Home > Income Statement > DYNEMIC PRODUCTS

DYNEMIC PRODUCTS
Income Statement

COMMUNITY POLL
for DYNEMIC PRODUCTS
Please provide your vote to see the results

DYNEMIC PRODUCTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹379 Cr₹368 Cr₹284 Cr₹296 Cr₹252 Cr
     Sales ₹372 Cr₹361 Cr₹280 Cr₹289 Cr₹243 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.87 Cr₹6.62 Cr₹4.33 Cr₹7.36 Cr₹9.28 Cr
Less: Excise Duty -----
Net Sales ₹379 Cr₹368 Cr₹284 Cr₹296 Cr₹252 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.59 Cr₹-5.62 Cr₹-1.27 Cr₹-12 Cr₹-14 Cr
Raw Material Consumed ₹191 Cr₹195 Cr₹144 Cr₹168 Cr₹145 Cr
     Opening Raw Materials ₹17 Cr₹12 Cr₹13 Cr₹14 Cr₹12 Cr
     Purchases Raw Materials ₹181 Cr₹191 Cr₹134 Cr₹161 Cr₹133 Cr
     Closing Raw Materials ₹16 Cr₹17 Cr₹12 Cr₹13 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹8.10 Cr₹9.14 Cr₹8.74 Cr₹6.28 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹46 Cr₹43 Cr₹45 Cr₹27 Cr
     Electricity & Power ₹19 Cr₹19 Cr₹17 Cr₹14 Cr₹7.84 Cr
     Oil, Fuel & Natural gas ₹26 Cr₹26 Cr₹25 Cr₹30 Cr₹19 Cr
     Coals etc -----
     Other power & fuel ₹1.18 Cr₹0.97 Cr₹0.77 Cr₹0.68 Cr₹0.37 Cr
Employee Cost ₹23 Cr₹20 Cr₹17 Cr₹17 Cr₹11 Cr
     Salaries, Wages & Bonus ₹19 Cr₹17 Cr₹15 Cr₹15 Cr₹9.93 Cr
     Contributions to EPF & Pension Funds ₹1.06 Cr₹0.96 Cr₹0.89 Cr₹0.84 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹2.03 Cr₹1.48 Cr₹1.12 Cr₹1.13 Cr-
     Other Employees Cost ₹0.27 Cr₹0.26 Cr₹0.33 Cr₹0.21 Cr₹0.13 Cr
Other Manufacturing Expenses ₹52 Cr₹54 Cr₹35 Cr₹40 Cr₹31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹15 Cr₹10 Cr₹8.81 Cr₹5.91 Cr
     Repairs and Maintenance ₹7.45 Cr₹7.22 Cr₹6.81 Cr₹5.54 Cr₹2.84 Cr
     Packing Material Consumed ₹6.11 Cr₹5.87 Cr₹4.98 Cr₹5.57 Cr₹4.29 Cr
     Other Mfg Exp ₹23 Cr₹26 Cr₹13 Cr₹20 Cr₹18 Cr
General and Administration Expenses ₹9.45 Cr₹8.88 Cr₹7.37 Cr₹8.36 Cr₹7.62 Cr
     Rent , Rates & Taxes -----
     Insurance ₹1.10 Cr₹0.93 Cr₹0.87 Cr₹0.66 Cr₹0.64 Cr
     Printing and stationery ₹0.18 Cr₹0.26 Cr₹0.16 Cr₹0.19 Cr₹0.14 Cr
     Professional and legal fees ₹2.14 Cr₹2.18 Cr₹1.18 Cr₹2.35 Cr₹1.64 Cr
     Traveling and conveyance ₹1.31 Cr₹1.16 Cr₹1.22 Cr₹1.22 Cr₹0.08 Cr
     Other Administration ₹4.73 Cr₹4.34 Cr₹3.94 Cr₹3.94 Cr₹5.11 Cr
Selling and Distribution Expenses ₹1.94 Cr₹1.16 Cr₹5.82 Cr₹1.12 Cr₹0.51 Cr
     Advertisement & Sales Promotion ₹0.41 Cr₹0.42 Cr₹0.51 Cr₹0.35 Cr₹0.05 Cr
     Sales Commissions & Incentives ₹1.52 Cr₹0.73 Cr₹1.17 Cr₹0.77 Cr₹0.47 Cr
     Freight and Forwarding --₹4.14 Cr--
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.01 Cr--
Miscellaneous Expenses ₹0.44 Cr₹0.19 Cr₹0.43 Cr₹0.62 Cr₹0.86 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.03 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.00 Cr-
     Other Miscellaneous Expenses ₹0.23 Cr₹0.16 Cr₹0.43 Cr₹0.62 Cr₹0.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹326 Cr₹320 Cr₹252 Cr₹267 Cr₹209 Cr
Operating Profit (Excl OI) ₹53 Cr₹48 Cr₹32 Cr₹29 Cr₹43 Cr
Other Income ₹0.42 Cr₹0.43 Cr₹0.68 Cr₹0.38 Cr₹0.30 Cr
     Interest Received ₹0.42 Cr₹0.43 Cr₹0.68 Cr₹0.35 Cr₹0.29 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments --₹0.00 Cr--
     Provision Written Back ---₹0.02 Cr-
     Foreign Exchange Gains -----
     Others ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹53 Cr₹48 Cr₹33 Cr₹29 Cr₹43 Cr
Interest ₹9.27 Cr₹11 Cr₹13 Cr₹16 Cr₹8.45 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.53 Cr₹3.56 Cr₹5.80 Cr₹6.85 Cr₹4.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.71 Cr₹0.78 Cr₹0.50 Cr₹0.59 Cr₹0.82 Cr
     Other Interest ₹7.03 Cr₹7.05 Cr₹6.60 Cr₹8.67 Cr₹3.49 Cr
PBDT ₹44 Cr₹37 Cr₹20 Cr₹13 Cr₹35 Cr
Depreciation ₹17 Cr₹16 Cr₹17 Cr₹17 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹20 Cr₹3.10 Cr₹-3.72 Cr₹23 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹27 Cr₹20 Cr₹3.11 Cr₹-3.71 Cr₹23 Cr
Provision for Tax ₹6.84 Cr₹5.48 Cr₹-0.51 Cr₹-0.78 Cr₹8.98 Cr
     Current Income Tax ₹4.81 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.95 Cr
     Deferred Tax ₹2.12 Cr₹5.46 Cr₹-0.64 Cr₹-0.84 Cr₹8.03 Cr
     Other taxes ₹-0.09 Cr₹0.01 Cr₹0.11 Cr--
Profit After Tax ₹20 Cr₹15 Cr₹3.62 Cr₹-2.94 Cr₹14 Cr
Extra items -----
Minority Interest ₹0.00 Cr-₹0.00 Cr₹0.00 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹15 Cr₹3.62 Cr₹-2.94 Cr₹14 Cr
Adjustments to PAT ----₹0.00 Cr
Profit Balance B/F ₹161 Cr₹145 Cr₹141 Cr₹144 Cr₹130 Cr
Appropriations ₹181 Cr₹160 Cr₹144 Cr₹141 Cr₹144 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.02 Cr₹-1.52 Cr₹-0.22 Cr₹0.07 Cr₹0.17 Cr
Equity Dividend % ₹15.00----
Earnings Per Share ₹16.05₹12.08₹3.01₹-2.52₹12.62
Adjusted EPS ₹16.05₹12.08₹3.01₹-2.52₹12.57

Compare Income Statement of peers of DYNEMIC PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS ₹292.6 Cr 3.3% -10.7% -39% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹9,745.8 Cr -3.4% 9.8% -15.4% Stock Analytics
KIRI INDUSTRIES ₹3,643.9 Cr 5.2% 27.9% 9.3% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,726.9 Cr -2.3% 8.1% -8.4% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,538.5 Cr 1.1% 11.8% 51.4% Stock Analytics
ULTRAMARINE & PIGMENTS ₹1,275.2 Cr -0.8% 12.2% -8.5% Stock Analytics


DYNEMIC PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DYNEMIC PRODUCTS

3.3%

-10.7%

-39%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses