Home > Income Statement > EMPIRE INDUSTRIES

EMPIRE INDUSTRIES
Income Statement

COMMUNITY POLL
for EMPIRE INDUSTRIES
Please provide your vote to see the results

EMPIRE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹677 Cr₹606 Cr₹682 Cr₹544 Cr₹490 Cr
     Sales ₹484 Cr₹433 Cr₹468 Cr₹337 Cr₹324 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹19 Cr₹17 Cr₹17 Cr₹9.54 Cr
     Revenue from property development ₹39 Cr₹38 Cr₹74 Cr₹73 Cr₹29 Cr
     Other Operational Income ₹126 Cr₹116 Cr₹122 Cr₹117 Cr₹128 Cr
Less: Excise Duty -----
Net Sales ₹677 Cr₹606 Cr₹682 Cr₹544 Cr₹490 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.23 Cr₹0.83 Cr₹-2.21 Cr₹10 Cr₹42 Cr
Raw Material Consumed ₹252 Cr₹214 Cr₹251 Cr₹147 Cr₹150 Cr
     Opening Raw Materials ₹3.94 Cr₹1.08 Cr₹1.54 Cr₹2.09 Cr₹0.90 Cr
     Purchases Raw Materials ₹61 Cr₹64 Cr₹59 Cr₹45 Cr₹105 Cr
     Closing Raw Materials ₹3.78 Cr₹3.94 Cr₹1.08 Cr₹1.54 Cr₹2.09 Cr
     Other Direct Purchases / Brought in cost ₹191 Cr₹153 Cr₹192 Cr₹101 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹56 Cr₹50 Cr₹51 Cr₹45 Cr₹31 Cr
     Electricity & Power ₹52 Cr₹46 Cr₹50 Cr₹43 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.13 Cr₹3.21 Cr₹1.05 Cr₹1.51 Cr₹0.92 Cr
Employee Cost ₹121 Cr₹128 Cr₹116 Cr₹100 Cr₹93 Cr
     Salaries, Wages & Bonus ₹103 Cr₹111 Cr₹100 Cr₹85 Cr₹79 Cr
     Contributions to EPF & Pension Funds ₹8.36 Cr₹8.16 Cr₹7.87 Cr₹7.23 Cr₹6.50 Cr
     Workmen and Staff Welfare Expenses ₹9.19 Cr₹8.75 Cr₹8.14 Cr₹7.53 Cr₹7.05 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹68 Cr₹72 Cr₹92 Cr₹80 Cr₹71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.50 Cr₹8.49 Cr₹11 Cr₹7.53 Cr₹7.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹61 Cr₹63 Cr₹81 Cr₹73 Cr₹63 Cr
General and Administration Expenses ₹31 Cr₹32 Cr₹37 Cr₹51 Cr₹24 Cr
     Rent , Rates & Taxes ₹6.86 Cr₹12 Cr₹17 Cr₹33 Cr₹8.00 Cr
     Insurance ₹1.51 Cr₹1.62 Cr₹1.61 Cr₹1.61 Cr₹1.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.11 Cr₹8.92 Cr₹9.57 Cr₹9.08 Cr₹9.14 Cr
     Traveling and conveyance ₹3.58 Cr₹3.51 Cr₹3.63 Cr₹1.48 Cr₹1.23 Cr
     Other Administration ₹9.46 Cr₹5.22 Cr₹5.37 Cr₹5.62 Cr₹3.94 Cr
Selling and Distribution Expenses ₹42 Cr₹35 Cr₹40 Cr₹39 Cr₹28 Cr
     Advertisement & Sales Promotion ₹1.94 Cr₹5.32 Cr₹6.62 Cr₹2.98 Cr₹1.67 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹29 Cr₹19 Cr₹25 Cr₹30 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹11 Cr₹10 Cr₹7.90 Cr₹5.86 Cr₹8.42 Cr
Miscellaneous Expenses ₹34 Cr₹11 Cr₹18 Cr₹13 Cr₹7.98 Cr
     Bad debts /advances written off ₹11 Cr₹0.83 Cr₹1.54 Cr₹2.49 Cr₹0.14 Cr
     Provision for doubtful debts ₹15 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.17 Cr₹11 Cr₹17 Cr₹11 Cr₹7.85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹607 Cr₹542 Cr₹603 Cr₹485 Cr₹447 Cr
Operating Profit (Excl OI) ₹70 Cr₹64 Cr₹78 Cr₹59 Cr₹43 Cr
Other Income ₹15 Cr₹25 Cr₹15 Cr₹10 Cr₹23 Cr
     Interest Received ₹7.73 Cr₹5.78 Cr₹6.36 Cr₹6.32 Cr₹4.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.31 Cr₹0.41 Cr₹1.86 Cr₹0.21 Cr₹0.16 Cr
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹0.26 Cr₹0.02 Cr-₹0.01 Cr-
     Foreign Exchange Gains ₹2.34 Cr₹1.86 Cr₹2.29 Cr₹1.22 Cr₹1.11 Cr
     Others ₹4.22 Cr₹17 Cr₹4.08 Cr₹2.62 Cr₹18 Cr
Operating Profit ₹85 Cr₹89 Cr₹93 Cr₹69 Cr₹67 Cr
Interest ₹27 Cr₹27 Cr₹33 Cr₹27 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.64 Cr₹1.97 Cr₹5.10 Cr₹1.95 Cr₹1.79 Cr
     Other Interest ₹26 Cr₹25 Cr₹28 Cr₹25 Cr₹33 Cr
PBDT ₹57 Cr₹62 Cr₹60 Cr₹42 Cr₹32 Cr
Depreciation ₹17 Cr₹16 Cr₹17 Cr₹15 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹40 Cr₹46 Cr₹43 Cr₹28 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹46 Cr₹43 Cr₹28 Cr₹13 Cr
Provision for Tax ₹5.56 Cr₹8.66 Cr₹7.18 Cr₹3.94 Cr₹-0.51 Cr
     Current Income Tax ₹9.70 Cr₹7.00 Cr₹9.27 Cr₹2.48 Cr₹0.65 Cr
     Deferred Tax ₹-4.14 Cr₹1.66 Cr₹-2.09 Cr₹1.46 Cr₹-1.17 Cr
     Other taxes -----
Profit After Tax ₹34 Cr₹37 Cr₹36 Cr₹24 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹34 Cr₹37 Cr₹36 Cr₹24 Cr₹13 Cr
     General Reserves ₹19 Cr₹22 Cr₹32 Cr₹20 Cr₹13 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr₹15 Cr₹3.91 Cr₹3.91 Cr-
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹57.42₹61.67₹59.21₹39.49₹22.01
Adjusted EPS ₹57.42₹61.67₹59.21₹39.49₹22.01

Compare Income Statement of peers of EMPIRE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES ₹631.4 Cr -1.3% -2.3% 2.5% Stock Analytics
ASAHI INDIA GLASS ₹23,786.0 Cr 1.1% 7% 22.7% Stock Analytics
BOROSIL RENEWABLES ₹9,209.0 Cr 2.2% 8.7% 45.6% Stock Analytics
LA OPALA RG ₹2,508.6 Cr -2.3% -6.1% -32.9% Stock Analytics
SEJAL GLASS ₹840.3 Cr -10.9% 8.4% 61.7% Stock Analytics
HALDYN GLASS ₹492.1 Cr -4.5% -8.9% -46.4% Stock Analytics


EMPIRE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMPIRE INDUSTRIES

-1.3%

-2.3%

2.5%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses