ELGI EQUIPMENTS
|
ELGI EQUIPMENTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹6.20 Cr | ₹3.00 Cr | ₹1.76 Cr | ₹1.27 Cr | ₹0.30 Cr |
Total Reserves | ₹1,828 Cr | ₹1,577 Cr | ₹1,338 Cr | ₹1,000 Cr | ₹838 Cr |
Securities Premium | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Capital Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Profit & Loss Account Balance | ₹1,676 Cr | ₹1,395 Cr | ₹1,143 Cr | ₹810 Cr | ₹650 Cr |
General Reserves | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr | ₹116 Cr |
Other Reserves | ₹-8.00 Cr | ₹22 Cr | ₹35 Cr | ₹30 Cr | ₹28 Cr |
Reserve excluding Revaluation Reserve | ₹1,828 Cr | ₹1,577 Cr | ₹1,338 Cr | ₹1,000 Cr | ₹838 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,866 Cr | ₹1,611 Cr | ₹1,371 Cr | ₹1,033 Cr | ₹870 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹-6.70 Cr | ₹3.40 Cr | ₹13 Cr | ₹58 Cr | ₹73 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.20 Cr | ₹19 Cr | ₹32 Cr | ₹82 Cr | ₹102 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-13 Cr | ₹-15 Cr | ₹-19 Cr | ₹-24 Cr | ₹-28 Cr |
Unsecured Loans | ₹14 Cr | ₹16 Cr | ₹8.90 Cr | - | ₹7.73 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹14 Cr | ₹16 Cr | ₹8.90 Cr | - | ₹7.73 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-21 Cr | ₹-8.73 Cr | ₹-12 Cr | ₹-12 Cr |
Deferred Tax Assets | ₹80 Cr | ₹65 Cr | ₹47 Cr | ₹45 Cr | ₹38 Cr |
Deferred Tax Liability | ₹50 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹25 Cr |
Other Long Term Liabilities | ₹63 Cr | ₹54 Cr | ₹48 Cr | ₹48 Cr | ₹53 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
Total Non-Current Liabilities | ₹59 Cr | ₹71 Cr | ₹78 Cr | ₹109 Cr | ₹134 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹337 Cr | ₹345 Cr | ₹314 Cr | ₹319 Cr | ₹289 Cr |
Sundry Creditors | ₹337 Cr | ₹345 Cr | ₹314 Cr | ₹319 Cr | ₹289 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹213 Cr | ₹190 Cr | ₹188 Cr | ₹157 Cr | ₹138 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹48 Cr | ₹38 Cr | ₹33 Cr | ₹24 Cr | ₹19 Cr |
Interest Accrued But Not Due | ₹7.70 Cr | ₹4.80 Cr | ₹2.77 Cr | ₹1.12 Cr | ₹0.73 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹158 Cr | ₹148 Cr | ₹151 Cr | ₹132 Cr | ₹118 Cr |
Short Term Borrowings | ₹470 Cr | ₹524 Cr | ₹465 Cr | ₹288 Cr | ₹288 Cr |
Secured ST Loans repayable on Demands | ₹346 Cr | ₹357 Cr | ₹330 Cr | ₹236 Cr | ₹149 Cr |
Working Capital Loans- Sec | - | ₹15 Cr | ₹30 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹123 Cr | ₹151 Cr | ₹105 Cr | ₹52 Cr | ₹139 Cr |
Short Term Provisions | ₹63 Cr | ₹45 Cr | ₹54 Cr | ₹42 Cr | ₹33 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.50 Cr | ₹7.30 Cr | ₹23 Cr | ₹26 Cr | ₹20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹59 Cr | ₹38 Cr | ₹31 Cr | ₹16 Cr | ₹13 Cr |
Total Current Liabilities | ₹1,082 Cr | ₹1,104 Cr | ₹1,021 Cr | ₹806 Cr | ₹749 Cr |
Total Liabilities | ₹3,007 Cr | ₹2,787 Cr | ₹2,470 Cr | ₹1,947 Cr | ₹1,752 Cr |
ASSETS | |||||
Gross Block | ₹1,163 Cr | ₹1,089 Cr | ₹1,030 Cr | ₹916 Cr | ₹866 Cr |
Less: Accumulated Depreciation | ₹576 Cr | ₹507 Cr | ₹447 Cr | ₹379 Cr | ₹311 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹587 Cr | ₹582 Cr | ₹583 Cr | ₹536 Cr | ₹555 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹53 Cr | ₹9.50 Cr | ₹2.79 Cr | ₹6.82 Cr | ₹4.12 Cr |
Non Current Investments | ₹46 Cr | ₹41 Cr | ₹37 Cr | ₹31 Cr | ₹24 Cr |
Long Term Investment | ₹46 Cr | ₹41 Cr | ₹37 Cr | ₹31 Cr | ₹24 Cr |
Quoted | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹11 Cr | ₹8.49 Cr |
Unquoted | ₹23 Cr | ₹24 Cr | ₹25 Cr | ₹20 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹40 Cr | ₹30 Cr | ₹20 Cr | ₹22 Cr | ₹19 Cr |
Other Non Current Assets | - | ₹0.30 Cr | ₹0.17 Cr | - | - |
Total Non-Current Assets | ₹730 Cr | ₹667 Cr | ₹647 Cr | ₹614 Cr | ₹619 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹35 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹35 Cr | - | - | - | - |
Inventories | ₹609 Cr | ₹622 Cr | ₹602 Cr | ₹483 Cr | ₹343 Cr |
Raw Materials | ₹211 Cr | ₹223 Cr | ₹210 Cr | ₹169 Cr | ₹139 Cr |
Work-in Progress | ₹44 Cr | ₹39 Cr | ₹37 Cr | ₹32 Cr | ₹22 Cr |
Finished Goods | ₹270 Cr | ₹286 Cr | ₹306 Cr | ₹238 Cr | ₹143 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.30 Cr | ₹8.30 Cr | ₹5.66 Cr | ₹4.32 Cr | ₹3.38 Cr |
Other Inventory | ₹75 Cr | ₹66 Cr | ₹43 Cr | ₹40 Cr | ₹36 Cr |
Sundry Debtors | ₹608 Cr | ₹593 Cr | ₹551 Cr | ₹472 Cr | ₹400 Cr |
Debtors more than Six months | ₹38 Cr | ₹38 Cr | ₹25 Cr | ₹22 Cr | ₹14 Cr |
Debtors Others | ₹598 Cr | ₹566 Cr | ₹537 Cr | ₹460 Cr | ₹394 Cr |
Cash and Bank | ₹875 Cr | ₹775 Cr | ₹351 Cr | ₹220 Cr | ₹262 Cr |
Cash in hand | ₹0.20 Cr | ₹0.20 Cr | ₹0.08 Cr | ₹0.22 Cr | ₹0.12 Cr |
Balances at Bank | ₹866 Cr | ₹766 Cr | ₹349 Cr | ₹217 Cr | ₹262 Cr |
Other cash and bank balances | ₹8.00 Cr | ₹7.90 Cr | ₹1.80 Cr | ₹3.10 Cr | - |
Other Current Assets | ₹70 Cr | ₹51 Cr | ₹39 Cr | ₹32 Cr | ₹33 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹25 Cr | ₹18 Cr | ₹8.94 Cr | ₹2.20 Cr | ₹3.38 Cr |
Prepaid Expenses | ₹32 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr |
Other current_assets | ₹14 Cr | ₹12 Cr | ₹7.75 Cr | ₹12 Cr | ₹15 Cr |
Short Term Loans and Advances | ₹79 Cr | ₹76 Cr | ₹281 Cr | ₹103 Cr | ₹73 Cr |
Advances recoverable in cash or in kind | ₹28 Cr | ₹28 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹51 Cr | ₹47 Cr | ₹268 Cr | ₹91 Cr | ₹59 Cr |
Total Current Assets | ₹2,276 Cr | ₹2,116 Cr | ₹1,824 Cr | ₹1,310 Cr | ₹1,111 Cr |
Net Current Assets (Including Current Investments) | ₹1,194 Cr | ₹1,012 Cr | ₹803 Cr | ₹504 Cr | ₹362 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,007 Cr | ₹2,787 Cr | ₹2,470 Cr | ₹1,947 Cr | ₹1,752 Cr |
Contingent Liabilities | ₹1.90 Cr | ₹4.90 Cr | ₹4.50 Cr | ₹4.88 Cr | ₹5.21 Cr |
Total Debt | ₹483 Cr | ₹556 Cr | ₹506 Cr | ₹370 Cr | ₹398 Cr |
Book Value | - | 50.74 | 43.21 | 32.54 | 27.44 |
Adjusted Book Value | 58.66 | 50.73 | 43.21 | 32.54 | 27.44 |
Compare Balance Sheet of peers of ELGI EQUIPMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ELGI EQUIPMENTS | ₹16,030.4 Cr | 2.8% | -8.7% | -19.3% | Stock Analytics | |
KSB | ₹13,864.8 Cr | -0.6% | -8.1% | -13.1% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹11,879.7 Cr | 6.7% | -7.3% | -6.7% | Stock Analytics | |
SHAKTI PUMPS (INDIA) | ₹10,524.0 Cr | -1.4% | -6.9% | 20.2% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹8,327.4 Cr | -0.6% | -2.6% | -5% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹4,443.6 Cr | 1.3% | -9.5% | -13.1% | Stock Analytics |
ELGI EQUIPMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ELGI EQUIPMENTS | 2.8% |
-8.7% |
-19.3% |
SENSEX | 1.8% |
-0.2% |
2% |
You may also like the below Video Courses