ECO RECYCLING
|
ECO RECYCLING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹19 Cr | ₹37 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Sales | ₹18 Cr | ₹36 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.99 Cr | ₹1.01 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹19 Cr | ₹37 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.10 Cr | ₹-0.36 Cr | ₹-0.70 Cr | ₹-0.70 Cr | ₹-0.70 Cr |
Raw Material Consumed | ₹12 Cr | ₹32 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹12 Cr | ₹32 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.56 Cr | ₹1.60 Cr | ₹1.38 Cr | ₹1.38 Cr | ₹1.38 Cr |
Salaries, Wages & Bonus | ₹1.46 Cr | ₹1.50 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹1.24 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹2.14 Cr | ₹1.46 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr |
Rent , Rates & Taxes | ₹1.36 Cr | ₹0.99 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr |
Insurance | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.32 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Traveling and conveyance | ₹0.28 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Other Administration | ₹0.10 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Selling and Distribution Expenses | ₹0.70 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.36 Cr |
Advertisement & Sales Promotion | ₹0.45 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.26 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.15 Cr | ₹1.60 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.10 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr |
Other Miscellaneous Expenses | ₹2.15 Cr | ₹1.50 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹18 Cr | ₹36 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
Operating Profit (Excl OI) | ₹0.97 Cr | ₹0.56 Cr | ₹1.95 Cr | ₹1.95 Cr | ₹1.95 Cr |
Other Income | ₹0.28 Cr | ₹0.59 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr |
Interest Received | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Provision Written Back | ₹0.02 Cr | ₹0.02 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr |
Foreign Exchange Gains | - | - | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
Others | ₹0.22 Cr | ₹0.55 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Operating Profit | ₹1.26 Cr | ₹1.15 Cr | ₹2.40 Cr | ₹2.40 Cr | ₹2.40 Cr |
Interest | ₹1.25 Cr | ₹0.97 Cr | ₹0.86 Cr | ₹0.86 Cr | ₹0.86 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.16 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹1.05 Cr | ₹0.87 Cr | ₹0.74 Cr | ₹0.74 Cr | ₹0.74 Cr |
PBDT | ₹0.01 Cr | ₹0.18 Cr | ₹1.54 Cr | ₹1.54 Cr | ₹1.54 Cr |
Depreciation | ₹0.34 Cr | ₹0.30 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
Profit Before Taxation & Exceptional Items | ₹-0.34 Cr | ₹-0.12 Cr | ₹1.25 Cr | ₹1.25 Cr | ₹1.25 Cr |
Exceptional Income / Expenses | ₹-1.35 Cr | - | - | - | - |
Profit Before Tax | ₹-1.69 Cr | ₹-0.12 Cr | ₹1.25 Cr | ₹1.25 Cr | ₹1.25 Cr |
Provision for Tax | ₹-0.05 Cr | ₹0.10 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr |
Current Income Tax | - | ₹0.05 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
Deferred Tax | ₹-0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-1.64 Cr | ₹-0.22 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1.64 Cr | ₹-0.22 Cr | ₹0.94 Cr | ₹0.94 Cr | ₹0.94 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-0.21 Cr | ₹0.01 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
Appropriations | ₹-1.85 Cr | ₹-0.21 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr |
General Reserves | - | - | ₹1.35 Cr | ₹1.35 Cr | ₹1.35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.93 | ₹-0.13 | ₹0.53 | ₹0.53 | ₹0.53 |
Adjusted EPS | ₹-0.85 | ₹-0.11 | ₹0.48 | ₹0.48 | ₹0.48 |
Compare Income Statement of peers of ECO RECYCLING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ECO RECYCLING | ₹989.2 Cr | -2.9% | -8% | 315.7% | Stock Analytics | |
VA TECH WABAG | ₹4,743.9 Cr | 6.5% | -1.4% | 122.6% | Stock Analytics | |
ANTONY WASTE HANDLING CELL | ₹1,309.6 Cr | 1.4% | -12.3% | 81.2% | Stock Analytics | |
RACE ECO CHAIN | ₹532.2 Cr | -3.6% | -6.6% | 74.2% | Stock Analytics |
ECO RECYCLING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ECO RECYCLING | -2.9% |
-8% |
315.7% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses