ECO RECYCLING
|
ECO RECYCLING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹91 Cr | ₹69 Cr | ₹47 Cr | ₹27 Cr | ₹30 Cr |
| Securities Premium | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr |
| Capital Reserves | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr |
| Profit & Loss Account Balance | ₹73 Cr | ₹50 Cr | ₹28 Cr | ₹10 Cr | ₹6.84 Cr |
| General Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Reserves | ₹6.90 Cr | ₹6.57 Cr | ₹7.00 Cr | ₹4.77 Cr | ₹12 Cr |
| Reserve excluding Revaluation Reserve | ₹89 Cr | ₹67 Cr | ₹45 Cr | ₹25 Cr | ₹28 Cr |
| Revaluation reserve | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr |
| Shareholder's Funds | ₹111 Cr | ₹88 Cr | ₹66 Cr | ₹46 Cr | ₹50 Cr |
| Minority Interest | ₹1.43 Cr | ₹1.65 Cr | ₹1.69 Cr | ₹1.29 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | ₹9.00 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹1.62 Cr |
| Deferred Tax Assets / Liabilities | ₹1.07 Cr | ₹0.35 Cr | ₹0.72 Cr | ₹-0.58 Cr | ₹1.13 Cr |
| Deferred Tax Assets | - | ₹0.37 Cr | ₹0.00 Cr | ₹0.80 Cr | - |
| Deferred Tax Liability | ₹1.07 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.21 Cr | ₹1.13 Cr |
| Other Long Term Liabilities | ₹5.45 Cr | ₹6.33 Cr | ₹5.69 Cr | ₹1.91 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.23 Cr | ₹0.24 Cr | ₹0.76 Cr | ₹0.72 Cr | ₹0.71 Cr |
| Total Non-Current Liabilities | ₹6.76 Cr | ₹6.93 Cr | ₹7.16 Cr | ₹2.05 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.83 Cr | ₹1.22 Cr | ₹0.27 Cr | ₹11 Cr | ₹1.91 Cr |
| Sundry Creditors | ₹5.83 Cr | ₹1.22 Cr | ₹0.27 Cr | ₹11 Cr | ₹1.91 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.85 Cr | ₹1.57 Cr | ₹1.69 Cr | ₹1.10 Cr | ₹0.82 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.08 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.46 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.77 Cr | ₹1.32 Cr | ₹1.54 Cr | ₹0.86 Cr | ₹0.36 Cr |
| Short Term Borrowings | - | - | - | - | ₹0.65 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹0.65 Cr |
| Short Term Provisions | ₹8.19 Cr | ₹11 Cr | ₹3.97 Cr | ₹1.27 Cr | ₹1.67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.63 Cr | ₹11 Cr | ₹3.90 Cr | ₹1.27 Cr | ₹1.67 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.56 Cr | ₹0.57 Cr | ₹0.07 Cr | - | - |
| Total Current Liabilities | ₹16 Cr | ₹14 Cr | ₹5.93 Cr | ₹13 Cr | ₹5.05 Cr |
| Total Liabilities | ₹135 Cr | ₹111 Cr | ₹81 Cr | ₹62 Cr | ₹67 Cr |
| ASSETS | |||||
| Gross Block | ₹65 Cr | ₹66 Cr | ₹45 Cr | ₹39 Cr | ₹25 Cr |
| Less: Accumulated Depreciation | ₹8.47 Cr | ₹6.90 Cr | ₹5.89 Cr | ₹5.08 Cr | ₹4.15 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹57 Cr | ₹59 Cr | ₹39 Cr | ₹34 Cr | ₹20 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | ₹3.68 Cr | ₹6.16 Cr | ₹9.62 Cr | ₹11 Cr |
| Long Term Investment | - | ₹3.68 Cr | ₹6.16 Cr | ₹9.62 Cr | ₹11 Cr |
| Quoted | - | ₹3.68 Cr | ₹6.16 Cr | ₹9.57 Cr | ₹11 Cr |
| Unquoted | - | - | - | ₹0.05 Cr | - |
| Long Term Loans & Advances | ₹1.47 Cr | ₹2.46 Cr | ₹2.31 Cr | ₹2.17 Cr | ₹6.10 Cr |
| Other Non Current Assets | ₹4.52 Cr | ₹2.35 Cr | ₹2.35 Cr | ₹2.35 Cr | ₹2.35 Cr |
| Total Non-Current Assets | ₹63 Cr | ₹67 Cr | ₹50 Cr | ₹48 Cr | ₹40 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹12 Cr | ₹8.13 Cr | ₹12 Cr | ₹4.93 Cr | ₹9.23 Cr |
| Quoted | ₹12 Cr | ₹8.13 Cr | ₹12 Cr | ₹4.93 Cr | ₹9.23 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹15 Cr | ₹12 Cr | ₹6.28 Cr | ₹4.11 Cr | ₹4.38 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹5.99 Cr | ₹5.71 Cr | - | - | - |
| Finished Goods | ₹8.16 Cr | ₹6.14 Cr | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.32 Cr | - | ₹6.28 Cr | ₹4.11 Cr | ₹4.38 Cr |
| Sundry Debtors | ₹16 Cr | ₹7.62 Cr | ₹4.45 Cr | ₹2.45 Cr | ₹1.01 Cr |
| Debtors more than Six months | ₹0.59 Cr | ₹0.19 Cr | - | - | - |
| Debtors Others | ₹15 Cr | ₹7.43 Cr | ₹4.45 Cr | ₹2.45 Cr | ₹1.01 Cr |
| Cash and Bank | ₹13 Cr | ₹2.92 Cr | ₹1.52 Cr | ₹1.16 Cr | ₹11 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹13 Cr | ₹2.79 Cr | ₹1.41 Cr | ₹1.11 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.59 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.03 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other current_assets | ₹3.56 Cr | ₹0.11 Cr | - | ₹0.05 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹13 Cr | ₹6.57 Cr | ₹1.74 Cr | ₹1.72 Cr |
| Advances recoverable in cash or in kind | ₹2.51 Cr | ₹1.33 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹1.35 Cr |
| Advance income tax and TDS | ₹7.55 Cr | ₹11 Cr | ₹0.29 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.68 Cr | ₹0.62 Cr | ₹5.87 Cr | ₹1.57 Cr | ₹0.38 Cr |
| Total Current Assets | ₹72 Cr | ₹43 Cr | ₹30 Cr | ₹14 Cr | ₹27 Cr |
| Net Current Assets (Including Current Investments) | ₹56 Cr | ₹29 Cr | ₹25 Cr | ₹1.30 Cr | ₹22 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹135 Cr | ₹111 Cr | ₹81 Cr | ₹62 Cr | ₹67 Cr |
| Contingent Liabilities | ₹0.13 Cr | ₹0.85 Cr | ₹1.08 Cr | ₹1.44 Cr | ₹2.68 Cr |
| Total Debt | - | - | - | - | ₹11 Cr |
| Book Value | 56.37 | 44.60 | 33.15 | 22.79 | 24.74 |
| Adjusted Book Value | 56.37 | 44.60 | 33.15 | 22.79 | 24.74 |
Compare Balance Sheet of peers of ECO RECYCLING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECO RECYCLING | ₹852.0 Cr | -3.6% | -9.1% | -28.3% | Stock Analytics | |
| VA TECH WABAG | ₹14,228.7 Cr | 13.4% | 20.7% | 46.2% | Stock Analytics | |
| ION EXCHANGE (INDIA) | ₹6,536.9 Cr | 1.6% | 18.2% | 4.2% | Stock Analytics | |
| ANTONY WASTE HANDLING CELL | ₹1,038.4 Cr | -1.4% | -7% | -37.5% | Stock Analytics | |
| CONCORD ENVIRO SYSTEMS | ₹588.7 Cr | 7.6% | 8.8% | -47% | Stock Analytics | |
| FELIX INDUSTRIES | ₹372.2 Cr | -2.6% | 13.9% | 28.8% | Stock Analytics | |
ECO RECYCLING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECO RECYCLING | -3.6% |
-9.1% |
-28.3% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses