EMPIRE INDUSTRIES
|
EMPIRE INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Paid Up | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹308 Cr | ₹294 Cr | ₹277 Cr | ₹250 Cr | ₹241 Cr |
| Securities Premium | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Capital Reserves | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Profit & Loss Account Balance | - | - | - | - | - |
| General Reserves | ₹334 Cr | ₹315 Cr | ₹293 Cr | ₹261 Cr | ₹242 Cr |
| Other Reserves | ₹-27 Cr | ₹-22 Cr | ₹-16 Cr | ₹-12 Cr | ₹-1.37 Cr |
| Reserve excluding Revaluation Reserve | ₹308 Cr | ₹294 Cr | ₹277 Cr | ₹250 Cr | ₹241 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹314 Cr | ₹300 Cr | ₹283 Cr | ₹256 Cr | ₹247 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹14 Cr | ₹53 Cr | ₹86 Cr | ₹97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹14 Cr | ₹53 Cr | ₹86 Cr | ₹97 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹68 Cr | ₹45 Cr | ₹51 Cr | ₹50 Cr | ₹38 Cr |
| Fixed Deposits - Public | ₹68 Cr | ₹45 Cr | ₹51 Cr | ₹50 Cr | ₹38 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.50 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹37 Cr | ₹35 Cr | ₹33 Cr | ₹29 Cr |
| Other Long Term Liabilities | ₹96 Cr | ₹64 Cr | ₹84 Cr | ₹79 Cr | ₹84 Cr |
| Long Term Trade Payables | ₹0.77 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.75 Cr | ₹0.76 Cr |
| Long Term Provisions | ₹40 Cr | ₹40 Cr | ₹36 Cr | ₹33 Cr | ₹22 Cr |
| Total Non-Current Liabilities | ₹214 Cr | ₹177 Cr | ₹237 Cr | ₹263 Cr | ₹255 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹30 Cr | ₹40 Cr | ₹17 Cr | ₹18 Cr |
| Sundry Creditors | ₹39 Cr | ₹30 Cr | ₹40 Cr | ₹17 Cr | ₹18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹66 Cr | ₹86 Cr | ₹82 Cr | ₹65 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹11 Cr | ₹21 Cr | ₹10 Cr | ₹11 Cr |
| Interest Accrued But Not Due | ₹3.37 Cr | ₹3.14 Cr | ₹3.05 Cr | ₹2.77 Cr | ₹3.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹72 Cr | ₹58 Cr | ₹52 Cr | ₹64 Cr |
| Short Term Borrowings | ₹75 Cr | ₹91 Cr | ₹54 Cr | ₹69 Cr | ₹81 Cr |
| Secured ST Loans repayable on Demands | ₹9.86 Cr | ₹7.48 Cr | ₹4.14 Cr | ₹19 Cr | ₹22 Cr |
| Working Capital Loans- Sec | ₹9.86 Cr | ₹7.48 Cr | ₹4.14 Cr | ₹3.91 Cr | ₹5.37 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹56 Cr | ₹76 Cr | ₹45 Cr | ₹46 Cr | ₹53 Cr |
| Short Term Provisions | ₹43 Cr | ₹40 Cr | ₹44 Cr | ₹37 Cr | ₹34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹34 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹43 Cr | ₹40 Cr | ₹44 Cr | ₹37 Cr | - |
| Total Current Liabilities | ₹223 Cr | ₹247 Cr | ₹219 Cr | ₹188 Cr | ₹211 Cr |
| Total Liabilities | ₹751 Cr | ₹724 Cr | ₹740 Cr | ₹707 Cr | ₹713 Cr |
| ASSETS | |||||
| Gross Block | ₹459 Cr | ₹456 Cr | ₹444 Cr | ₹470 Cr | ₹417 Cr |
| Less: Accumulated Depreciation | ₹155 Cr | ₹141 Cr | ₹127 Cr | ₹118 Cr | ₹114 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹304 Cr | ₹315 Cr | ₹317 Cr | ₹352 Cr | ₹303 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.43 Cr | ₹0.18 Cr | ₹9.45 Cr | ₹9.00 Cr | ₹75 Cr |
| Non Current Investments | ₹11 Cr | ₹29 Cr | ₹1.41 Cr | - | - |
| Long Term Investment | ₹11 Cr | ₹29 Cr | ₹1.41 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹11 Cr | ₹29 Cr | ₹1.41 Cr | - | - |
| Long Term Loans & Advances | ₹40 Cr | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹16 Cr |
| Other Non Current Assets | ₹4.96 Cr | ₹3.86 Cr | ₹3.94 Cr | ₹6.71 Cr | ₹6.04 Cr |
| Total Non-Current Assets | ₹361 Cr | ₹360 Cr | ₹342 Cr | ₹383 Cr | ₹400 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹96 Cr | ₹106 Cr | ₹110 Cr | ₹108 Cr | ₹133 Cr |
| Raw Materials | ₹3.78 Cr | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr | ₹2.09 Cr |
| Work-in Progress | ₹51 Cr | ₹56 Cr | ₹62 Cr | ₹63 Cr | ₹77 Cr |
| Finished Goods | ₹7.21 Cr | ₹5.35 Cr | ₹8.17 Cr | ₹9.82 Cr | ₹28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.65 Cr | ₹9.13 Cr | ₹9.13 Cr | ₹9.90 Cr | ₹8.92 Cr |
| Other Inventory | ₹25 Cr | ₹31 Cr | ₹29 Cr | ₹24 Cr | ₹17 Cr |
| Sundry Debtors | ₹140 Cr | ₹160 Cr | ₹195 Cr | ₹124 Cr | ₹86 Cr |
| Debtors more than Six months | ₹31 Cr | ₹71 Cr | ₹77 Cr | ₹29 Cr | ₹22 Cr |
| Debtors Others | ₹113 Cr | ₹93 Cr | ₹118 Cr | ₹95 Cr | ₹65 Cr |
| Cash and Bank | ₹132 Cr | ₹79 Cr | ₹74 Cr | ₹53 Cr | ₹48 Cr |
| Cash in hand | ₹0.28 Cr | ₹0.19 Cr | ₹0.35 Cr | ₹0.19 Cr | ₹0.26 Cr |
| Balances at Bank | ₹132 Cr | ₹79 Cr | ₹73 Cr | ₹52 Cr | ₹48 Cr |
| Other cash and bank balances | - | - | - | ₹0.85 Cr | - |
| Other Current Assets | ₹7.81 Cr | ₹4.61 Cr | ₹8.82 Cr | ₹6.31 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹3.88 Cr | ₹2.07 Cr | ₹2.51 Cr | ₹1.70 Cr | ₹2.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.86 Cr | ₹2.35 Cr | ₹3.75 Cr | ₹4.19 Cr | ₹3.48 Cr |
| Other current_assets | ₹0.07 Cr | ₹0.19 Cr | ₹2.56 Cr | ₹0.42 Cr | ₹5.63 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹33 Cr | ₹34 Cr |
| Advances recoverable in cash or in kind | ₹4.93 Cr | ₹2.95 Cr | ₹4.11 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Advance income tax and TDS | - | ₹3.56 Cr | - | ₹23 Cr | ₹18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.11 Cr | ₹7.48 Cr | ₹7.04 Cr | ₹7.39 Cr | ₹13 Cr |
| Total Current Assets | ₹389 Cr | ₹364 Cr | ₹398 Cr | ₹324 Cr | ₹313 Cr |
| Net Current Assets (Including Current Investments) | ₹166 Cr | ₹117 Cr | ₹178 Cr | ₹136 Cr | ₹102 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹751 Cr | ₹724 Cr | ₹740 Cr | ₹707 Cr | ₹713 Cr |
| Contingent Liabilities | ₹7.46 Cr | ₹5.94 Cr | ₹5.94 Cr | ₹6.87 Cr | ₹6.87 Cr |
| Total Debt | ₹143 Cr | ₹160 Cr | ₹170 Cr | ₹221 Cr | ₹231 Cr |
| Book Value | 523.43 | 500.36 | 472.35 | 426.18 | 411.74 |
| Adjusted Book Value | 523.43 | 500.36 | 472.35 | 426.18 | 411.74 |
Compare Balance Sheet of peers of EMPIRE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMPIRE INDUSTRIES | ₹631.4 Cr | -1.3% | -2.3% | 2.5% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹23,786.0 Cr | 1.1% | 7% | 22.7% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,209.0 Cr | 2.2% | 8.7% | 45.6% | Stock Analytics | |
| LA OPALA RG | ₹2,508.6 Cr | -2.3% | -6.1% | -32.9% | Stock Analytics | |
| SEJAL GLASS | ₹840.3 Cr | -10.9% | 8.4% | 61.7% | Stock Analytics | |
| HALDYN GLASS | ₹492.1 Cr | -4.5% | -8.9% | -46.4% | Stock Analytics | |
EMPIRE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMPIRE INDUSTRIES | -1.3% |
-2.3% |
2.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses