Home > Income Statement > ECO RECYCLING

ECO RECYCLING
Income Statement

ECO RECYCLING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ECO RECYCLING
Please provide your vote to see the results

ECO RECYCLING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹44 Cr₹28 Cr₹18 Cr₹15 Cr₹13 Cr
     Sales ₹25 Cr₹21 Cr₹11 Cr₹12 Cr₹9.95 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.38 Cr₹2.64 Cr₹4.26 Cr₹1.76 Cr₹0.84 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹4.08 Cr₹2.16 Cr₹1.46 Cr₹1.88 Cr
Less: Excise Duty -----
Operating Income (Net) ₹44 Cr₹28 Cr₹18 Cr₹15 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.57 Cr₹-2.17 Cr₹0.27 Cr₹-2.19 Cr₹0.46 Cr
Raw Material Consumed ₹12 Cr₹7.94 Cr₹5.70 Cr₹8.06 Cr₹4.06 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹5.26 Cr₹3.33 Cr₹1.69 Cr₹0.93 Cr₹0.50 Cr
     Other raw material cost ₹6.94 Cr₹4.61 Cr₹4.01 Cr₹7.13 Cr₹3.56 Cr
Power & Fuel Cost ₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Electricity & Power ₹0.12 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.12 Cr₹1.51 Cr₹1.17 Cr₹0.99 Cr₹0.74 Cr
     Salaries, Wages & Bonus ₹1.89 Cr₹1.33 Cr₹1.01 Cr₹0.88 Cr₹0.66 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr
     Other Employees Cost ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.03 Cr
Operating Expenses ₹0.08 Cr₹0.18 Cr₹0.05 Cr₹0.06 Cr₹0.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.04 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr-
     Other Mfg Exp ₹0.04 Cr₹0.12 Cr₹0.03 Cr₹0.05 Cr₹0.08 Cr
General and Administration Expenses ₹3.39 Cr₹3.24 Cr₹3.42 Cr₹4.22 Cr₹2.70 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.04 Cr₹0.02 Cr₹1.09 Cr₹0.95 Cr
     Insurance ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.81 Cr₹0.54 Cr₹0.96 Cr₹0.57 Cr₹0.29 Cr
     Traveling and conveyance ₹0.27 Cr₹0.32 Cr₹0.27 Cr₹0.06 Cr₹0.00 Cr
     Other Administration ₹2.16 Cr₹2.25 Cr₹2.10 Cr₹2.40 Cr₹1.37 Cr
Selling and Distribution Expenses ₹0.46 Cr₹0.46 Cr₹0.93 Cr₹0.39 Cr₹0.28 Cr
     Advertisement & Sales Promotion ₹0.43 Cr₹0.46 Cr₹0.68 Cr₹0.24 Cr₹0.17 Cr
     Sales Commissions & Incentives ---₹0.02 Cr-
     Freight and Forwarding ₹0.03 Cr₹0.00 Cr₹0.24 Cr₹0.13 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.94 Cr₹0.34 Cr₹2.32 Cr₹0.86 Cr₹3.76 Cr
     Bad debts /advances written off --₹0.00 Cr-₹1.18 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.78 Cr-
     Losson foreign exchange fluctuations -₹0.02 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr
     Losson sale of non-trade current investments ----₹0.40 Cr
     Other Miscellaneous Expenses ₹0.94 Cr₹0.32 Cr₹2.29 Cr₹0.08 Cr₹2.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹14 Cr₹12 Cr₹14 Cr₹12 Cr₹12 Cr
Operating Profit (Excl OI) ₹30 Cr₹16 Cr₹3.82 Cr₹2.86 Cr₹0.57 Cr
Other Income ₹3.19 Cr₹7.26 Cr₹3.91 Cr₹12 Cr₹5.81 Cr
     Interest Received ₹0.15 Cr₹0.09 Cr₹0.27 Cr₹0.08 Cr₹0.03 Cr
     Dividend Received ₹0.05 Cr₹0.08 Cr₹0.25 Cr₹0.37 Cr₹0.11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹1.74 Cr₹2.78 Cr₹2.57 Cr₹9.85 Cr₹5.04 Cr
     Provision Written Back ₹0.10 Cr₹0.18 Cr₹0.33 Cr₹0.02 Cr-
     Foreign Exchange Gains -----
     Others ₹1.15 Cr₹4.12 Cr₹0.49 Cr₹1.56 Cr₹0.64 Cr
Operating Profit ₹33 Cr₹24 Cr₹7.73 Cr₹15 Cr₹6.38 Cr
Interest ₹0.73 Cr₹0.71 Cr₹0.19 Cr₹0.04 Cr₹0.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.71 Cr₹0.70 Cr₹0.15 Cr-₹0.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Other Interest ₹0.01 Cr-₹0.03 Cr₹0.03 Cr₹0.02 Cr
PBDT ₹33 Cr₹23 Cr₹7.54 Cr₹15 Cr₹6.05 Cr
Depreciation ₹1.01 Cr₹0.80 Cr₹0.94 Cr₹0.47 Cr₹0.48 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹22 Cr₹6.60 Cr₹14 Cr₹5.57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹32 Cr₹22 Cr₹6.60 Cr₹14 Cr₹5.57 Cr
Provision for Tax ₹8.29 Cr₹3.98 Cr₹0.41 Cr₹1.52 Cr₹1.10 Cr
     Current Income Tax ₹7.15 Cr₹3.87 Cr₹1.21 Cr₹1.48 Cr₹0.89 Cr
     Deferred Tax ₹-0.08 Cr₹0.11 Cr₹-0.80 Cr₹0.04 Cr₹0.21 Cr
     Other taxes ₹1.22 Cr----
Profit After Tax ₹23 Cr₹18 Cr₹6.19 Cr₹13 Cr₹4.48 Cr
Extra items -----
Minority Interest ₹43 Cr₹-0.39 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹18 Cr₹6.19 Cr₹13 Cr₹4.48 Cr
Adjustments to PAT ₹-43 Cr₹-1.63 Cr₹-0.95 Cr--
Profit Balance B/F ₹28 Cr₹10 Cr₹6.84 Cr₹-6.21 Cr₹-9.52 Cr
Appropriations ₹50 Cr₹26 Cr₹12 Cr₹6.48 Cr₹-5.04 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-1.58 Cr₹1.93 Cr₹-0.36 Cr₹1.17 Cr
Equity Dividend % ---₹10.00-
Earnings Per Share ₹34.15₹9.24₹3.21₹6.58₹2.32
Adjusted EPS ₹34.15₹9.24₹3.21₹6.58₹2.32

Compare Income Statement of peers of ECO RECYCLING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ECO RECYCLING ₹1,004.5 Cr -3.7% -14.2% -41.3% Stock Analytics
VA TECH WABAG ₹8,680.7 Cr -1.1% -2.9% -16.6% Stock Analytics
ANTONY WASTE HANDLING CELL ₹1,320.2 Cr -6% -11.6% -23.4% Stock Analytics


ECO RECYCLING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ECO RECYCLING

-3.7%

-14.2%

-41.3%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses