EMPIRE INDUSTRIES
|
EMPIRE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹677 Cr | ₹606 Cr | ₹682 Cr | ₹544 Cr | ₹490 Cr |
| Sales | ₹484 Cr | ₹433 Cr | ₹468 Cr | ₹337 Cr | ₹324 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹9.54 Cr |
| Revenue from property development | ₹39 Cr | ₹38 Cr | ₹74 Cr | ₹73 Cr | ₹29 Cr |
| Other Operational Income | ₹126 Cr | ₹116 Cr | ₹122 Cr | ₹117 Cr | ₹128 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹677 Cr | ₹606 Cr | ₹682 Cr | ₹544 Cr | ₹490 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹4.23 Cr | ₹0.83 Cr | ₹-2.21 Cr | ₹10 Cr | ₹42 Cr |
| Raw Material Consumed | ₹252 Cr | ₹214 Cr | ₹251 Cr | ₹147 Cr | ₹150 Cr |
| Opening Raw Materials | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr | ₹2.09 Cr | ₹0.90 Cr |
| Purchases Raw Materials | ₹61 Cr | ₹64 Cr | ₹59 Cr | ₹45 Cr | ₹105 Cr |
| Closing Raw Materials | ₹3.78 Cr | ₹3.94 Cr | ₹1.08 Cr | ₹1.54 Cr | ₹2.09 Cr |
| Other Direct Purchases / Brought in cost | ₹191 Cr | ₹153 Cr | ₹192 Cr | ₹101 Cr | ₹46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹56 Cr | ₹50 Cr | ₹51 Cr | ₹45 Cr | ₹31 Cr |
| Electricity & Power | ₹52 Cr | ₹46 Cr | ₹50 Cr | ₹43 Cr | ₹31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹4.13 Cr | ₹3.21 Cr | ₹1.05 Cr | ₹1.51 Cr | ₹0.92 Cr |
| Employee Cost | ₹121 Cr | ₹128 Cr | ₹116 Cr | ₹100 Cr | ₹93 Cr |
| Salaries, Wages & Bonus | ₹103 Cr | ₹111 Cr | ₹100 Cr | ₹85 Cr | ₹79 Cr |
| Contributions to EPF & Pension Funds | ₹8.36 Cr | ₹8.16 Cr | ₹7.87 Cr | ₹7.23 Cr | ₹6.50 Cr |
| Workmen and Staff Welfare Expenses | ₹9.19 Cr | ₹8.75 Cr | ₹8.14 Cr | ₹7.53 Cr | ₹7.05 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹68 Cr | ₹72 Cr | ₹92 Cr | ₹80 Cr | ₹71 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.50 Cr | ₹8.49 Cr | ₹11 Cr | ₹7.53 Cr | ₹7.82 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹61 Cr | ₹63 Cr | ₹81 Cr | ₹73 Cr | ₹63 Cr |
| General and Administration Expenses | ₹31 Cr | ₹32 Cr | ₹37 Cr | ₹51 Cr | ₹24 Cr |
| Rent , Rates & Taxes | ₹6.86 Cr | ₹12 Cr | ₹17 Cr | ₹33 Cr | ₹8.00 Cr |
| Insurance | ₹1.51 Cr | ₹1.62 Cr | ₹1.61 Cr | ₹1.61 Cr | ₹1.87 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.11 Cr | ₹8.92 Cr | ₹9.57 Cr | ₹9.08 Cr | ₹9.14 Cr |
| Traveling and conveyance | ₹3.58 Cr | ₹3.51 Cr | ₹3.63 Cr | ₹1.48 Cr | ₹1.23 Cr |
| Other Administration | ₹9.46 Cr | ₹5.22 Cr | ₹5.37 Cr | ₹5.62 Cr | ₹3.94 Cr |
| Selling and Distribution Expenses | ₹42 Cr | ₹35 Cr | ₹40 Cr | ₹39 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | ₹1.94 Cr | ₹5.32 Cr | ₹6.62 Cr | ₹2.98 Cr | ₹1.67 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹29 Cr | ₹19 Cr | ₹25 Cr | ₹30 Cr | ₹18 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹11 Cr | ₹10 Cr | ₹7.90 Cr | ₹5.86 Cr | ₹8.42 Cr |
| Miscellaneous Expenses | ₹34 Cr | ₹11 Cr | ₹18 Cr | ₹13 Cr | ₹7.98 Cr |
| Bad debts /advances written off | ₹11 Cr | ₹0.83 Cr | ₹1.54 Cr | ₹2.49 Cr | ₹0.14 Cr |
| Provision for doubtful debts | ₹15 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.17 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹7.85 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹607 Cr | ₹542 Cr | ₹603 Cr | ₹485 Cr | ₹447 Cr |
| Operating Profit (Excl OI) | ₹70 Cr | ₹64 Cr | ₹78 Cr | ₹59 Cr | ₹43 Cr |
| Other Income | ₹15 Cr | ₹25 Cr | ₹15 Cr | ₹10 Cr | ₹23 Cr |
| Interest Received | ₹7.73 Cr | ₹5.78 Cr | ₹6.36 Cr | ₹6.32 Cr | ₹4.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.41 Cr | ₹1.86 Cr | ₹0.21 Cr | ₹0.16 Cr |
| Profits on sale of Investments | ₹0.01 Cr | - | - | - | - |
| Provision Written Back | ₹0.26 Cr | ₹0.02 Cr | - | ₹0.01 Cr | - |
| Foreign Exchange Gains | ₹2.34 Cr | ₹1.86 Cr | ₹2.29 Cr | ₹1.22 Cr | ₹1.11 Cr |
| Others | ₹4.22 Cr | ₹17 Cr | ₹4.08 Cr | ₹2.62 Cr | ₹18 Cr |
| Operating Profit | ₹85 Cr | ₹89 Cr | ₹93 Cr | ₹69 Cr | ₹67 Cr |
| Interest | ₹27 Cr | ₹27 Cr | ₹33 Cr | ₹27 Cr | ₹35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.64 Cr | ₹1.97 Cr | ₹5.10 Cr | ₹1.95 Cr | ₹1.79 Cr |
| Other Interest | ₹26 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹33 Cr |
| PBDT | ₹57 Cr | ₹62 Cr | ₹60 Cr | ₹42 Cr | ₹32 Cr |
| Depreciation | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹19 Cr |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹46 Cr | ₹43 Cr | ₹28 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹40 Cr | ₹46 Cr | ₹43 Cr | ₹28 Cr | ₹13 Cr |
| Provision for Tax | ₹5.56 Cr | ₹8.66 Cr | ₹7.18 Cr | ₹3.94 Cr | ₹-0.51 Cr |
| Current Income Tax | ₹9.70 Cr | ₹7.00 Cr | ₹9.27 Cr | ₹2.48 Cr | ₹0.65 Cr |
| Deferred Tax | ₹-4.14 Cr | ₹1.66 Cr | ₹-2.09 Cr | ₹1.46 Cr | ₹-1.17 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹34 Cr | ₹37 Cr | ₹36 Cr | ₹24 Cr | ₹13 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | - | - | - | - | - |
| Appropriations | ₹34 Cr | ₹37 Cr | ₹36 Cr | ₹24 Cr | ₹13 Cr |
| General Reserves | ₹19 Cr | ₹22 Cr | ₹32 Cr | ₹20 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹15 Cr | ₹15 Cr | ₹3.91 Cr | ₹3.91 Cr | - |
| Equity Dividend % | ₹250.00 | ₹250.00 | ₹250.00 | ₹250.00 | ₹250.00 |
| Earnings Per Share | ₹57.42 | ₹61.67 | ₹59.21 | ₹39.49 | ₹22.01 |
| Adjusted EPS | ₹57.42 | ₹61.67 | ₹59.21 | ₹39.49 | ₹22.01 |
Compare Income Statement of peers of EMPIRE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMPIRE INDUSTRIES | ₹631.4 Cr | -1.3% | -2.3% | 2.5% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹23,786.0 Cr | 1.1% | 7% | 22.7% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,209.0 Cr | 2.2% | 8.7% | 45.6% | Stock Analytics | |
| LA OPALA RG | ₹2,508.6 Cr | -2.3% | -6.1% | -32.9% | Stock Analytics | |
| SEJAL GLASS | ₹840.3 Cr | -10.9% | 8.4% | 61.7% | Stock Analytics | |
| HALDYN GLASS | ₹492.1 Cr | -4.5% | -8.9% | -46.4% | Stock Analytics | |
EMPIRE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMPIRE INDUSTRIES | -1.3% |
-2.3% |
2.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses