Home > Income Statement > DYNEMIC PRODUCTS

DYNEMIC PRODUCTS
Income Statement

DYNEMIC PRODUCTS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DYNEMIC PRODUCTS
Please provide your vote to see the results

DYNEMIC PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹296 Cr₹252 Cr₹206 Cr₹182 Cr₹167 Cr
     Sales ₹289 Cr₹243 Cr₹201 Cr₹176 Cr₹161 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.36 Cr₹9.28 Cr₹4.35 Cr₹6.44 Cr₹5.79 Cr
Less: Excise Duty -----
Net Sales ₹296 Cr₹252 Cr₹206 Cr₹182 Cr₹167 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-14 Cr₹2.15 Cr₹-7.52 Cr₹-3.37 Cr
Raw Material Consumed ₹168 Cr₹145 Cr₹110 Cr₹107 Cr₹98 Cr
     Opening Raw Materials ₹14 Cr₹12 Cr₹9.73 Cr₹8.09 Cr₹11 Cr
     Purchases Raw Materials ₹161 Cr₹133 Cr₹101 Cr₹99 Cr₹81 Cr
     Closing Raw Materials ₹13 Cr₹14 Cr₹12 Cr₹9.73 Cr₹8.09 Cr
     Other Direct Purchases / Brought in cost ₹6.28 Cr₹14 Cr₹11 Cr₹9.33 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹27 Cr₹14 Cr₹14 Cr₹12 Cr
     Electricity & Power ₹14 Cr₹7.84 Cr₹5.19 Cr₹5.17 Cr₹4.12 Cr
     Oil, Fuel & Natural gas ₹30 Cr₹19 Cr₹8.33 Cr₹8.36 Cr₹7.50 Cr
     Coals etc -----
     Other power & fuel ₹0.68 Cr₹0.37 Cr₹0.15 Cr₹0.12 Cr₹0.15 Cr
Employee Cost ₹16 Cr₹11 Cr₹8.40 Cr₹7.98 Cr₹6.94 Cr
     Salaries, Wages & Bonus ₹15 Cr₹9.93 Cr₹7.06 Cr₹6.59 Cr₹5.70 Cr
     Contributions to EPF & Pension Funds ₹0.84 Cr₹0.58 Cr₹0.37 Cr₹0.35 Cr₹0.31 Cr
     Workmen and Staff Welfare Expenses --₹0.60 Cr₹0.49 Cr₹0.50 Cr
     Other Employees Cost ₹0.21 Cr₹0.13 Cr₹0.37 Cr₹0.56 Cr₹0.43 Cr
Other Manufacturing Expenses ₹32 Cr₹23 Cr₹18 Cr₹17 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.81 Cr₹5.91 Cr₹4.36 Cr₹4.54 Cr₹4.19 Cr
     Repairs and Maintenance ₹5.26 Cr₹2.84 Cr₹0.95 Cr₹0.82 Cr₹1.18 Cr
     Packing Material Consumed ₹5.57 Cr₹4.29 Cr₹3.06 Cr₹2.66 Cr₹2.87 Cr
     Other Mfg Exp ₹12 Cr₹9.76 Cr₹10 Cr₹8.90 Cr₹7.44 Cr
General and Administration Expenses ₹9.45 Cr₹7.59 Cr₹5.24 Cr₹4.31 Cr₹3.96 Cr
     Rent , Rates & Taxes ---₹0.00 Cr₹0.02 Cr
     Insurance ₹0.66 Cr₹0.64 Cr₹0.34 Cr₹0.32 Cr₹0.25 Cr
     Printing and stationery ₹0.19 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
     Professional and legal fees ₹1.85 Cr₹1.64 Cr₹0.91 Cr₹0.99 Cr₹0.87 Cr
     Traveling and conveyance ₹0.24 Cr₹0.08 Cr₹0.02 Cr₹0.07 Cr₹0.13 Cr
     Other Administration ₹6.75 Cr₹5.16 Cr₹3.88 Cr₹2.87 Cr₹2.68 Cr
Selling and Distribution Expenses ₹9.09 Cr₹8.85 Cr₹3.57 Cr₹3.02 Cr₹2.84 Cr
     Advertisement & Sales Promotion ₹0.35 Cr₹0.05 Cr₹0.05 Cr₹0.37 Cr₹0.22 Cr
     Sales Commissions & Incentives ₹0.77 Cr₹0.47 Cr₹0.53 Cr₹0.56 Cr₹0.48 Cr
     Freight and Forwarding ₹7.97 Cr₹8.34 Cr₹3.00 Cr₹2.09 Cr₹2.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.62 Cr₹0.86 Cr₹0.62 Cr₹0.74 Cr₹1.10 Cr
     Bad debts /advances written off --₹0.00 Cr₹0.15 Cr₹0.49 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.00 Cr----
     Other Miscellaneous Expenses ₹0.62 Cr₹0.86 Cr₹0.59 Cr₹0.60 Cr₹0.61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹267 Cr₹209 Cr₹162 Cr₹146 Cr₹137 Cr
Operating Profit (Excl OI) ₹29 Cr₹43 Cr₹43 Cr₹36 Cr₹30 Cr
Other Income ₹0.38 Cr₹0.30 Cr₹0.61 Cr₹0.91 Cr₹0.25 Cr
     Interest Received ₹0.35 Cr₹0.29 Cr₹0.58 Cr₹0.86 Cr₹0.23 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr--₹0.04 Cr₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹29 Cr₹43 Cr₹44 Cr₹37 Cr₹30 Cr
Interest ₹16 Cr₹8.45 Cr₹2.28 Cr₹1.57 Cr₹1.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.93 Cr₹4.15 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.82 Cr₹0.45 Cr₹0.42 Cr₹0.38 Cr
     Other Interest ₹8.58 Cr₹3.49 Cr₹1.83 Cr₹1.15 Cr₹0.80 Cr
PBDT ₹13 Cr₹35 Cr₹42 Cr₹36 Cr₹29 Cr
Depreciation ₹17 Cr₹11 Cr₹3.44 Cr₹3.41 Cr₹3.35 Cr
Profit Before Taxation & Exceptional Items ₹-3.72 Cr₹23 Cr₹38 Cr₹32 Cr₹25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-3.71 Cr₹23 Cr₹38 Cr₹32 Cr₹25 Cr
Provision for Tax ₹-0.78 Cr₹8.98 Cr₹9.80 Cr₹7.99 Cr₹7.45 Cr
     Current Income Tax ₹0.06 Cr₹0.95 Cr₹9.98 Cr₹8.32 Cr₹7.54 Cr
     Deferred Tax ₹-0.84 Cr₹8.03 Cr₹-0.21 Cr₹-0.79 Cr₹-0.34 Cr
     Other taxes --₹0.02 Cr₹0.45 Cr₹0.25 Cr
Profit After Tax ₹-2.94 Cr₹14 Cr₹28 Cr₹24 Cr₹18 Cr
Extra items -----
Minority Interest ₹0.00 Cr---₹0.00 Cr
Share of Associate ---₹0.02 Cr₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-2.94 Cr₹14 Cr₹28 Cr₹24 Cr₹18 Cr
Adjustments to PAT -₹0.00 Cr---
Profit Balance B/F ₹144 Cr₹130 Cr₹101 Cr₹81 Cr₹66 Cr
Appropriations ₹141 Cr₹144 Cr₹130 Cr₹106 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.35 Cr-
     Other Appropriation ₹0.07 Cr₹0.17 Cr₹0.11 Cr₹2.33 Cr₹2.24 Cr
Equity Dividend % ---₹15.00₹15.00
Earnings Per Share ₹-2.52₹12.62₹25.15₹21.34₹15.87
Adjusted EPS ₹-2.52₹12.57₹25.04₹21.24₹15.80

Compare Income Statement of peers of DYNEMIC PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS ₹341.3 Cr -6.1% -15% 7.3% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹4,365.1 Cr 4.5% 1.5% 53.6% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,331.2 Cr 5.5% 5.1% 41.1% Stock Analytics
KIRI INDUSTRIES ₹1,837.5 Cr -1% -23.3% 10.2% Stock Analytics
BODAL CHEMICALS ₹978.0 Cr -1.6% -5.5% 33.2% Stock Analytics
BHAGERIA INDUSTRIES ₹780.6 Cr -0.7% -24.2% 17% Stock Analytics


DYNEMIC PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS

-6.1%

-15%

7.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses