Home > Income Statement > ELGI EQUIPMENTS

ELGI EQUIPMENTS
Income Statement

ELGI EQUIPMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ELGI EQUIPMENTS
Please provide your vote to see the results

ELGI EQUIPMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr₹1,863 Cr
     Sales ₹2,807 Cr₹2,335 Cr₹1,760 Cr₹1,676 Cr₹1,735 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹215 Cr₹173 Cr₹153 Cr₹140 Cr₹116 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹17 Cr₹11 Cr₹13 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹3,041 Cr₹2,525 Cr₹1,924 Cr₹1,829 Cr₹1,863 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-77 Cr₹-110 Cr₹31 Cr₹-29 Cr₹2.88 Cr
Raw Material Consumed ₹1,610 Cr₹1,467 Cr₹997 Cr₹1,010 Cr₹1,028 Cr
     Opening Raw Materials ₹168 Cr₹138 Cr₹106 Cr₹106 Cr₹104 Cr
     Purchases Raw Materials ₹1,266 Cr₹1,180 Cr₹770 Cr₹756 Cr₹784 Cr
     Closing Raw Materials ₹207 Cr₹168 Cr₹138 Cr₹106 Cr₹106 Cr
     Other Direct Purchases / Brought in cost ₹383 Cr₹317 Cr₹259 Cr₹253 Cr₹246 Cr
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹21 Cr₹17 Cr₹19 Cr₹18 Cr
     Electricity & Power ₹25 Cr₹21 Cr₹17 Cr₹19 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹572 Cr₹484 Cr₹412 Cr₹405 Cr₹341 Cr
     Salaries, Wages & Bonus ₹496 Cr₹421 Cr₹373 Cr₹368 Cr₹306 Cr
     Contributions to EPF & Pension Funds ₹33 Cr₹29 Cr₹13 Cr₹12 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹27 Cr₹17 Cr₹19 Cr₹18 Cr
     Other Employees Cost ₹8.99 Cr₹6.21 Cr₹9.51 Cr₹4.75 Cr₹4.43 Cr
Other Manufacturing Expenses ₹215 Cr₹186 Cr₹125 Cr₹101 Cr₹106 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹14 Cr₹9.58 Cr--
     Repairs and Maintenance ₹36 Cr₹31 Cr₹27 Cr₹26 Cr₹25 Cr
     Packing Material Consumed ₹29 Cr₹33 Cr₹17 Cr₹16 Cr₹19 Cr
     Other Mfg Exp ₹134 Cr₹108 Cr₹71 Cr₹58 Cr₹61 Cr
General and Administration Expenses ₹139 Cr₹92 Cr₹66 Cr₹107 Cr₹100 Cr
     Rent , Rates & Taxes ₹11 Cr₹7.70 Cr₹8.59 Cr₹8.84 Cr₹13 Cr
     Insurance ₹8.77 Cr₹9.08 Cr₹8.69 Cr₹7.12 Cr₹5.39 Cr
     Printing and stationery ₹3.29 Cr₹3.05 Cr₹2.33 Cr₹2.74 Cr₹2.42 Cr
     Professional and legal fees ₹72 Cr₹44 Cr₹28 Cr₹55 Cr₹48 Cr
     Traveling and conveyance ₹36 Cr₹22 Cr₹12 Cr₹28 Cr₹25 Cr
     Other Administration ₹6.47 Cr₹6.54 Cr₹5.82 Cr₹5.94 Cr₹5.27 Cr
Selling and Distribution Expenses ₹91 Cr₹67 Cr₹44 Cr₹55 Cr₹47 Cr
     Advertisement & Sales Promotion ₹20 Cr₹13 Cr₹8.71 Cr₹11 Cr₹10 Cr
     Sales Commissions & Incentives ₹29 Cr₹25 Cr₹16 Cr₹22 Cr₹16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹42 Cr₹29 Cr₹19 Cr₹22 Cr₹20 Cr
Miscellaneous Expenses ₹29 Cr₹21 Cr₹17 Cr₹25 Cr₹26 Cr
     Bad debts /advances written off ₹3.46 Cr₹2.14 Cr₹3.45 Cr₹5.35 Cr₹2.24 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹1.34 Cr₹4.63 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹19 Cr₹13 Cr₹18 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,604 Cr₹2,229 Cr₹1,707 Cr₹1,692 Cr₹1,670 Cr
Operating Profit (Excl OI) ₹437 Cr₹296 Cr₹217 Cr₹138 Cr₹194 Cr
Other Income ₹67 Cr₹55 Cr₹23 Cr₹13 Cr₹9.66 Cr
     Interest Received ₹21 Cr₹10 Cr₹9.35 Cr₹6.53 Cr₹5.17 Cr
     Dividend Received ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.10 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹12 Cr₹16 Cr₹0.44 Cr₹0.60 Cr₹0.43 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹20 Cr₹21 Cr₹5.59 Cr--
     Others ₹14 Cr₹7.99 Cr₹8.09 Cr₹5.99 Cr₹4.00 Cr
Operating Profit ₹504 Cr₹351 Cr₹241 Cr₹151 Cr₹203 Cr
Interest ₹24 Cr₹15 Cr₹15 Cr₹17 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.37 Cr₹3.84 Cr₹1.49 Cr₹1.68 Cr₹1.98 Cr
     Other Interest ₹20 Cr₹11 Cr₹13 Cr₹16 Cr₹8.99 Cr
PBDT ₹480 Cr₹336 Cr₹226 Cr₹134 Cr₹192 Cr
Depreciation ₹78 Cr₹74 Cr₹74 Cr₹65 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹403 Cr₹262 Cr₹151 Cr₹68 Cr₹141 Cr
Exceptional Income / Expenses ₹105 Cr----
Profit Before Tax ₹510 Cr₹263 Cr₹153 Cr₹70 Cr₹144 Cr
Provision for Tax ₹140 Cr₹85 Cr₹50 Cr₹27 Cr₹40 Cr
     Current Income Tax ₹138 Cr₹85 Cr₹52 Cr₹38 Cr₹48 Cr
     Deferred Tax ₹2.04 Cr₹-0.05 Cr₹-1.29 Cr₹-11 Cr₹-7.64 Cr
     Other taxes -----
Profit After Tax ₹371 Cr₹178 Cr₹102 Cr₹43 Cr₹103 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹371 Cr₹178 Cr₹102 Cr₹43 Cr₹103 Cr
Adjustments to PAT -----
Profit Balance B/F ₹810 Cr₹650 Cr₹547 Cr₹559 Cr₹478 Cr
Appropriations ₹1,181 Cr₹829 Cr₹649 Cr₹602 Cr₹581 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹18 Cr₹-1.20 Cr₹29 Cr₹22 Cr
Equity Dividend % ₹200.00₹115.00₹80.00₹165.00₹130.00
Earnings Per Share ₹11.70₹5.63₹3.23₹2.69₹6.50
Adjusted EPS ₹11.70₹5.63₹3.23₹1.34₹3.25

Compare Income Statement of peers of ELGI EQUIPMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ELGI EQUIPMENTS ₹16,586.5 Cr -2.3% 10.8% -24.3% Stock Analytics
KSB ₹14,504.4 Cr 0.8% 4.4% -10.5% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,815.3 Cr -2.5% -7.2% -15.6% Stock Analytics
SHAKTI PUMPS (INDIA) ₹11,465.7 Cr -2.5% 13.2% 122.3% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹8,380.5 Cr -2.3% 5.9% -3.8% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,780.8 Cr 1% 1.7% -3.4% Stock Analytics


ELGI EQUIPMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ELGI EQUIPMENTS

-2.3%

10.8%

-24.3%

SENSEX

-0.4%

0.2%

5.9%


You may also like the below Video Courses