DOMS INDUSTRIES
|
DOMS INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹61 Cr | ₹61 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Equity - Issued | ₹61 Cr | ₹61 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Equity Paid Up | ₹61 Cr | ₹61 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.73 Cr | - | - | - | - |
| Total Reserves | ₹939 Cr | ₹754 Cr | ₹337 Cr | ₹247 Cr | ₹233 Cr |
| Securities Premium | ₹360 Cr | ₹360 Cr | ₹86 Cr | ₹86 Cr | ₹86 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹579 Cr | ₹393 Cr | ₹251 Cr | ₹161 Cr | ₹147 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹939 Cr | ₹754 Cr | ₹337 Cr | ₹247 Cr | ₹233 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,003 Cr | ₹814 Cr | ₹337 Cr | ₹247 Cr | ₹234 Cr |
| Minority Interest | ₹80 Cr | ₹28 Cr | ₹18 Cr | ₹11 Cr | ₹8.07 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹38 Cr | ₹14 Cr | ₹15 Cr | ₹2.85 Cr | ₹2.90 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.20 Cr | ₹0.88 Cr | - | ₹2.44 Cr | ₹2.51 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹37 Cr | ₹13 Cr | ₹15 Cr | ₹0.42 Cr | ₹0.39 Cr |
| Unsecured Loans | ₹68 Cr | ₹70 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹68 Cr | ₹70 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.04 Cr | ₹-5.44 Cr | ₹-3.17 Cr | ₹-1.20 Cr | ₹-0.30 Cr |
| Deferred Tax Assets | ₹24 Cr | ₹20 Cr | ₹5.21 Cr | ₹4.16 Cr | ₹4.60 Cr |
| Deferred Tax Liability | ₹27 Cr | ₹14 Cr | ₹2.04 Cr | ₹2.96 Cr | ₹4.30 Cr |
| Other Long Term Liabilities | ₹45 Cr | ₹43 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹19 Cr | ₹13 Cr | ₹9.13 Cr | ₹7.82 Cr | ₹5.96 Cr |
| Total Non-Current Liabilities | ₹172 Cr | ₹135 Cr | ₹51 Cr | ₹39 Cr | ₹37 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹109 Cr | ₹89 Cr | ₹87 Cr | ₹81 Cr | ₹57 Cr |
| Sundry Creditors | ₹109 Cr | ₹89 Cr | ₹87 Cr | ₹81 Cr | ₹57 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹102 Cr | ₹82 Cr | ₹51 Cr | ₹32 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹5.11 Cr | ₹2.85 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹65 Cr | ₹35 Cr | ₹27 Cr | ₹26 Cr |
| Short Term Borrowings | ₹34 Cr | ₹28 Cr | ₹81 Cr | ₹80 Cr | ₹92 Cr |
| Secured ST Loans repayable on Demands | ₹3.74 Cr | ₹3.08 Cr | ₹42 Cr | ₹38 Cr | ₹57 Cr |
| Working Capital Loans- Sec | ₹3.74 Cr | ₹3.08 Cr | ₹28 Cr | ₹15 Cr | ₹37 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹26 Cr | ₹22 Cr | ₹12 Cr | ₹26 Cr | ₹-2.79 Cr |
| Short Term Provisions | ₹12 Cr | ₹8.48 Cr | ₹41 Cr | ₹6.64 Cr | ₹1.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.84 Cr | ₹1.60 Cr | ₹38 Cr | ₹4.78 Cr | ₹0.42 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.89 Cr | ₹6.88 Cr | ₹3.59 Cr | ₹1.86 Cr | ₹1.05 Cr |
| Total Current Liabilities | ₹257 Cr | ₹208 Cr | ₹260 Cr | ₹199 Cr | ₹179 Cr |
| Total Liabilities | ₹1,511 Cr | ₹1,185 Cr | ₹667 Cr | ₹496 Cr | ₹457 Cr |
| ASSETS | |||||
| Gross Block | ₹934 Cr | ₹668 Cr | ₹433 Cr | ₹300 Cr | ₹263 Cr |
| Less: Accumulated Depreciation | ₹244 Cr | ₹170 Cr | ₹113 Cr | ₹72 Cr | ₹34 Cr |
| Less: Impairment of Assets | - | - | - | ₹1.34 Cr | - |
| Net Block | ₹690 Cr | ₹498 Cr | ₹320 Cr | ₹227 Cr | ₹229 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹60 Cr | ₹25 Cr | ₹6.89 Cr | ₹4.01 Cr | ₹3.05 Cr |
| Non Current Investments | ₹1.49 Cr | ₹1.49 Cr | ₹1.50 Cr | - | - |
| Long Term Investment | ₹1.49 Cr | ₹1.49 Cr | ₹1.50 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.49 Cr | ₹1.49 Cr | ₹1.50 Cr | - | - |
| Long Term Loans & Advances | ₹66 Cr | ₹42 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr |
| Other Non Current Assets | ₹4.47 Cr | ₹1.37 Cr | ₹4.43 Cr | ₹4.45 Cr | ₹4.53 Cr |
| Total Non-Current Assets | ₹823 Cr | ₹568 Cr | ₹357 Cr | ₹252 Cr | ₹250 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹294 Cr | ₹225 Cr | ₹185 Cr | ₹159 Cr | ₹121 Cr |
| Raw Materials | ₹139 Cr | ₹111 Cr | ₹119 Cr | ₹99 Cr | ₹67 Cr |
| Work-in Progress | ₹50 Cr | ₹42 Cr | ₹30 Cr | ₹37 Cr | ₹33 Cr |
| Finished Goods | ₹50 Cr | ₹40 Cr | ₹29 Cr | ₹16 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹55 Cr | ₹32 Cr | ₹7.04 Cr | ₹7.41 Cr | ₹5.27 Cr |
| Sundry Debtors | ₹134 Cr | ₹65 Cr | ₹36 Cr | ₹49 Cr | ₹42 Cr |
| Debtors more than Six months | ₹4.95 Cr | ₹3.92 Cr | ₹2.82 Cr | ₹2.98 Cr | ₹3.63 Cr |
| Debtors Others | ₹132 Cr | ₹63 Cr | ₹35 Cr | ₹49 Cr | ₹39 Cr |
| Cash and Bank | ₹225 Cr | ₹306 Cr | ₹42 Cr | ₹16 Cr | ₹29 Cr |
| Cash in hand | ₹0.26 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.13 Cr |
| Balances at Bank | ₹225 Cr | ₹306 Cr | ₹41 Cr | ₹16 Cr | ₹29 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.29 Cr | ₹1.48 Cr | ₹1.96 Cr | ₹1.46 Cr | ₹1.00 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.25 Cr | ₹1.34 Cr | ₹1.72 Cr | ₹0.89 Cr | ₹0.92 Cr |
| Other current_assets | ₹1.04 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.57 Cr | ₹0.07 Cr |
| Short Term Loans and Advances | ₹32 Cr | ₹19 Cr | ₹46 Cr | ₹19 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹17 Cr | ₹6.05 Cr | ₹12 Cr | ₹7.98 Cr | ₹6.22 Cr |
| Advance income tax and TDS | - | - | ₹30 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹13 Cr | ₹3.49 Cr | ₹11 Cr | ₹8.43 Cr |
| Total Current Assets | ₹689 Cr | ₹616 Cr | ₹310 Cr | ₹245 Cr | ₹207 Cr |
| Net Current Assets (Including Current Investments) | ₹432 Cr | ₹409 Cr | ₹49 Cr | ₹45 Cr | ₹29 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,511 Cr | ₹1,185 Cr | ₹667 Cr | ₹496 Cr | ₹457 Cr |
| Contingent Liabilities | ₹12 Cr | ₹0.54 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Total Debt | ₹153 Cr | ₹116 Cr | ₹100 Cr | ₹85 Cr | ₹97 Cr |
| Book Value | - | 134.20 | 9,058.57 | 6,628.61 | 6,263.03 |
| Adjusted Book Value | 164.79 | 134.20 | 59.99 | 43.90 | 41.48 |
Compare Balance Sheet of peers of DOMS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOMS INDUSTRIES | ₹15,840.6 Cr | -1.6% | -2.6% | -16.4% | Stock Analytics | |
| FLAIR WRITING INDUSTRIES | ₹3,055.9 Cr | -1% | -4.5% | 3.9% | Stock Analytics | |
| KOKUYO CAMLIN | ₹935.1 Cr | -1% | -10.3% | -34.3% | Stock Analytics | |
| LINC | ₹682.6 Cr | 0.3% | -8.7% | -22.6% | Stock Analytics | |
DOMS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOMS INDUSTRIES | -1.6% |
-2.6% |
-16.4% |
| SENSEX | -0.6% |
1.4% |
7.7% |
You may also like the below Video Courses