Home > Income Statement > DUNCAN ENGINEERING

DUNCAN ENGINEERING
Income Statement

DUNCAN ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DUNCAN ENGINEERING
Please provide your vote to see the results

DUNCAN ENGINEERING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹70 Cr₹56 Cr₹42 Cr₹43 Cr₹44 Cr
     Sales ₹70 Cr₹56 Cr₹42 Cr₹43 Cr₹44 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹70 Cr₹56 Cr₹41 Cr₹43 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.32 Cr₹-1.38 Cr₹0.39 Cr₹0.18 Cr₹-0.16 Cr
Raw Material Consumed ₹37 Cr₹31 Cr₹23 Cr₹23 Cr₹26 Cr
     Opening Raw Materials ₹5.17 Cr₹4.57 Cr₹5.27 Cr₹5.15 Cr₹5.47 Cr
     Purchases Raw Materials ₹38 Cr₹32 Cr₹22 Cr₹23 Cr₹26 Cr
     Closing Raw Materials ₹6.39 Cr₹5.17 Cr₹4.57 Cr₹5.27 Cr₹5.15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.37 Cr₹0.32 Cr₹0.32 Cr₹0.35 Cr₹0.36 Cr
     Electricity & Power ₹0.33 Cr₹0.27 Cr₹0.28 Cr₹0.31 Cr₹0.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
Employee Cost ₹12 Cr₹11 Cr₹8.76 Cr₹9.50 Cr₹8.10 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.69 Cr₹7.87 Cr₹9.83 Cr₹6.73 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.60 Cr₹0.51 Cr₹0.58 Cr₹0.54 Cr
     Workmen and Staff Welfare Expenses ₹0.28 Cr₹0.33 Cr₹0.25 Cr₹0.74 Cr₹0.75 Cr
     Other Employees Cost ₹0.45 Cr₹0.38 Cr₹0.13 Cr₹-1.65 Cr₹0.09 Cr
Other Manufacturing Expenses ₹2.25 Cr₹1.69 Cr₹1.13 Cr₹1.49 Cr₹1.38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.61 Cr₹0.38 Cr₹0.29 Cr₹0.38 Cr₹0.25 Cr
     Packing Material Consumed ₹1.07 Cr₹0.91 Cr₹0.66 Cr₹0.74 Cr₹0.72 Cr
     Other Mfg Exp ₹0.57 Cr₹0.40 Cr₹0.18 Cr₹0.38 Cr₹0.41 Cr
General and Administration Expenses ₹2.81 Cr₹2.38 Cr₹2.08 Cr₹1.43 Cr₹1.47 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.32 Cr₹0.19 Cr₹0.25 Cr₹0.22 Cr
     Insurance ₹0.36 Cr₹0.31 Cr₹0.25 Cr₹0.04 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.41 Cr₹0.75 Cr₹0.74 Cr₹0.25 Cr₹0.44 Cr
     Traveling and conveyance ₹1.25 Cr₹0.79 Cr₹0.71 Cr₹0.48 Cr₹0.39 Cr
     Other Administration ₹1.49 Cr₹1.00 Cr₹0.91 Cr₹0.88 Cr₹0.77 Cr
Selling and Distribution Expenses ₹0.25 Cr₹0.21 Cr₹0.21 Cr₹0.17 Cr₹0.26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.20 Cr₹1.16 Cr₹0.95 Cr₹1.03 Cr₹1.77 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr₹0.08 Cr
     Provision for doubtful debts ₹0.01 Cr-₹0.05 Cr₹0.00 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.03 Cr--₹0.74 Cr
     Losson foreign exchange fluctuations ₹0.02 Cr--₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.10 Cr₹1.12 Cr₹0.89 Cr₹0.96 Cr₹0.92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹57 Cr₹47 Cr₹37 Cr₹38 Cr₹40 Cr
Operating Profit (Excl OI) ₹13 Cr₹9.22 Cr₹4.52 Cr₹5.86 Cr₹4.85 Cr
Other Income ₹1.49 Cr₹0.61 Cr₹0.52 Cr₹1.01 Cr₹0.67 Cr
     Interest Received ₹0.91 Cr₹0.41 Cr₹0.16 Cr₹0.26 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.04 Cr₹0.02 Cr-
     Profits on sale of Investments ₹0.24 Cr₹0.02 Cr---
     Provision Written Back ₹0.15 Cr₹0.10 Cr₹0.17 Cr₹0.11 Cr₹0.26 Cr
     Foreign Exchange Gains -₹0.03 Cr₹0.02 Cr-₹0.03 Cr
     Others ₹0.19 Cr₹0.05 Cr₹0.12 Cr₹0.63 Cr₹0.38 Cr
Operating Profit ₹15 Cr₹9.83 Cr₹5.03 Cr₹6.87 Cr₹5.52 Cr
Interest ₹0.16 Cr₹0.17 Cr₹0.20 Cr₹0.41 Cr₹0.75 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.06 Cr₹0.10 Cr₹0.09 Cr₹0.06 Cr
     Other Interest ₹0.16 Cr₹0.11 Cr₹0.10 Cr₹0.33 Cr₹0.68 Cr
PBDT ₹14 Cr₹9.67 Cr₹4.83 Cr₹6.45 Cr₹4.77 Cr
Depreciation ₹1.47 Cr₹1.19 Cr₹1.08 Cr₹1.39 Cr₹1.67 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹8.48 Cr₹3.75 Cr₹5.06 Cr₹3.10 Cr
Exceptional Income / Expenses ---₹-1.76 Cr-
Profit Before Tax ₹13 Cr₹8.48 Cr₹3.75 Cr₹3.30 Cr₹3.10 Cr
Provision for Tax ₹3.02 Cr₹2.23 Cr₹-4.24 Cr₹0.04 Cr₹0.32 Cr
     Current Income Tax ₹0.12 Cr₹0.01 Cr--₹0.32 Cr
     Deferred Tax ₹3.12 Cr₹2.16 Cr₹-4.54 Cr--
     Other taxes ₹-0.22 Cr₹0.06 Cr₹-4.24 Cr₹0.04 Cr₹0.32 Cr
Profit After Tax ₹9.90 Cr₹6.25 Cr₹7.99 Cr₹3.26 Cr₹2.78 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.90 Cr₹6.25 Cr₹7.99 Cr₹3.26 Cr₹2.78 Cr
Adjustments to PAT -----
Profit Balance B/F ₹23 Cr₹17 Cr₹8.56 Cr₹5.29 Cr₹2.51 Cr
Appropriations ₹33 Cr₹23 Cr₹17 Cr₹8.56 Cr₹5.29 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹26.80₹16.90₹21.61₹8.83₹7.52
Adjusted EPS ₹26.80₹16.90₹21.61₹8.83₹7.52

Compare Income Statement of peers of DUNCAN ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DUNCAN ENGINEERING ₹164.6 Cr 2.4% 2.9% 18.1% Stock Analytics
BHARAT ELECTRONICS ₹174,631.0 Cr 2% 20.9% 129.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹97,079.9 Cr 6.7% 14.6% 250.9% Stock Analytics
THERMAX ₹52,032.6 Cr -10.6% 11.7% 94.3% Stock Analytics
TRIVENI TURBINE ₹17,023.9 Cr -0.9% 6.4% 56.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,794.8 Cr 7.9% 11.5% 140.6% Stock Analytics


DUNCAN ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DUNCAN ENGINEERING

2.4%

2.9%

18.1%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses