Home > Balance Sheet > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Balance Sheet

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Authorised ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity - Issued ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity Paid Up ₹32 Cr₹32 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹6.20 Cr₹3.00 Cr₹1.76 Cr₹1.27 Cr₹0.30 Cr
Total Reserves ₹1,828 Cr₹1,577 Cr₹1,338 Cr₹1,000 Cr₹838 Cr
    Securities Premium ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Capital Reserves ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Profit & Loss Account Balance ₹1,676 Cr₹1,395 Cr₹1,143 Cr₹810 Cr₹650 Cr
    General Reserves ₹116 Cr₹116 Cr₹116 Cr₹116 Cr₹116 Cr
    Other Reserves ₹-8.00 Cr₹22 Cr₹35 Cr₹30 Cr₹28 Cr
Reserve excluding Revaluation Reserve ₹1,828 Cr₹1,577 Cr₹1,338 Cr₹1,000 Cr₹838 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,866 Cr₹1,611 Cr₹1,371 Cr₹1,033 Cr₹870 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹-6.70 Cr₹3.40 Cr₹13 Cr₹58 Cr₹73 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.20 Cr₹19 Cr₹32 Cr₹82 Cr₹102 Cr
    Term Loans - Institutions -----
    Other Secured ₹-13 Cr₹-15 Cr₹-19 Cr₹-24 Cr₹-28 Cr
Unsecured Loans ₹14 Cr₹16 Cr₹8.90 Cr-₹7.73 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹14 Cr₹16 Cr₹8.90 Cr-₹7.73 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-30 Cr₹-21 Cr₹-8.73 Cr₹-12 Cr₹-12 Cr
    Deferred Tax Assets ₹80 Cr₹65 Cr₹47 Cr₹45 Cr₹38 Cr
    Deferred Tax Liability ₹50 Cr₹44 Cr₹38 Cr₹33 Cr₹25 Cr
Other Long Term Liabilities ₹63 Cr₹54 Cr₹48 Cr₹48 Cr₹53 Cr
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹18 Cr₹17 Cr₹14 Cr₹12 Cr
Total Non-Current Liabilities ₹59 Cr₹71 Cr₹78 Cr₹109 Cr₹134 Cr
Current Liabilities -----
Trade Payables ₹337 Cr₹345 Cr₹314 Cr₹319 Cr₹289 Cr
    Sundry Creditors ₹337 Cr₹345 Cr₹314 Cr₹319 Cr₹289 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹213 Cr₹190 Cr₹188 Cr₹157 Cr₹138 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹48 Cr₹38 Cr₹33 Cr₹24 Cr₹19 Cr
    Interest Accrued But Not Due ₹7.70 Cr₹4.80 Cr₹2.77 Cr₹1.12 Cr₹0.73 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹158 Cr₹148 Cr₹151 Cr₹132 Cr₹118 Cr
Short Term Borrowings ₹470 Cr₹524 Cr₹465 Cr₹288 Cr₹288 Cr
    Secured ST Loans repayable on Demands ₹346 Cr₹357 Cr₹330 Cr₹236 Cr₹149 Cr
    Working Capital Loans- Sec -₹15 Cr₹30 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹123 Cr₹151 Cr₹105 Cr₹52 Cr₹139 Cr
Short Term Provisions ₹63 Cr₹45 Cr₹54 Cr₹42 Cr₹33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.50 Cr₹7.30 Cr₹23 Cr₹26 Cr₹20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹59 Cr₹38 Cr₹31 Cr₹16 Cr₹13 Cr
Total Current Liabilities ₹1,082 Cr₹1,104 Cr₹1,021 Cr₹806 Cr₹749 Cr
Total Liabilities ₹3,007 Cr₹2,787 Cr₹2,470 Cr₹1,947 Cr₹1,752 Cr
ASSETS
Gross Block ₹1,163 Cr₹1,089 Cr₹1,030 Cr₹916 Cr₹866 Cr
Less: Accumulated Depreciation ₹576 Cr₹507 Cr₹447 Cr₹379 Cr₹311 Cr
Less: Impairment of Assets -----
Net Block ₹587 Cr₹582 Cr₹583 Cr₹536 Cr₹555 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹53 Cr₹9.50 Cr₹2.79 Cr₹6.82 Cr₹4.12 Cr
Non Current Investments ₹46 Cr₹41 Cr₹37 Cr₹31 Cr₹24 Cr
Long Term Investment ₹46 Cr₹41 Cr₹37 Cr₹31 Cr₹24 Cr
    Quoted ₹23 Cr₹17 Cr₹12 Cr₹11 Cr₹8.49 Cr
    Unquoted ₹23 Cr₹24 Cr₹25 Cr₹20 Cr₹15 Cr
Long Term Loans & Advances ₹40 Cr₹30 Cr₹20 Cr₹22 Cr₹19 Cr
Other Non Current Assets -₹0.30 Cr₹0.17 Cr--
Total Non-Current Assets ₹730 Cr₹667 Cr₹647 Cr₹614 Cr₹619 Cr
Current Assets Loans & Advances -----
Currents Investments ₹35 Cr----
    Quoted -----
    Unquoted ₹35 Cr----
Inventories ₹609 Cr₹622 Cr₹602 Cr₹483 Cr₹343 Cr
    Raw Materials ₹211 Cr₹223 Cr₹210 Cr₹169 Cr₹139 Cr
    Work-in Progress ₹44 Cr₹39 Cr₹37 Cr₹32 Cr₹22 Cr
    Finished Goods ₹270 Cr₹286 Cr₹306 Cr₹238 Cr₹143 Cr
    Packing Materials -----
    Stores  and Spare ₹8.30 Cr₹8.30 Cr₹5.66 Cr₹4.32 Cr₹3.38 Cr
    Other Inventory ₹75 Cr₹66 Cr₹43 Cr₹40 Cr₹36 Cr
Sundry Debtors ₹608 Cr₹593 Cr₹551 Cr₹472 Cr₹400 Cr
    Debtors more than Six months ₹38 Cr₹38 Cr₹25 Cr₹22 Cr₹14 Cr
    Debtors Others ₹598 Cr₹566 Cr₹537 Cr₹460 Cr₹394 Cr
Cash and Bank ₹875 Cr₹775 Cr₹351 Cr₹220 Cr₹262 Cr
    Cash in hand ₹0.20 Cr₹0.20 Cr₹0.08 Cr₹0.22 Cr₹0.12 Cr
    Balances at Bank ₹866 Cr₹766 Cr₹349 Cr₹217 Cr₹262 Cr
    Other cash and bank balances ₹8.00 Cr₹7.90 Cr₹1.80 Cr₹3.10 Cr-
Other Current Assets ₹70 Cr₹51 Cr₹39 Cr₹32 Cr₹33 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹25 Cr₹18 Cr₹8.94 Cr₹2.20 Cr₹3.38 Cr
    Prepaid Expenses ₹32 Cr₹22 Cr₹22 Cr₹18 Cr₹15 Cr
    Other current_assets ₹14 Cr₹12 Cr₹7.75 Cr₹12 Cr₹15 Cr
Short Term Loans and Advances ₹79 Cr₹76 Cr₹281 Cr₹103 Cr₹73 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹28 Cr₹13 Cr₹12 Cr₹14 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹47 Cr₹268 Cr₹91 Cr₹59 Cr
Total Current Assets ₹2,276 Cr₹2,116 Cr₹1,824 Cr₹1,310 Cr₹1,111 Cr
Net Current Assets (Including Current Investments) ₹1,194 Cr₹1,012 Cr₹803 Cr₹504 Cr₹362 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,007 Cr₹2,787 Cr₹2,470 Cr₹1,947 Cr₹1,752 Cr
Contingent Liabilities ₹1.90 Cr₹4.90 Cr₹4.50 Cr₹4.88 Cr₹5.21 Cr
Total Debt ₹483 Cr₹556 Cr₹506 Cr₹370 Cr₹398 Cr
Book Value -50.7443.2132.5427.44
Adjusted Book Value 58.6650.7343.2132.5427.44

Compare Balance Sheet of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹16,030.4 Cr 2.8% -8.7% -19.3% Stock Analytics
KSB ₹13,864.8 Cr -0.6% -8.1% -13.1% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,879.7 Cr 6.7% -7.3% -6.7% Stock Analytics
SHAKTI PUMPS (INDIA) ₹10,524.0 Cr -1.4% -6.9% 20.2% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹8,327.4 Cr -0.6% -2.6% -5% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,443.6 Cr 1.3% -9.5% -13.1% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

2.8%

-8.7%

-19.3%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses