Home > Income Statement > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Income Statement

DHAMPUR SUGAR MILLS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,163 Cr₹2,233 Cr₹3,538 Cr₹2,954 Cr₹3,396 Cr
     Sales ₹2,069 Cr₹2,035 Cr₹3,279 Cr₹2,686 Cr₹3,164 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹3.52 Cr--
     Revenue from property development -----
     Other Operational Income ₹94 Cr₹197 Cr₹255 Cr₹268 Cr₹231 Cr
Less: Excise Duty ₹259 Cr₹75 Cr₹41 Cr-₹44 Cr
Net Sales ₹1,904 Cr₹2,158 Cr₹3,498 Cr₹2,954 Cr₹3,352 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-274 Cr₹96 Cr₹48 Cr₹-523 Cr₹255 Cr
Raw Material Consumed ₹1,625 Cr₹1,512 Cr₹2,667 Cr₹2,480 Cr₹2,333 Cr
     Opening Raw Materials ₹30 Cr₹14 Cr₹9.83 Cr₹17 Cr₹16 Cr
     Purchases Raw Materials ₹1,606 Cr₹1,501 Cr₹2,469 Cr₹2,293 Cr₹2,244 Cr
     Closing Raw Materials ₹35 Cr₹30 Cr₹14 Cr₹9.83 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹27 Cr₹203 Cr₹180 Cr₹90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.57 Cr₹2.22 Cr₹8.83 Cr₹1.49 Cr₹1.22 Cr
     Electricity & Power ₹2.57 Cr₹2.22 Cr₹8.83 Cr₹1.49 Cr₹1.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹62 Cr₹141 Cr₹145 Cr₹127 Cr
     Salaries, Wages & Bonus ₹52 Cr₹54 Cr₹126 Cr₹130 Cr₹112 Cr
     Contributions to EPF & Pension Funds ₹5.37 Cr₹5.17 Cr₹9.49 Cr₹9.13 Cr₹8.91 Cr
     Workmen and Staff Welfare Expenses ₹0.59 Cr₹0.57 Cr₹0.80 Cr₹0.96 Cr₹1.59 Cr
     Other Employees Cost ₹2.21 Cr₹2.14 Cr₹4.80 Cr₹4.43 Cr₹4.42 Cr
Other Manufacturing Expenses ₹95 Cr₹78 Cr₹132 Cr₹218 Cr₹193 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹25 Cr₹26 Cr₹42 Cr₹48 Cr₹34 Cr
     Packing Material Consumed ₹29 Cr₹17 Cr₹32 Cr₹8.39 Cr₹21 Cr
     Other Mfg Exp ₹41 Cr₹34 Cr₹58 Cr₹162 Cr₹138 Cr
General and Administration Expenses ₹31 Cr₹34 Cr₹27 Cr₹19 Cr₹12 Cr
     Rent , Rates & Taxes ₹6.74 Cr₹3.91 Cr₹5.47 Cr₹9.33 Cr₹9.25 Cr
     Insurance ₹2.99 Cr₹2.60 Cr₹2.82 Cr₹2.24 Cr₹2.73 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.65 Cr₹8.87 Cr₹18 Cr₹7.20 Cr-
     Traveling and conveyance -----
     Other Administration ₹18 Cr₹18 Cr₹0.57 Cr₹0.53 Cr₹0.45 Cr
Selling and Distribution Expenses ₹39 Cr₹66 Cr₹61 Cr₹42 Cr₹32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.32 Cr₹3.56 Cr₹6.30 Cr₹11 Cr₹11 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹36 Cr₹62 Cr₹54 Cr₹31 Cr₹22 Cr
Miscellaneous Expenses ₹35 Cr₹34 Cr₹64 Cr₹113 Cr₹43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.33 Cr₹2.41 Cr---
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.26 Cr₹0.06 Cr₹0.33 Cr-
     Losson foreign exchange fluctuations ₹0.49 Cr-₹0.16 Cr₹2.11 Cr₹0.07 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹31 Cr₹64 Cr₹111 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,613 Cr₹1,882 Cr₹3,148 Cr₹2,495 Cr₹2,997 Cr
Operating Profit (Excl OI) ₹291 Cr₹276 Cr₹349 Cr₹459 Cr₹355 Cr
Other Income ₹11 Cr₹15 Cr₹54 Cr₹34 Cr₹31 Cr
     Interest Received ₹2.30 Cr₹3.19 Cr₹21 Cr₹3.97 Cr₹3.64 Cr
     Dividend Received ₹0.04 Cr₹0.04 Cr₹0.14 Cr₹0.06 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ₹1.33 Cr-₹0.02 Cr₹1.56 Cr₹0.04 Cr
     Profits on sale of Investments --₹1.04 Cr-₹0.04 Cr
     Provision Written Back ₹0.30 Cr₹1.29 Cr₹0.94 Cr₹1.00 Cr₹0.50 Cr
     Foreign Exchange Gains ₹0.79 Cr₹6.78 Cr₹12 Cr₹6.71 Cr₹2.29 Cr
     Others ₹6.65 Cr₹4.12 Cr₹18 Cr₹20 Cr₹24 Cr
Operating Profit ₹303 Cr₹292 Cr₹403 Cr₹493 Cr₹385 Cr
Interest ₹51 Cr₹42 Cr₹120 Cr₹103 Cr₹125 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.73 Cr₹2.58 Cr₹5.35 Cr₹3.36 Cr₹3.97 Cr
     Other Interest ₹45 Cr₹39 Cr₹115 Cr₹100 Cr₹121 Cr
PBDT ₹252 Cr₹250 Cr₹283 Cr₹390 Cr₹260 Cr
Depreciation ₹50 Cr₹51 Cr₹76 Cr₹70 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹202 Cr₹199 Cr₹207 Cr₹319 Cr₹203 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹202 Cr₹199 Cr₹207 Cr₹319 Cr₹203 Cr
Provision for Tax ₹58 Cr₹55 Cr₹-8.37 Cr₹68 Cr₹51 Cr
     Current Income Tax ₹35 Cr₹37 Cr₹32 Cr₹65 Cr₹45 Cr
     Deferred Tax ₹23 Cr₹19 Cr₹-40 Cr₹1.05 Cr₹6.77 Cr
     Other taxes ---₹1.91 Cr-
Profit After Tax ₹144 Cr₹143 Cr₹216 Cr₹251 Cr₹151 Cr
Extra items -₹86 Cr---
Minority Interest ₹0.01 Cr₹0.23 Cr₹0.89 Cr₹0.12 Cr₹0.44 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹144 Cr₹229 Cr₹217 Cr₹251 Cr₹152 Cr
Adjustments to PAT -----
Profit Balance B/F ₹979 Cr₹790 Cr₹645 Cr₹420 Cr₹320 Cr
Appropriations ₹1,123 Cr₹1,019 Cr₹862 Cr₹671 Cr₹472 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹8.19 Cr₹4.77 Cr₹4.04 Cr
     Other Appropriation ₹268 Cr₹0.01 Cr₹24 Cr₹-2.87 Cr₹29 Cr
Equity Dividend % ₹60.00₹60.00₹60.00₹65.00₹30.00
Earnings Per Share ₹21.70₹34.53₹32.62₹37.82₹22.85
Adjusted EPS ₹21.70₹34.53₹32.62₹37.82₹22.85

Compare Income Statement of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹1,525.1 Cr 4.7% 5.8% -6% Stock Analytics
EID PARRY (INDIA) ₹11,094.8 Cr 3.4% 12.4% 24.9% Stock Analytics
SHREE RENUKA SUGARS ₹9,559.1 Cr 5.3% 9.3% -5.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,916.5 Cr 11.3% 12.9% 23.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,880.3 Cr 6.1% 6.2% -6.5% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,348.1 Cr 12% 15.1% 136.3% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS

4.7%

5.8%

-6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses