DOMS INDUSTRIES
|
DOMS INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,983 Cr | ₹1,574 Cr | ₹1,236 Cr | ₹70 Cr | ₹416 Cr |
| Sales | ₹1,974 Cr | ₹1,567 Cr | ₹1,232 Cr | ₹69 Cr | ₹413 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.34 Cr | ₹6.48 Cr | ₹4.23 Cr | ₹0.32 Cr | ₹2.46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,913 Cr | ₹1,537 Cr | ₹1,212 Cr | ₹68 Cr | ₹403 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-29 Cr | ₹-45 Cr | ₹-5.47 Cr | ₹-0.68 Cr | ₹1.64 Cr |
| Raw Material Consumed | ₹1,109 Cr | ₹938 Cr | ₹769 Cr | ₹44 Cr | ₹244 Cr |
| Opening Raw Materials | ₹111 Cr | ₹119 Cr | ₹99 Cr | ₹6.71 Cr | ₹72 Cr |
| Purchases Raw Materials | ₹1,076 Cr | ₹871 Cr | ₹763 Cr | ₹46 Cr | ₹227 Cr |
| Closing Raw Materials | ₹139 Cr | ₹111 Cr | ₹119 Cr | ₹9.87 Cr | ₹67 Cr |
| Other Direct Purchases / Brought in cost | ₹61 Cr | ₹59 Cr | ₹26 Cr | ₹1.37 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹57 Cr | ₹51 Cr | ₹37 Cr | ₹2.38 Cr | ₹16 Cr |
| Electricity & Power | ₹57 Cr | ₹51 Cr | ₹37 Cr | ₹2.38 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹265 Cr | ₹213 Cr | ₹142 Cr | ₹10 Cr | ₹71 Cr |
| Salaries, Wages & Bonus | ₹233 Cr | ₹190 Cr | ₹128 Cr | ₹9.17 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹19 Cr | ₹10 Cr | ₹0.71 Cr | ₹4.50 Cr |
| Workmen and Staff Welfare Expenses | ₹2.00 Cr | ₹1.82 Cr | ₹1.14 Cr | ₹0.09 Cr | ₹0.57 Cr |
| Other Employees Cost | ₹7.03 Cr | ₹2.61 Cr | ₹2.22 Cr | ₹0.17 Cr | ₹1.77 Cr |
| Other Manufacturing Expenses | ₹44 Cr | ₹30 Cr | ₹22 Cr | ₹1.40 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.99 Cr | - | - | - | - |
| Repairs and Maintenance | ₹5.72 Cr | ₹4.96 Cr | ₹3.09 Cr | ₹0.34 Cr | ₹2.88 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹32 Cr | ₹25 Cr | ₹19 Cr | ₹1.07 Cr | ₹7.46 Cr |
| General and Administration Expenses | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹0.92 Cr | ₹9.20 Cr |
| Rent , Rates & Taxes | ₹2.54 Cr | ₹2.37 Cr | ₹1.33 Cr | ₹0.13 Cr | ₹2.74 Cr |
| Insurance | ₹1.49 Cr | ₹1.44 Cr | ₹1.11 Cr | ₹0.11 Cr | ₹0.99 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹6.04 Cr | ₹5.22 Cr | ₹0.17 Cr | ₹1.41 Cr |
| Traveling and conveyance | ₹14 Cr | ₹8.64 Cr | ₹7.57 Cr | ₹0.45 Cr | ₹3.53 Cr |
| Other Administration | ₹0.83 Cr | ₹1.05 Cr | ₹0.54 Cr | ₹0.07 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹75 Cr | ₹50 Cr | ₹40 Cr | ₹2.45 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹5.59 Cr | ₹3.41 Cr | ₹0.28 Cr | ₹1.51 Cr |
| Sales Commissions & Incentives | ₹0.55 Cr | ₹0.42 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.09 Cr |
| Freight and Forwarding | ₹58 Cr | ₹44 Cr | ₹36 Cr | ₹2.16 Cr | ₹13 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹7.39 Cr | ₹5.45 Cr | ₹0.90 Cr | ₹5.73 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.00 Cr | ₹0.00 Cr | - | ₹0.25 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.30 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.01 Cr | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹7.39 Cr | ₹5.45 Cr | ₹0.65 Cr | ₹5.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,564 Cr | ₹1,264 Cr | ₹1,025 Cr | ₹61 Cr | ₹373 Cr |
| Operating Profit (Excl OI) | ₹348 Cr | ₹273 Cr | ₹187 Cr | ₹6.97 Cr | ₹30 Cr |
| Other Income | ₹23 Cr | ₹10 Cr | ₹4.63 Cr | ₹0.26 Cr | ₹5.97 Cr |
| Interest Received | ₹18 Cr | ₹6.56 Cr | ₹1.21 Cr | ₹0.11 Cr | ₹0.86 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.12 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹3.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Foreign Exchange Gains | ₹3.75 Cr | ₹3.04 Cr | ₹2.68 Cr | ₹0.11 Cr | ₹1.69 Cr |
| Others | ₹0.66 Cr | ₹0.42 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹0.38 Cr |
| Operating Profit | ₹371 Cr | ₹283 Cr | ₹191 Cr | ₹7.23 Cr | ₹36 Cr |
| Interest | ₹15 Cr | ₹17 Cr | ₹12 Cr | ₹1.03 Cr | ₹8.81 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.72 Cr | ₹4.42 Cr | ₹3.57 Cr | ₹0.29 Cr | ₹3.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.82 Cr | ₹0.67 Cr | ₹1.17 Cr | ₹0.07 Cr | ₹0.60 Cr |
| Other Interest | ₹12 Cr | ₹12 Cr | ₹7.14 Cr | ₹0.67 Cr | ₹5.18 Cr |
| PBDT | ₹356 Cr | ₹266 Cr | ₹179 Cr | ₹6.20 Cr | ₹27 Cr |
| Depreciation | ₹69 Cr | ₹51 Cr | ₹41 Cr | ₹3.80 Cr | ₹35 Cr |
| Profit Before Taxation & Exceptional Items | ₹287 Cr | ₹214 Cr | ₹139 Cr | ₹2.40 Cr | ₹-7.58 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹287 Cr | ₹214 Cr | ₹139 Cr | ₹2.40 Cr | ₹-7.58 Cr |
| Provision for Tax | ₹73 Cr | ₹55 Cr | ₹36 Cr | ₹0.69 Cr | ₹-1.55 Cr |
| Current Income Tax | ₹75 Cr | ₹56 Cr | ₹38 Cr | ₹0.75 Cr | ₹2.43 Cr |
| Deferred Tax | ₹-2.26 Cr | ₹-1.62 Cr | ₹-1.96 Cr | ₹-0.07 Cr | ₹-3.99 Cr |
| Other taxes | ₹0.22 Cr | ₹0.01 Cr | ₹-0.04 Cr | - | - |
| Profit After Tax | ₹214 Cr | ₹160 Cr | ₹103 Cr | ₹1.71 Cr | ₹-6.03 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-11 Cr | ₹-6.52 Cr | ₹-7.06 Cr | ₹-0.28 Cr | ₹-2.99 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹202 Cr | ₹153 Cr | ₹96 Cr | ₹1.44 Cr | ₹-9.02 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹393 Cr | ₹251 Cr | ₹161 Cr | ₹15 Cr | ₹155 Cr |
| Appropriations | ₹596 Cr | ₹404 Cr | ₹257 Cr | ₹16 Cr | ₹146 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹17 Cr | ₹11 Cr | ₹5.63 Cr | ₹0.07 Cr | ₹-1.08 Cr |
| Equity Dividend % | ₹31.50 | ₹25.00 | ₹2,500.00 | ₹1,500.00 | - |
| Earnings Per Share | ₹33.34 | ₹25.23 | ₹2,572.12 | ₹385.01 | ₹-241.77 |
| Adjusted EPS | ₹33.34 | ₹25.23 | ₹17.03 | ₹2.55 | ₹-1.60 |
Compare Income Statement of peers of DOMS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOMS INDUSTRIES | ₹13,416.2 Cr | 0.6% | -2.4% | -11.1% | Stock Analytics | |
| FLAIR WRITING INDUSTRIES | ₹2,640.2 Cr | 0.6% | -2.4% | -18% | Stock Analytics | |
| KOKUYO CAMLIN | ₹793.3 Cr | -1.6% | -6.4% | -27.8% | Stock Analytics | |
| LINC | ₹576.2 Cr | 0.9% | -5.5% | -19.1% | Stock Analytics | |
DOMS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOMS INDUSTRIES | 0.6% |
-2.4% |
-11.1% |
| SENSEX | 0.5% |
2.1% |
-4.5% |
You may also like the below Video Courses