DYNEMIC PRODUCTS
|
DYNEMIC PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹5.78 Cr | - | - | - |
| Total Reserves | ₹212 Cr | ₹185 Cr | ₹171 Cr | ₹159 Cr | ₹145 Cr |
| Securities Premium | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹10 Cr | ₹10 Cr |
| Capital Reserves | ₹0.18 Cr | ₹0.18 Cr | - | - | - |
| Profit & Loss Account Balance | ₹160 Cr | ₹145 Cr | ₹141 Cr | ₹144 Cr | ₹130 Cr |
| General Reserves | ₹5.02 Cr | ₹5.02 Cr | ₹5.02 Cr | ₹5.02 Cr | ₹5.02 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹212 Cr | ₹185 Cr | ₹171 Cr | ₹159 Cr | ₹145 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹224 Cr | ₹203 Cr | ₹183 Cr | ₹170 Cr | ₹156 Cr |
| Minority Interest | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹7.63 Cr | ₹34 Cr | ₹66 Cr | ₹97 Cr | ₹97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹36 Cr | ₹66 Cr | ₹98 Cr | ₹121 Cr | ₹111 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-28 Cr | ₹-33 Cr | ₹-32 Cr | ₹-24 Cr | ₹-14 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹16 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹3.85 Cr |
| Deferred Tax Assets | ₹0.99 Cr | ₹4.62 Cr | ₹0.84 Cr | - | - |
| Deferred Tax Liability | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹3.85 Cr |
| Other Long Term Liabilities | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Trade Payables | - | - | ₹2.90 Cr | ₹2.30 Cr | - |
| Long Term Provisions | ₹0.36 Cr | ₹0.38 Cr | ₹0.50 Cr | ₹0.34 Cr | - |
| Total Non-Current Liabilities | ₹24 Cr | ₹45 Cr | ₹80 Cr | ₹111 Cr | ₹100 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹76 Cr | ₹68 Cr | ₹62 Cr | ₹52 Cr | ₹24 Cr |
| Sundry Creditors | ₹76 Cr | ₹68 Cr | ₹62 Cr | ₹52 Cr | ₹24 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹35 Cr | ₹35 Cr | ₹25 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.73 Cr | ₹0.85 Cr | ₹2.58 Cr | - | ₹0.38 Cr |
| Interest Accrued But Not Due | - | ₹0.92 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹33 Cr | ₹33 Cr | ₹25 Cr | ₹18 Cr |
| Short Term Borrowings | ₹60 Cr | ₹48 Cr | ₹49 Cr | ₹53 Cr | ₹42 Cr |
| Secured ST Loans repayable on Demands | ₹60 Cr | ₹45 Cr | ₹49 Cr | ₹52 Cr | ₹42 Cr |
| Working Capital Loans- Sec | ₹60 Cr | ₹45 Cr | ₹49 Cr | ₹52 Cr | ₹42 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-60 Cr | ₹-42 Cr | ₹-49 Cr | ₹-52 Cr | ₹-42 Cr |
| Short Term Provisions | ₹1.65 Cr | ₹1.43 Cr | ₹1.97 Cr | ₹2.85 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.98 Cr | ₹10 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.26 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.64 Cr | ₹1.40 Cr | ₹1.95 Cr | ₹1.86 Cr | - |
| Total Current Liabilities | ₹168 Cr | ₹153 Cr | ₹149 Cr | ₹133 Cr | ₹94 Cr |
| Total Liabilities | ₹416 Cr | ₹400 Cr | ₹412 Cr | ₹415 Cr | ₹351 Cr |
| ASSETS | |||||
| Gross Block | ₹328 Cr | ₹321 Cr | ₹319 Cr | ₹315 Cr | ₹67 Cr |
| Less: Accumulated Depreciation | ₹93 Cr | ₹76 Cr | ₹60 Cr | ₹43 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹235 Cr | ₹245 Cr | ₹259 Cr | ₹272 Cr | ₹34 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹194 Cr |
| Non Current Investments | ₹0.98 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹1.00 Cr | ₹1.01 Cr |
| Long Term Investment | ₹0.98 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹1.00 Cr | ₹1.01 Cr |
| Quoted | - | - | - | ₹0.02 Cr | - |
| Unquoted | ₹0.98 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹0.98 Cr | ₹1.01 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹6.44 Cr |
| Other Non Current Assets | ₹0.86 Cr | ₹1.56 Cr | ₹2.14 Cr | ₹0.95 Cr | ₹2.38 Cr |
| Total Non-Current Assets | ₹257 Cr | ₹267 Cr | ₹282 Cr | ₹292 Cr | ₹239 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹82 Cr | ₹66 Cr | ₹65 Cr | ₹52 Cr | ₹36 Cr |
| Raw Materials | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr |
| Work-in Progress | ₹11 Cr | ₹8.98 Cr | ₹8.62 Cr | ₹4.25 Cr | ₹3.07 Cr |
| Finished Goods | ₹46 Cr | ₹43 Cr | ₹42 Cr | ₹34 Cr | ₹21 Cr |
| Packing Materials | ₹0.19 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.25 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹7.91 Cr | ₹1.99 Cr | ₹1.61 Cr | ₹0.37 Cr | ₹0.13 Cr |
| Sundry Debtors | ₹65 Cr | ₹56 Cr | ₹51 Cr | ₹47 Cr | ₹41 Cr |
| Debtors more than Six months | ₹0.96 Cr | ₹0.68 Cr | ₹0.14 Cr | ₹0.38 Cr | - |
| Debtors Others | ₹64 Cr | ₹55 Cr | ₹51 Cr | ₹47 Cr | ₹41 Cr |
| Cash and Bank | ₹2.18 Cr | ₹1.82 Cr | ₹1.99 Cr | ₹2.82 Cr | ₹0.90 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Balances at Bank | ₹2.15 Cr | ₹1.80 Cr | ₹1.75 Cr | ₹2.79 Cr | ₹0.85 Cr |
| Other cash and bank balances | - | - | ₹0.20 Cr | - | - |
| Other Current Assets | ₹1.76 Cr | ₹3.33 Cr | ₹2.40 Cr | ₹3.72 Cr | ₹0.89 Cr |
| Interest accrued on Investments | ₹0.20 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.11 Cr | ₹2.21 Cr | ₹1.12 Cr | ₹0.96 Cr | ₹0.41 Cr |
| Other current_assets | ₹0.44 Cr | ₹0.91 Cr | ₹1.15 Cr | ₹2.63 Cr | ₹0.44 Cr |
| Short Term Loans and Advances | ₹7.76 Cr | ₹6.02 Cr | ₹10 Cr | ₹17 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹0.43 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹1.96 Cr | ₹1.75 Cr |
| Advance income tax and TDS | ₹0.14 Cr | ₹0.09 Cr | ₹3.29 Cr | ₹4.44 Cr | ₹11 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹7.18 Cr | ₹5.53 Cr | ₹6.52 Cr | ₹11 Cr | ₹20 Cr |
| Total Current Assets | ₹159 Cr | ₹133 Cr | ₹130 Cr | ₹123 Cr | ₹113 Cr |
| Net Current Assets (Including Current Investments) | ₹-8.85 Cr | ₹-20 Cr | ₹-18 Cr | ₹-10 Cr | ₹18 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹416 Cr | ₹400 Cr | ₹412 Cr | ₹415 Cr | ₹351 Cr |
| Contingent Liabilities | ₹2.73 Cr | ₹3.55 Cr | ₹1.16 Cr | ₹1.16 Cr | ₹0.64 Cr |
| Total Debt | ₹96 Cr | ₹115 Cr | ₹148 Cr | ₹174 Cr | ₹153 Cr |
| Book Value | 180.46 | 163.66 | 156.51 | 150.49 | 138.02 |
| Adjusted Book Value | 180.46 | 163.66 | 156.51 | 149.79 | 137.37 |
Compare Balance Sheet of peers of DYNEMIC PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNEMIC PRODUCTS | ₹340.4 Cr | -8% | -12.3% | -36.9% | Stock Analytics | |
| SUDARSHAN CHEMICAL INDUSTRIES | ₹8,134.6 Cr | -3.1% | -17.4% | 5.8% | Stock Analytics | |
| KIRI INDUSTRIES | ₹3,166.8 Cr | -0.6% | -5.5% | 22.7% | Stock Analytics | |
| VIDHI SPECIALTY FOOD INGREDIENTS | ₹1,862.0 Cr | 10.6% | 4.6% | -28% | Stock Analytics | |
| SHREE PUSHKAR CHEMICALS & FERTILISERS | ₹1,341.5 Cr | 9.9% | 4.1% | 48.4% | Stock Analytics | |
| BODAL CHEMICALS | ₹726.3 Cr | -3.6% | -3.9% | -24.1% | Stock Analytics | |
DYNEMIC PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNEMIC PRODUCTS | -8% |
-12.3% |
-36.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses