Home > Income Statement > EMPIRE INDUSTRIES

EMPIRE INDUSTRIES
Income Statement

COMMUNITY POLL
for EMPIRE INDUSTRIES
Please provide your vote to see the results

EMPIRE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹544 Cr₹490 Cr₹575 Cr₹526 Cr₹476 Cr
     Sales ₹337 Cr₹324 Cr₹372 Cr₹336 Cr₹268 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹9.54 Cr₹17 Cr₹16 Cr₹14 Cr
     Revenue from property development ₹73 Cr₹29 Cr₹21 Cr₹21 Cr₹51 Cr
     Other Operational Income ₹117 Cr₹128 Cr₹164 Cr₹152 Cr₹144 Cr
Less: Excise Duty ----₹2.90 Cr
Net Sales ₹544 Cr₹490 Cr₹575 Cr₹526 Cr₹473 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹10 Cr₹42 Cr₹-39 Cr₹-21 Cr₹-3.05 Cr
Raw Material Consumed ₹147 Cr₹150 Cr₹272 Cr₹239 Cr₹148 Cr
     Opening Raw Materials ₹2.09 Cr₹0.90 Cr₹0.97 Cr₹0.91 Cr₹1.24 Cr
     Purchases Raw Materials ₹45 Cr₹105 Cr₹143 Cr₹129 Cr₹32 Cr
     Closing Raw Materials ₹1.54 Cr₹2.09 Cr₹0.90 Cr₹0.97 Cr₹0.91 Cr
     Other Direct Purchases / Brought in cost ₹101 Cr₹46 Cr₹129 Cr₹110 Cr₹116 Cr
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹31 Cr₹32 Cr₹40 Cr₹32 Cr
     Electricity & Power ₹43 Cr₹31 Cr₹31 Cr₹39 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.51 Cr₹0.92 Cr₹1.11 Cr₹1.03 Cr-
Employee Cost ₹100 Cr₹93 Cr₹105 Cr₹92 Cr₹81 Cr
     Salaries, Wages & Bonus ₹85 Cr₹79 Cr₹87 Cr₹78 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹7.23 Cr₹6.50 Cr₹10 Cr₹6.96 Cr₹6.52 Cr
     Workmen and Staff Welfare Expenses ₹7.53 Cr₹7.05 Cr₹7.17 Cr₹6.73 Cr₹6.69 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹80 Cr₹71 Cr₹66 Cr₹46 Cr₹84 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.53 Cr₹7.82 Cr₹8.90 Cr₹9.72 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹73 Cr₹63 Cr₹57 Cr₹36 Cr₹73 Cr
General and Administration Expenses ₹51 Cr₹24 Cr₹26 Cr₹31 Cr₹26 Cr
     Rent , Rates & Taxes ₹33 Cr₹8.00 Cr₹6.92 Cr₹9.65 Cr₹7.67 Cr
     Insurance ₹1.61 Cr₹1.87 Cr₹1.53 Cr₹1.24 Cr₹0.78 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.08 Cr₹9.14 Cr₹8.18 Cr₹10 Cr₹7.90 Cr
     Traveling and conveyance ₹1.48 Cr₹1.23 Cr₹4.15 Cr₹5.31 Cr₹4.85 Cr
     Other Administration ₹7.10 Cr₹5.17 Cr₹9.28 Cr₹10 Cr₹9.78 Cr
Selling and Distribution Expenses ₹39 Cr₹28 Cr₹27 Cr₹23 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.86 Cr₹8.42 Cr₹7.36 Cr₹5.43 Cr₹8.36 Cr
Miscellaneous Expenses ₹13 Cr₹7.98 Cr₹11 Cr₹18 Cr₹16 Cr
     Bad debts /advances written off ₹2.49 Cr₹0.14 Cr₹1.46 Cr₹3.13 Cr₹6.71 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹7.85 Cr₹9.73 Cr₹15 Cr₹9.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹485 Cr₹447 Cr₹500 Cr₹467 Cr₹411 Cr
Operating Profit (Excl OI) ₹59 Cr₹43 Cr₹75 Cr₹59 Cr₹62 Cr
Other Income ₹10 Cr₹23 Cr₹19 Cr₹33 Cr₹27 Cr
     Interest Received ₹6.32 Cr₹4.00 Cr₹3.05 Cr₹3.26 Cr₹5.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.21 Cr₹0.16 Cr₹5.76 Cr₹19 Cr₹17 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr--₹0.02 Cr₹0.33 Cr
     Foreign Exchange Gains ₹1.22 Cr₹1.11 Cr₹4.80 Cr₹1.58 Cr₹1.61 Cr
     Others ₹2.62 Cr₹18 Cr₹4.94 Cr₹9.08 Cr₹2.37 Cr
Operating Profit ₹69 Cr₹67 Cr₹93 Cr₹91 Cr₹89 Cr
Interest ₹27 Cr₹35 Cr₹32 Cr₹20 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.95 Cr₹1.79 Cr₹4.05 Cr₹2.49 Cr₹2.01 Cr
     Other Interest ₹25 Cr₹33 Cr₹28 Cr₹17 Cr₹14 Cr
PBDT ₹42 Cr₹32 Cr₹62 Cr₹72 Cr₹73 Cr
Depreciation ₹15 Cr₹19 Cr₹15 Cr₹11 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹13 Cr₹47 Cr₹61 Cr₹60 Cr
Exceptional Income / Expenses --₹-6.28 Cr--
Profit Before Tax ₹28 Cr₹13 Cr₹40 Cr₹61 Cr₹60 Cr
Provision for Tax ₹3.94 Cr₹-0.51 Cr₹6.06 Cr₹17 Cr₹13 Cr
     Current Income Tax ₹2.48 Cr₹0.65 Cr₹4.77 Cr₹13 Cr₹13 Cr
     Deferred Tax ₹1.46 Cr₹-1.17 Cr₹1.29 Cr₹4.75 Cr₹0.39 Cr
     Other taxes -----
Profit After Tax ₹24 Cr₹13 Cr₹34 Cr₹44 Cr₹47 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹13 Cr₹34 Cr₹44 Cr₹47 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹24 Cr₹13 Cr₹34 Cr₹44 Cr₹47 Cr
     General Reserves ₹20 Cr₹13 Cr₹-3.56 Cr₹26 Cr₹29 Cr
     Proposed Equity Dividend ----₹15 Cr
     Corporate dividend tax --₹3.08 Cr-₹3.05 Cr
     Other Appropriation ₹3.91 Cr-₹20 Cr₹18 Cr-
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹39.49₹22.01₹56.96₹73.06₹77.79
Adjusted EPS ₹39.49₹22.01₹56.96₹73.06₹77.79

Compare Income Statement of peers of EMPIRE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES ₹650.2 Cr -1.9% -10.9% 52.8% Stock Analytics
ASAHI INDIA GLASS ₹14,257.2 Cr 1.9% -1.7% 14.5% Stock Analytics
BOROSIL RENEWABLES ₹6,869.6 Cr 4.3% -6.9% 18.1% Stock Analytics
LA OPALA RG ₹3,588.6 Cr 2.6% -13.3% -7% Stock Analytics
HALDYN GLASS ₹876.4 Cr -4.4% -16.1% 149.2% Stock Analytics
SEJAL GLASS ₹378.9 Cr 8.7% 25.3% 41% Stock Analytics


EMPIRE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES

-1.9%

-10.9%

52.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses