DYNAVISION
|
DYNAVISION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹3.84 Cr | ₹3.84 Cr | ₹3.84 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹3.84 Cr | ₹3.84 Cr | ₹3.84 Cr |
| Equity Paid Up | ₹3.84 Cr | ₹3.84 Cr | ₹3.84 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - |
| Total Reserves | ₹19 Cr | ₹14 Cr | ₹7.72 Cr |
| Securities Premium | ₹1.31 Cr | ₹1.31 Cr | ₹1.31 Cr |
| Capital Reserves | - | - | - |
| Profit & Loss Account Balance | ₹18 Cr | ₹13 Cr | ₹6.42 Cr |
| General Reserves | - | - | - |
| Other Reserves | - | - | - |
| Reserve excluding Revaluation Reserve | ₹19 Cr | ₹14 Cr | ₹7.72 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹23 Cr | ₹18 Cr | ₹12 Cr |
| Minority Interest | ₹3.05 Cr | ₹3.09 Cr | - |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹20 Cr | ₹22 Cr | - |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | ₹20 Cr | ₹22 Cr | - |
| Term Loans - Institutions | - | - | - |
| Other Secured | - | - | - |
| Unsecured Loans | - | - | - |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | - | - | - |
| Loans - Govt. | - | - | - |
| Loans - Others | - | - | - |
| Other Unsecured Loan | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.62 Cr | - | - |
| Deferred Tax Assets | - | - | - |
| Deferred Tax Liability | ₹0.62 Cr | - | - |
| Other Long Term Liabilities | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - |
| Long Term Provisions | ₹0.15 Cr | ₹0.32 Cr | ₹0.27 Cr |
| Total Non-Current Liabilities | ₹40 Cr | ₹42 Cr | ₹20 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹0.01 Cr | ₹0.51 Cr | ₹0.02 Cr |
| Sundry Creditors | ₹0.01 Cr | ₹0.51 Cr | ₹0.02 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹4.01 Cr | ₹3.33 Cr | ₹1.58 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹0.73 Cr | ₹0.02 Cr | ₹0.67 Cr |
| Interest Accrued But Not Due | ₹0.18 Cr | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹3.10 Cr | ₹3.31 Cr | ₹0.91 Cr |
| Short Term Borrowings | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | - | - | - |
| Short Term Provisions | ₹2.55 Cr | ₹1.49 Cr | ₹1.29 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹2.32 Cr | ₹1.44 Cr | ₹1.25 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹0.23 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹6.57 Cr | ₹5.33 Cr | ₹2.88 Cr |
| Total Liabilities | ₹72 Cr | ₹68 Cr | ₹34 Cr |
| ASSETS | |||
| Gross Block | ₹35 Cr | ₹34 Cr | ₹0.63 Cr |
| Less: Accumulated Depreciation | ₹2.77 Cr | ₹0.76 Cr | ₹0.18 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹32 Cr | ₹33 Cr | ₹0.45 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | - | ₹0.03 Cr |
| Non Current Investments | - | - | - |
| Long Term Investment | - | - | - |
| Quoted | - | - | - |
| Unquoted | - | - | - |
| Long Term Loans & Advances | ₹2.05 Cr | ₹0.81 Cr | ₹1.50 Cr |
| Other Non Current Assets | - | ₹4.78 Cr | ₹3.92 Cr |
| Total Non-Current Assets | ₹41 Cr | ₹45 Cr | ₹12 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹16 Cr | ₹1.65 Cr | ₹1.26 Cr |
| Quoted | - | - | - |
| Unquoted | ₹16 Cr | ₹1.65 Cr | ₹1.26 Cr |
| Inventories | - | - | - |
| Raw Materials | - | - | - |
| Work-in Progress | - | - | - |
| Finished Goods | - | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | - | - | - |
| Sundry Debtors | - | ₹0.00 Cr | - |
| Debtors more than Six months | - | - | - |
| Debtors Others | - | ₹0.00 Cr | - |
| Cash and Bank | ₹15 Cr | ₹20 Cr | ₹14 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹15 Cr | ₹20 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹0.70 Cr | ₹0.96 Cr | ₹0.34 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | ₹0.66 Cr | ₹0.91 Cr | ₹0.34 Cr |
| Prepaid Expenses | ₹0.04 Cr | ₹0.05 Cr | - |
| Other current_assets | - | - | - |
| Short Term Loans and Advances | ₹0.48 Cr | ₹0.63 Cr | ₹6.26 Cr |
| Advances recoverable in cash or in kind | ₹0.43 Cr | ₹0.55 Cr | ₹6.22 Cr |
| Advance income tax and TDS | ₹0.01 Cr | ₹0.03 Cr | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Current Assets | ₹32 Cr | ₹23 Cr | ₹22 Cr |
| Net Current Assets (Including Current Investments) | ₹25 Cr | ₹18 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹72 Cr | ₹68 Cr | ₹34 Cr |
| Contingent Liabilities | - | - | - |
| Total Debt | ₹22 Cr | ₹24 Cr | - |
| Book Value | - | 47.09 | 30.11 |
| Adjusted Book Value | 59.94 | 47.09 | 30.11 |
Compare Balance Sheet of peers of DYNAVISION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DYNAVISION | ₹83.6 Cr | 2.3% | -2.9% | -43.9% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,610.1 Cr | 3.5% | 2.6% | -22.6% | Stock Analytics | |
| SAGILITY INDIA | ₹22,255.0 Cr | 5.3% | 6.6% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹8,846.7 Cr | 0.1% | 5.1% | -9.4% | Stock Analytics | |
| JUST DIAL | ₹6,594.8 Cr | -2% | -7.1% | -33.2% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,384.9 Cr | 2.8% | 1.8% | -17.6% | Stock Analytics | |
DYNAVISION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DYNAVISION | 2.3% |
-2.9% |
-43.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses