr₹24 Cr₹20 Cr₹8.07 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹59 Cr₹43 Cr₹24 Cr₹20 Cr₹8.07 Cr
Adjustments to PAT -----
Profit Balance B/F ₹165 Cr₹122 Cr₹98 Cr₹79 Cr₹73 Cr
Appropriations ₹224 Cr₹165 Cr₹122 Cr₹98 Cr₹81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12 Cr---₹3.03 Cr
Equity Dividend % -----
Earnings Per Share ₹7.65₹110.86₹61.86₹50.38₹20.83
Adjusted EPS ₹7.65₹5.54₹3.09₹2.52₹1.04

Compare Income Statement of peers of EPACK PREFAB TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EPACK PREFAB TECHNOLOGIES ₹2,602.5 Cr 4.6% 36.6% NA Stock Analytics
SUPREME INDUSTRIES ₹44,918.6 Cr 0.5% -0.6% -22.9% Stock Analytics
ASTRAL ₹40,934.2 Cr -2.8% -1.1% -0.4% Stock Analytics
GARWARE HITECH FILMS ₹15,709.7 Cr 4.1% 26.3% 64.6% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹12,876.1 Cr -3.1% 4.1% 57.4% Stock Analytics
FINOLEX INDUSTRIES ₹11,146.9 Cr 3.7% 3.8% -21.5% Stock Analytics


EPACK PREFAB TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EPACK PREFAB TECHNOLOGIES

4.6%

36.6%

NA
SENSEX

-0.8%

1.4%

-6.8%


You may also like the below Video Courses