ECO RECYCLING
|
ECO RECYCLING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹69 Cr | ₹47 Cr | ₹27 Cr | ₹30 Cr | ₹12 Cr |
| Securities Premium | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.09 Cr |
| Capital Reserves | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr | ₹3.51 Cr |
| Profit & Loss Account Balance | ₹50 Cr | ₹28 Cr | ₹10 Cr | ₹6.84 Cr | ₹-6.21 Cr |
| General Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Reserves | ₹6.57 Cr | ₹7.00 Cr | ₹4.77 Cr | ₹12 Cr | ₹7.07 Cr |
| Reserve excluding Revaluation Reserve | ₹67 Cr | ₹45 Cr | ₹25 Cr | ₹28 Cr | ₹6.31 Cr |
| Revaluation reserve | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr | ₹1.85 Cr | ₹6.16 Cr |
| Shareholder's Funds | ₹88 Cr | ₹66 Cr | ₹46 Cr | ₹50 Cr | ₹32 Cr |
| Minority Interest | ₹1.65 Cr | ₹1.69 Cr | ₹1.29 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹11 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | ₹9.00 Cr | ₹9.00 Cr |
| Loans - Others | - | - | - | - | ₹0.25 Cr |
| Other Unsecured Loan | - | - | - | ₹1.62 Cr | ₹1.98 Cr |
| Deferred Tax Assets / Liabilities | ₹0.35 Cr | ₹0.72 Cr | ₹-0.58 Cr | ₹1.13 Cr | ₹0.52 Cr |
| Deferred Tax Assets | ₹0.70 Cr | ₹0.00 Cr | ₹0.80 Cr | - | - |
| Deferred Tax Liability | ₹1.06 Cr | ₹0.72 Cr | ₹0.21 Cr | ₹1.13 Cr | ₹0.52 Cr |
| Other Long Term Liabilities | ₹6.33 Cr | ₹5.69 Cr | ₹1.91 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.24 Cr | ₹0.76 Cr | ₹0.72 Cr | ₹0.71 Cr | ₹0.09 Cr |
| Total Non-Current Liabilities | ₹6.93 Cr | ₹7.16 Cr | ₹2.05 Cr | ₹12 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.22 Cr | ₹0.27 Cr | ₹11 Cr | ₹1.91 Cr | ₹0.07 Cr |
| Sundry Creditors | ₹1.22 Cr | ₹0.27 Cr | ₹11 Cr | ₹1.91 Cr | ₹0.07 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.57 Cr | ₹1.69 Cr | ₹1.10 Cr | ₹0.82 Cr | ₹0.44 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.25 Cr | ₹0.15 Cr | ₹0.24 Cr | ₹0.46 Cr | ₹0.14 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.32 Cr | ₹1.54 Cr | ₹0.86 Cr | ₹0.36 Cr | ₹0.30 Cr |
| Short Term Borrowings | - | - | - | ₹0.65 Cr | ₹0.15 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹0.65 Cr | ₹0.15 Cr |
| Short Term Provisions | ₹11 Cr | ₹3.97 Cr | ₹1.27 Cr | ₹1.67 Cr | ₹1.25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹3.90 Cr | ₹1.27 Cr | ₹1.67 Cr | ₹1.01 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.57 Cr | ₹0.07 Cr | - | - | ₹0.25 Cr |
| Total Current Liabilities | ₹14 Cr | ₹5.93 Cr | ₹13 Cr | ₹5.05 Cr | ₹1.90 Cr |
| Total Liabilities | ₹111 Cr | ₹81 Cr | ₹62 Cr | ₹67 Cr | ₹46 Cr |
| ASSETS | |||||
| Gross Block | ₹66 Cr | ₹45 Cr | ₹39 Cr | ₹25 Cr | ₹25 Cr |
| Less: Accumulated Depreciation | ₹6.90 Cr | ₹5.89 Cr | ₹5.08 Cr | ₹4.15 Cr | ₹3.67 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹59 Cr | ₹39 Cr | ₹34 Cr | ₹20 Cr | ₹22 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹3.68 Cr | ₹6.16 Cr | ₹9.62 Cr | ₹11 Cr | ₹2.35 Cr |
| Long Term Investment | ₹3.68 Cr | ₹6.16 Cr | ₹9.62 Cr | ₹11 Cr | ₹2.35 Cr |
| Quoted | ₹3.68 Cr | ₹6.16 Cr | ₹9.57 Cr | ₹11 Cr | ₹2.34 Cr |
| Unquoted | - | - | ₹0.05 Cr | - | ₹0.01 Cr |
| Long Term Loans & Advances | ₹2.46 Cr | ₹2.31 Cr | ₹2.17 Cr | ₹6.10 Cr | ₹7.78 Cr |
| Other Non Current Assets | ₹2.35 Cr | ₹2.35 Cr | ₹2.35 Cr | ₹2.35 Cr | ₹2.35 Cr |
| Total Non-Current Assets | ₹67 Cr | ₹50 Cr | ₹48 Cr | ₹40 Cr | ₹34 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.13 Cr | ₹12 Cr | ₹4.93 Cr | ₹9.23 Cr | ₹5.12 Cr |
| Quoted | ₹8.13 Cr | ₹12 Cr | ₹4.93 Cr | ₹9.23 Cr | ₹5.12 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | ₹6.28 Cr | ₹4.11 Cr | ₹4.38 Cr | ₹2.20 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹12 Cr | ₹6.28 Cr | ₹4.11 Cr | ₹4.38 Cr | ₹2.20 Cr |
| Sundry Debtors | ₹7.62 Cr | ₹4.45 Cr | ₹2.45 Cr | ₹1.01 Cr | ₹1.10 Cr |
| Debtors more than Six months | ₹0.19 Cr | - | - | - | - |
| Debtors Others | ₹7.43 Cr | ₹4.45 Cr | ₹2.45 Cr | ₹1.01 Cr | ₹1.10 Cr |
| Cash and Bank | ₹2.92 Cr | ₹1.52 Cr | ₹1.16 Cr | ₹11 Cr | ₹1.64 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Balances at Bank | ₹2.79 Cr | ₹1.41 Cr | ₹1.11 Cr | ₹11 Cr | ₹1.64 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.13 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.07 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Other current_assets | ₹0.11 Cr | - | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹6.57 Cr | ₹1.74 Cr | ₹1.72 Cr | ₹1.23 Cr |
| Advances recoverable in cash or in kind | ₹1.33 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹1.35 Cr | ₹0.52 Cr |
| Advance income tax and TDS | ₹11 Cr | ₹0.29 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.62 Cr | ₹5.87 Cr | ₹1.57 Cr | ₹0.38 Cr | ₹0.71 Cr |
| Total Current Assets | ₹43 Cr | ₹30 Cr | ₹14 Cr | ₹27 Cr | ₹11 Cr |
| Net Current Assets (Including Current Investments) | ₹29 Cr | ₹25 Cr | ₹1.30 Cr | ₹22 Cr | ₹9.44 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹111 Cr | ₹81 Cr | ₹62 Cr | ₹67 Cr | ₹46 Cr |
| Contingent Liabilities | ₹0.72 Cr | ₹1.08 Cr | ₹1.44 Cr | ₹2.68 Cr | ₹2.68 Cr |
| Total Debt | - | - | - | ₹11 Cr | ₹11 Cr |
| Book Value | 44.60 | 33.15 | 22.79 | 24.74 | 13.27 |
| Adjusted Book Value | 44.60 | 33.15 | 22.79 | 24.74 | 13.27 |
Compare Balance Sheet of peers of ECO RECYCLING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ECO RECYCLING | ₹1,021.7 Cr | -8.1% | -8.9% | -43.2% | Stock Analytics | |
| VA TECH WABAG | ₹8,733.0 Cr | -0.2% | -0.6% | -21.6% | Stock Analytics | |
| ANTONY WASTE HANDLING CELL | ₹1,365.2 Cr | -0.6% | -4.8% | -31.1% | Stock Analytics | |
ECO RECYCLING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ECO RECYCLING | -8.1% |
-8.9% |
-43.2% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses