DCM SHRIRAM
|
DCM SHRIRAM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Equity - Issued | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,973 Cr | ₹6,491 Cr | ₹6,162 Cr | ₹5,470 Cr | ₹4,617 Cr |
| Securities Premium | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr | ₹2.31 Cr |
| Capital Reserves | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹38 Cr |
| Profit & Loss Account Balance | ₹6,269 Cr | ₹5,797 Cr | ₹5,474 Cr | ₹4,800 Cr | ₹3,943 Cr |
| General Reserves | ₹640 Cr | ₹631 Cr | ₹625 Cr | ₹620 Cr | ₹617 Cr |
| Other Reserves | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹6.89 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹6,973 Cr | ₹6,491 Cr | ₹6,162 Cr | ₹5,470 Cr | ₹4,617 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,004 Cr | ₹6,522 Cr | ₹6,194 Cr | ₹5,502 Cr | ₹4,648 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,357 Cr | ₹1,356 Cr | ₹1,139 Cr | ₹918 Cr | ₹1,001 Cr |
| Non Convertible Debentures | ₹129 Cr | ₹152 Cr | ₹175 Cr | ₹198 Cr | ₹198 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,208 Cr | ₹1,116 Cr | ₹811 Cr | ₹552 Cr | ₹630 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹20 Cr | ₹88 Cr | ₹153 Cr | ₹168 Cr | ₹173 Cr |
| Unsecured Loans | ₹34 Cr | ₹28 Cr | ₹14 Cr | ₹34 Cr | ₹12 Cr |
| Fixed Deposits - Public | ₹39 Cr | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹36 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-4.15 Cr | ₹-10 Cr | ₹-24 Cr | ₹-3.50 Cr | ₹-25 Cr |
| Deferred Tax Assets / Liabilities | ₹663 Cr | ₹523 Cr | ₹473 Cr | ₹221 Cr | ₹2.76 Cr |
| Deferred Tax Assets | ₹257 Cr | ₹182 Cr | ₹146 Cr | ₹341 Cr | ₹546 Cr |
| Deferred Tax Liability | ₹920 Cr | ₹705 Cr | ₹619 Cr | ₹562 Cr | ₹549 Cr |
| Other Long Term Liabilities | ₹107 Cr | ₹58 Cr | ₹68 Cr | ₹60 Cr | ₹63 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹323 Cr | ₹294 Cr | ₹266 Cr | ₹256 Cr | ₹245 Cr |
| Total Non-Current Liabilities | ₹2,484 Cr | ₹2,259 Cr | ₹1,960 Cr | ₹1,489 Cr | ₹1,322 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,185 Cr | ₹1,040 Cr | ₹1,011 Cr | ₹960 Cr | ₹702 Cr |
| Sundry Creditors | ₹1,185 Cr | ₹1,040 Cr | ₹1,011 Cr | ₹960 Cr | ₹702 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,161 Cr | ₹1,116 Cr | ₹1,153 Cr | ₹898 Cr | ₹765 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹415 Cr | ₹348 Cr | ₹342 Cr | ₹350 Cr | ₹257 Cr |
| Interest Accrued But Not Due | ₹8.45 Cr | ₹7.21 Cr | ₹4.38 Cr | ₹4.65 Cr | ₹5.56 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹714 Cr | ₹738 Cr | ₹783 Cr | ₹519 Cr | ₹502 Cr |
| Short Term Borrowings | ₹818 Cr | ₹530 Cr | ₹323 Cr | ₹444 Cr | ₹275 Cr |
| Secured ST Loans repayable on Demands | ₹552 Cr | ₹442 Cr | ₹323 Cr | ₹409 Cr | ₹200 Cr |
| Working Capital Loans- Sec | ₹552 Cr | ₹442 Cr | ₹323 Cr | ₹409 Cr | ₹200 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-286 Cr | ₹-354 Cr | ₹-323 Cr | ₹-374 Cr | ₹-125 Cr |
| Short Term Provisions | ₹2,116 Cr | ₹1,959 Cr | ₹1,758 Cr | ₹1,320 Cr | ₹843 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,043 Cr | ₹1,889 Cr | ₹1,696 Cr | ₹1,264 Cr | ₹784 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹72 Cr | ₹70 Cr | ₹62 Cr | ₹56 Cr | ₹59 Cr |
| Total Current Liabilities | ₹5,280 Cr | ₹4,645 Cr | ₹4,244 Cr | ₹3,622 Cr | ₹2,585 Cr |
| Total Liabilities | ₹14,774 Cr | ₹13,434 Cr | ₹12,415 Cr | ₹10,632 Cr | ₹8,574 Cr |
| ASSETS | |||||
| Gross Block | ₹8,299 Cr | ₹5,680 Cr | ₹5,300 Cr | ₹4,394 Cr | ₹4,160 Cr |
| Less: Accumulated Depreciation | ₹1,783 Cr | ₹1,458 Cr | ₹1,195 Cr | ₹987 Cr | ₹801 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,517 Cr | ₹4,221 Cr | ₹4,104 Cr | ₹3,408 Cr | ₹3,359 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹805 Cr | ₹2,597 Cr | ₹1,618 Cr | ₹485 Cr | ₹103 Cr |
| Non Current Investments | ₹56 Cr | ₹54 Cr | ₹12 Cr | ₹3.01 Cr | ₹30 Cr |
| Long Term Investment | ₹56 Cr | ₹54 Cr | ₹12 Cr | ₹3.01 Cr | ₹30 Cr |
| Quoted | ₹1.13 Cr | ₹1.31 Cr | ₹1.28 Cr | ₹1.04 Cr | ₹2.09 Cr |
| Unquoted | ₹57 Cr | ₹55 Cr | ₹13 Cr | ₹4.22 Cr | ₹30 Cr |
| Long Term Loans & Advances | ₹125 Cr | ₹152 Cr | ₹241 Cr | ₹276 Cr | ₹112 Cr |
| Other Non Current Assets | ₹86 Cr | ₹30 Cr | ₹22 Cr | ₹10 Cr | ₹14 Cr |
| Total Non-Current Assets | ₹7,618 Cr | ₹7,073 Cr | ₹6,011 Cr | ₹4,192 Cr | ₹3,625 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,799 Cr | ₹2,677 Cr | ₹2,376 Cr | ₹2,306 Cr | ₹1,804 Cr |
| Raw Materials | ₹405 Cr | ₹318 Cr | ₹299 Cr | ₹274 Cr | ₹234 Cr |
| Work-in Progress | ₹80 Cr | ₹111 Cr | ₹192 Cr | ₹210 Cr | ₹176 Cr |
| Finished Goods | ₹1,877 Cr | ₹1,853 Cr | ₹1,457 Cr | ₹1,444 Cr | ₹1,111 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹279 Cr | ₹271 Cr | ₹302 Cr | ₹263 Cr | ₹184 Cr |
| Other Inventory | ₹159 Cr | ₹124 Cr | ₹125 Cr | ₹115 Cr | ₹100 Cr |
| Sundry Debtors | ₹919 Cr | ₹646 Cr | ₹869 Cr | ₹907 Cr | ₹514 Cr |
| Debtors more than Six months | ₹137 Cr | ₹148 Cr | ₹167 Cr | ₹283 Cr | ₹106 Cr |
| Debtors Others | ₹853 Cr | ₹565 Cr | ₹765 Cr | ₹700 Cr | ₹475 Cr |
| Cash and Bank | ₹986 Cr | ₹672 Cr | ₹974 Cr | ₹1,607 Cr | ₹1,334 Cr |
| Cash in hand | ₹0.69 Cr | ₹0.69 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.43 Cr |
| Balances at Bank | ₹985 Cr | ₹672 Cr | ₹974 Cr | ₹1,606 Cr | ₹1,333 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹55 Cr | ₹48 Cr | ₹70 Cr | ₹57 Cr | ₹262 Cr |
| Interest accrued on Investments | ₹21 Cr | ₹23 Cr | ₹19 Cr | ₹21 Cr | ₹12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹19 Cr | ₹31 Cr | ₹18 Cr | ₹17 Cr |
| Other current_assets | ₹12 Cr | ₹6.58 Cr | ₹21 Cr | ₹18 Cr | ₹232 Cr |
| Short Term Loans and Advances | ₹2,376 Cr | ₹2,303 Cr | ₹2,091 Cr | ₹1,520 Cr | ₹965 Cr |
| Advances recoverable in cash or in kind | ₹233 Cr | ₹218 Cr | ₹186 Cr | ₹197 Cr | ₹127 Cr |
| Advance income tax and TDS | ₹2,090 Cr | ₹1,996 Cr | ₹1,807 Cr | ₹1,304 Cr | ₹824 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹54 Cr | ₹89 Cr | ₹97 Cr | ₹20 Cr | ₹14 Cr |
| Total Current Assets | ₹7,136 Cr | ₹6,347 Cr | ₹6,380 Cr | ₹6,397 Cr | ₹4,879 Cr |
| Net Current Assets (Including Current Investments) | ₹1,856 Cr | ₹1,702 Cr | ₹2,136 Cr | ₹2,775 Cr | ₹2,294 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,774 Cr | ₹13,434 Cr | ₹12,415 Cr | ₹10,632 Cr | ₹8,574 Cr |
| Contingent Liabilities | ₹19 Cr | ₹61 Cr | ₹69 Cr | ₹78 Cr | ₹78 Cr |
| Total Debt | ₹2,408 Cr | ₹2,083 Cr | ₹1,633 Cr | ₹1,509 Cr | ₹1,451 Cr |
| Book Value | 449.12 | 418.21 | 397.15 | 352.78 | 298.04 |
| Adjusted Book Value | 449.12 | 418.21 | 397.15 | 352.78 | 298.04 |
Compare Balance Sheet of peers of DCM SHRIRAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DCM SHRIRAM | ₹18,884.2 Cr | -1.9% | 1.2% | -1.9% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹190,018.0 Cr | 0.6% | -0.8% | 10.3% | Stock Analytics | |
| 3M INDIA | ₹40,673.0 Cr | 0.3% | 23.2% | 2.4% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹19,590.9 Cr | 0% | 6.7% | -35.6% | Stock Analytics | |
| BIRLA CORPORATION | ₹9,084.7 Cr | 0.8% | -0.7% | 3.2% | Stock Analytics | |
| SURYA ROSHNI | ₹5,938.2 Cr | -9.1% | -2% | -19.4% | Stock Analytics | |
DCM SHRIRAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DCM SHRIRAM | -1.9% |
1.2% |
-1.9% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses