DHAMPUR SUGAR MILLS
|
DHAMPUR SUGAR MILLS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Authorised | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
| Equity - Issued | ₹64 Cr | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr |
| Equity Paid Up | ₹64 Cr | ₹65 Cr | ₹65 Cr | ₹66 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,133 Cr | ₹1,087 Cr | ₹1,035 Cr | ₹976 Cr | ₹819 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Profit & Loss Account Balance | ₹1,131 Cr | ₹1,087 Cr | ₹1,034 Cr | ₹976 Cr | ₹816 Cr |
| General Reserves | ₹2.22 Cr | ₹1.82 Cr | ₹1.19 Cr | ₹0.20 Cr | - |
| Other Reserves | ₹-0.68 Cr | ₹-1.57 Cr | ₹-0.86 Cr | ₹-0.73 Cr | ₹2.52 Cr |
| Reserve excluding Revaluation Reserve | ₹1,133 Cr | ₹1,087 Cr | ₹1,035 Cr | ₹976 Cr | ₹819 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,197 Cr | ₹1,152 Cr | ₹1,100 Cr | ₹1,043 Cr | ₹885 Cr |
| Minority Interest | ₹1.12 Cr | ₹0.89 Cr | ₹0.68 Cr | ₹0.48 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹99 Cr | ₹142 Cr | ₹134 Cr | ₹185 Cr | ₹146 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹171 Cr | ₹207 Cr | ₹199 Cr | ₹216 Cr | ₹160 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-72 Cr | ₹-64 Cr | ₹-65 Cr | ₹-31 Cr | ₹-14 Cr |
| Unsecured Loans | ₹45 Cr | ₹0.37 Cr | ₹31 Cr | ₹32 Cr | ₹88 Cr |
| Fixed Deposits - Public | ₹0.37 Cr | ₹1.14 Cr | ₹5.09 Cr | ₹16 Cr | ₹24 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹72 Cr | - | ₹30 Cr | ₹25 Cr | ₹70 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-27 Cr | ₹-0.77 Cr | ₹-3.94 Cr | ₹-9.51 Cr | ₹-6.83 Cr |
| Deferred Tax Assets / Liabilities | ₹97 Cr | ₹91 Cr | ₹82 Cr | ₹57 Cr | ₹30 Cr |
| Deferred Tax Assets | ₹38 Cr | ₹44 Cr | ₹41 Cr | ₹54 Cr | ₹85 Cr |
| Deferred Tax Liability | ₹135 Cr | ₹136 Cr | ₹123 Cr | ₹111 Cr | ₹115 Cr |
| Other Long Term Liabilities | ₹16 Cr | ₹20 Cr | ₹12 Cr | ₹14 Cr | ₹5.41 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹48 Cr | ₹87 Cr | ₹172 Cr | ₹176 Cr |
| Total Non-Current Liabilities | ₹271 Cr | ₹303 Cr | ₹346 Cr | ₹460 Cr | ₹445 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹158 Cr | ₹141 Cr | ₹104 Cr | ₹182 Cr | ₹232 Cr |
| Sundry Creditors | ₹158 Cr | ₹141 Cr | ₹104 Cr | ₹182 Cr | ₹232 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹149 Cr | ₹120 Cr | ₹146 Cr | ₹141 Cr | ₹169 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.37 Cr | ₹1.46 Cr | ₹2.68 Cr | ₹6.28 Cr | ₹8.72 Cr |
| Interest Accrued But Not Due | ₹0.68 Cr | ₹0.95 Cr | ₹2.00 Cr | ₹4.24 Cr | ₹5.19 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹147 Cr | ₹117 Cr | ₹142 Cr | ₹130 Cr | ₹155 Cr |
| Short Term Borrowings | ₹634 Cr | ₹700 Cr | ₹720 Cr | ₹446 Cr | ₹589 Cr |
| Secured ST Loans repayable on Demands | ₹634 Cr | ₹600 Cr | ₹720 Cr | ₹443 Cr | ₹587 Cr |
| Working Capital Loans- Sec | ₹634 Cr | ₹600 Cr | ₹720 Cr | ₹443 Cr | ₹587 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-634 Cr | ₹-500 Cr | ₹-719 Cr | ₹-439 Cr | ₹-584 Cr |
| Short Term Provisions | ₹19 Cr | ₹17 Cr | ₹39 Cr | ₹43 Cr | ₹39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹13 Cr | ₹32 Cr | ₹37 Cr | ₹34 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.33 Cr | ₹4.30 Cr | ₹6.74 Cr | ₹6.51 Cr | ₹5.22 Cr |
| Total Current Liabilities | ₹961 Cr | ₹978 Cr | ₹1,009 Cr | ₹812 Cr | ₹1,029 Cr |
| Total Liabilities | ₹2,430 Cr | ₹2,434 Cr | ₹2,456 Cr | ₹2,314 Cr | ₹2,359 Cr |
| ASSETS | |||||
| Gross Block | ₹1,920 Cr | ₹1,898 Cr | ₹1,869 Cr | ₹1,718 Cr | ₹1,636 Cr |
| Less: Accumulated Depreciation | ₹826 Cr | ₹765 Cr | ₹719 Cr | ₹673 Cr | ₹636 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,094 Cr | ₹1,132 Cr | ₹1,150 Cr | ₹1,045 Cr | ₹999 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹8.79 Cr | ₹17 Cr | ₹103 Cr | ₹29 Cr |
| Non Current Investments | ₹0.85 Cr | ₹1.25 Cr | ₹1.00 Cr | ₹1.80 Cr | ₹5.14 Cr |
| Long Term Investment | ₹0.85 Cr | ₹1.25 Cr | ₹1.00 Cr | ₹1.80 Cr | ₹5.14 Cr |
| Quoted | ₹0.85 Cr | ₹1.25 Cr | ₹1.00 Cr | ₹1.80 Cr | ₹5.14 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹8.55 Cr | ₹38 Cr | ₹78 Cr | ₹163 Cr | ₹178 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹1,116 Cr | ₹1,180 Cr | ₹1,246 Cr | ₹1,313 Cr | ₹1,211 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹263 Cr | ₹25 Cr | ₹46 Cr | - | - |
| Quoted | ₹199 Cr | - | ₹46 Cr | - | - |
| Unquoted | ₹64 Cr | ₹25 Cr | - | - | - |
| Inventories | ₹858 Cr | ₹899 Cr | ₹917 Cr | ₹667 Cr | ₹852 Cr |
| Raw Materials | ₹31 Cr | ₹82 Cr | ₹107 Cr | ₹19 Cr | ₹35 Cr |
| Work-in Progress | ₹12 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Finished Goods | ₹798 Cr | ₹784 Cr | ₹779 Cr | ₹614 Cr | ₹748 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹20 Cr |
| Other Inventory | ₹0.68 Cr | ₹0.69 Cr | ₹0.61 Cr | ₹0.73 Cr | ₹36 Cr |
| Sundry Debtors | ₹114 Cr | ₹149 Cr | ₹163 Cr | ₹194 Cr | ₹160 Cr |
| Debtors more than Six months | ₹10 Cr | ₹6.82 Cr | ₹3.41 Cr | ₹9.91 Cr | ₹13 Cr |
| Debtors Others | ₹105 Cr | ₹142 Cr | ₹160 Cr | ₹185 Cr | ₹147 Cr |
| Cash and Bank | ₹13 Cr | ₹124 Cr | ₹19 Cr | ₹56 Cr | ₹59 Cr |
| Cash in hand | ₹2.54 Cr | ₹2.91 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.73 Cr |
| Balances at Bank | ₹10 Cr | ₹121 Cr | ₹19 Cr | ₹55 Cr | ₹58 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹8.99 Cr | ₹7.56 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.17 Cr | ₹0.32 Cr | ₹1.89 Cr | ₹0.54 Cr | ₹0.44 Cr |
| Prepaid Expenses | ₹4.16 Cr | ₹5.52 Cr | ₹5.48 Cr | ₹3.91 Cr | ₹4.27 Cr |
| Other current_assets | ₹9.98 Cr | ₹9.07 Cr | ₹8.63 Cr | ₹4.54 Cr | ₹2.85 Cr |
| Short Term Loans and Advances | ₹49 Cr | ₹42 Cr | ₹49 Cr | ₹75 Cr | ₹69 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹13 Cr | ₹7.33 Cr | ₹7.53 Cr | ₹13 Cr |
| Advance income tax and TDS | ₹14 Cr | ₹12 Cr | ₹28 Cr | ₹68 Cr | ₹34 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹16 Cr | ₹13 Cr | - | ₹23 Cr |
| Total Current Assets | ₹1,313 Cr | ₹1,254 Cr | ₹1,210 Cr | ₹1,001 Cr | ₹1,147 Cr |
| Net Current Assets (Including Current Investments) | ₹353 Cr | ₹276 Cr | ₹201 Cr | ₹190 Cr | ₹118 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,430 Cr | ₹2,434 Cr | ₹2,456 Cr | ₹2,314 Cr | ₹2,359 Cr |
| Contingent Liabilities | ₹24 Cr | ₹27 Cr | ₹27 Cr | ₹51 Cr | ₹46 Cr |
| Total Debt | ₹879 Cr | ₹910 Cr | ₹963 Cr | ₹726 Cr | ₹879 Cr |
| Book Value | - | 176.27 | 168.30 | 157.06 | 133.32 |
| Adjusted Book Value | 186.21 | 176.27 | 168.30 | 157.06 | 133.32 |
Compare Balance Sheet of peers of DHAMPUR SUGAR MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DHAMPUR SUGAR MILLS | ₹1,111.4 Cr | 5.3% | 1.1% | 23.6% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹14,416.1 Cr | 3% | 5% | 35.9% | Stock Analytics | |
| EID PARRY (INDIA) | ₹12,566.3 Cr | 1.5% | -11.2% | -34.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹5,341.6 Cr | 1.3% | -14.2% | -28.8% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,876.4 Cr | 0.4% | -2.2% | -26.6% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,251.6 Cr | 2% | -9.8% | -20.4% | Stock Analytics | |
DHAMPUR SUGAR MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DHAMPUR SUGAR MILLS | 5.3% |
1.1% |
23.6% |
| SENSEX | -2.8% |
-6.1% |
-11.9% |
You may also like the below Video Courses