Home > Balance Sheet > DUNCAN ENGINEERING

DUNCAN ENGINEERING
Balance Sheet

COMMUNITY POLL
for DUNCAN ENGINEERING
Please provide your vote to see the results

DUNCAN ENGINEERING Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.70 Cr₹3.70 Cr₹3.70 Cr₹3.70 Cr₹3.70 Cr
    Equity - Authorised ₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹3.70 Cr₹3.70 Cr₹3.70 Cr₹3.70 Cr₹3.70 Cr
    Equity Paid Up ₹3.70 Cr₹3.70 Cr₹3.70 Cr₹3.70 Cr₹3.70 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹43 Cr₹33 Cr₹27 Cr₹19 Cr₹15 Cr
    Securities Premium -----
    Capital Reserves ₹3.82 Cr₹3.82 Cr₹3.82 Cr₹3.82 Cr₹3.82 Cr
    Profit & Loss Account Balance ₹33 Cr₹23 Cr₹17 Cr₹8.56 Cr₹5.29 Cr
    General Reserves ₹6.60 Cr₹6.60 Cr₹6.60 Cr₹6.60 Cr₹6.60 Cr
    Other Reserves ₹-0.40 Cr₹-0.24 Cr₹-0.28 Cr₹-0.31 Cr₹-0.23 Cr
Reserve excluding Revaluation Reserve ₹43 Cr₹33 Cr₹27 Cr₹19 Cr₹15 Cr
Revaluation reserve -----
Shareholder's Funds ₹46 Cr₹37 Cr₹30 Cr₹22 Cr₹19 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.11 Cr₹0.22 Cr₹0.20 Cr₹0.17 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.11 Cr₹0.22 Cr₹0.20 Cr₹0.17 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.60 Cr₹-2.38 Cr₹-4.54 Cr--
    Deferred Tax Assets ₹0.84 Cr₹3.76 Cr₹5.90 Cr₹1.48 Cr₹1.58 Cr
    Deferred Tax Liability ₹1.44 Cr₹1.38 Cr₹1.36 Cr₹1.48 Cr₹1.58 Cr
Other Long Term Liabilities ₹0.41 Cr₹0.52 Cr₹0.10 Cr₹0.12 Cr₹0.14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.57 Cr₹0.45 Cr₹0.35 Cr₹0.37 Cr₹0.29 Cr
Total Non-Current Liabilities ₹1.69 Cr₹-1.20 Cr₹-3.89 Cr₹0.67 Cr₹0.43 Cr
Current Liabilities -----
Trade Payables ₹7.32 Cr₹6.69 Cr₹5.90 Cr₹4.81 Cr₹4.76 Cr
    Sundry Creditors ₹7.32 Cr₹6.69 Cr₹5.90 Cr₹4.81 Cr₹4.76 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.37 Cr₹5.93 Cr₹4.99 Cr₹2.19 Cr₹2.11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.78 Cr₹1.28 Cr₹0.56 Cr₹0.65 Cr₹0.29 Cr
    Interest Accrued But Not Due --₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.59 Cr₹4.65 Cr₹4.43 Cr₹1.53 Cr₹1.81 Cr
Short Term Borrowings ₹0.89 Cr₹0.40 Cr-₹0.49 Cr₹6.69 Cr
    Secured ST Loans repayable on Demands ₹0.89 Cr₹0.40 Cr-₹0.49 Cr₹6.69 Cr
    Working Capital Loans- Sec ₹0.89 Cr₹0.40 Cr-₹0.49 Cr₹6.69 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.89 Cr₹-0.40 Cr-₹-0.49 Cr₹-6.69 Cr
Short Term Provisions ₹0.48 Cr₹0.21 Cr₹0.15 Cr₹2.13 Cr₹1.64 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.25 Cr₹0.18 Cr
    Provision for post retirement benefits ---₹1.76 Cr₹1.37 Cr
    Preference Dividend -----
    Other Provisions ₹0.48 Cr₹0.21 Cr₹0.15 Cr₹0.13 Cr₹0.09 Cr
Total Current Liabilities ₹15 Cr₹13 Cr₹11 Cr₹9.62 Cr₹15 Cr
Total Liabilities ₹63 Cr₹49 Cr₹38 Cr₹33 Cr₹35 Cr
ASSETS
Gross Block ₹32 Cr₹32 Cr₹30 Cr₹30 Cr₹29 Cr
Less: Accumulated Depreciation ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
Lease Adjustment A/c -----
Capital Work in Progress ----₹0.05 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.13 Cr₹0.42 Cr₹0.15 Cr₹0.09 Cr₹0.10 Cr
Other Non Current Assets ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
Total Non-Current Assets ₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr
Current Assets Loans & Advances -----
Currents Investments ₹23 Cr₹8.95 Cr₹1.00 Cr--
    Quoted ₹12 Cr₹1.55 Cr₹1.00 Cr--
    Unquoted ₹12 Cr₹7.40 Cr---
Inventories ₹11 Cr₹9.36 Cr₹7.33 Cr₹7.88 Cr₹7.93 Cr
    Raw Materials ₹6.39 Cr₹5.17 Cr₹4.57 Cr₹5.27 Cr₹5.15 Cr
    Work-in Progress ₹0.70 Cr₹0.63 Cr₹0.49 Cr₹0.76 Cr₹0.62 Cr
    Finished Goods ₹2.48 Cr₹2.86 Cr₹1.63 Cr₹1.71 Cr₹2.03 Cr
    Packing Materials ₹0.18 Cr₹0.10 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
    Stores Ā and Spare ₹0.10 Cr₹0.12 Cr₹0.13 Cr₹0.04 Cr₹0.03 Cr
    Other Inventory ₹0.70 Cr₹0.49 Cr₹0.42 Cr₹0.04 Cr₹0.04 Cr
Sundry Debtors ₹5.96 Cr₹5.79 Cr₹5.81 Cr₹4.67 Cr₹5.51 Cr
    Debtors more than Six months ₹0.20 Cr₹0.05 Cr₹0.07 Cr--
    Debtors Others ₹5.82 Cr₹5.79 Cr₹5.80 Cr₹4.67 Cr₹5.53 Cr
Cash and Bank ₹5.65 Cr₹6.76 Cr₹5.91 Cr₹2.15 Cr₹2.07 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹5.65 Cr₹6.76 Cr₹5.91 Cr₹2.14 Cr₹2.06 Cr
    Other cash and bank balances --₹0.00 Cr--
Other Current Assets ₹0.58 Cr₹0.42 Cr₹0.39 Cr₹0.25 Cr₹0.73 Cr
    Interest accrued on Investments ---₹0.00 Cr-
    Interest accrued on Debentures -----
    Deposits with Government ₹0.01 Cr₹0.01 Cr---
    Interest accrued and or due on loans ₹0.17 Cr₹0.20 Cr₹0.18 Cr₹0.12 Cr₹0.56 Cr
    Prepaid Expenses ₹0.41 Cr₹0.22 Cr₹0.20 Cr₹0.11 Cr₹0.11 Cr
    Other current_assets ---₹0.02 Cr₹0.07 Cr
Short Term Loans and Advances ₹0.40 Cr₹1.15 Cr₹1.37 Cr₹1.82 Cr₹1.90 Cr
    Advances recoverable in cash or in kind ₹0.28 Cr₹0.40 Cr₹0.39 Cr₹0.47 Cr₹0.24 Cr
    Advance income tax and TDS ₹0.04 Cr₹0.75 Cr₹0.72 Cr₹1.01 Cr₹1.11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.09 Cr-₹0.26 Cr₹0.34 Cr₹0.55 Cr
Total Current Assets ₹46 Cr₹32 Cr₹22 Cr₹17 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹19 Cr₹11 Cr₹7.14 Cr₹2.93 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹63 Cr₹49 Cr₹38 Cr₹33 Cr₹35 Cr
Contingent Liabilities ₹1.60 Cr₹1.73 Cr₹1.75 Cr₹0.90 Cr₹1.06 Cr
Total Debt ₹1.06 Cr₹0.70 Cr₹0.25 Cr₹0.70 Cr₹6.73 Cr
Book Value 125.5799.2182.2060.5151.91
Adjusted Book Value 125.5799.2182.2060.5151.91

Compare Balance Sheet of peers of DUNCAN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUNCAN ENGINEERING ₹166.1 Cr 3.1% 2.2% 31.5% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


DUNCAN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUNCAN ENGINEERING

3.1%

2.2%

31.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses