Home > Income Statement > DCM SHRIRAM

DCM SHRIRAM
Income Statement

DCM SHRIRAM is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DCM SHRIRAM
Please provide your vote to see the results

DCM SHRIRAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹13,105 Cr₹11,723 Cr₹12,330 Cr₹10,101 Cr₹8,610 Cr
     Sales ₹12,923 Cr₹11,550 Cr₹12,169 Cr₹9,951 Cr₹8,461 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹182 Cr₹173 Cr₹161 Cr₹150 Cr₹148 Cr
Less: Excise Duty ₹664 Cr₹509 Cr₹533 Cr₹222 Cr-
Net Sales ₹12,077 Cr₹10,922 Cr₹11,547 Cr₹9,627 Cr₹8,308 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-316 Cr-₹-377 Cr₹371 Cr
Raw Material Consumed ₹6,303 Cr₹6,122 Cr₹5,674 Cr₹4,813 Cr₹4,155 Cr
     Opening Raw Materials ₹318 Cr₹299 Cr₹274 Cr₹234 Cr₹195 Cr
     Purchases Raw Materials ₹5,447 Cr₹5,295 Cr₹4,809 Cr₹3,997 Cr₹3,383 Cr
     Closing Raw Materials ₹405 Cr₹318 Cr₹299 Cr₹274 Cr₹234 Cr
     Other Direct Purchases / Brought in cost ₹943 Cr₹845 Cr₹890 Cr₹857 Cr₹810 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,709 Cr₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr
     Electricity & Power ₹1,709 Cr₹1,713 Cr₹2,094 Cr₹1,537 Cr₹900 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,070 Cr₹984 Cr₹891 Cr₹783 Cr₹733 Cr
     Salaries, Wages & Bonus ₹954 Cr₹881 Cr₹800 Cr₹706 Cr₹658 Cr
     Contributions to EPF & Pension Funds ₹59 Cr₹54 Cr₹49 Cr₹44 Cr₹41 Cr
     Workmen and Staff Welfare Expenses ₹45 Cr₹39 Cr₹36 Cr₹27 Cr₹30 Cr
     Other Employees Cost ₹12 Cr₹9.03 Cr₹6.03 Cr₹5.51 Cr₹3.07 Cr
Other Manufacturing Expenses ₹633 Cr₹573 Cr₹519 Cr₹444 Cr₹381 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹153 Cr₹132 Cr₹108 Cr₹101 Cr₹85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹480 Cr₹441 Cr₹411 Cr₹344 Cr₹296 Cr
General and Administration Expenses ₹74 Cr₹64 Cr₹65 Cr₹51 Cr₹45 Cr
     Rent , Rates & Taxes ₹39 Cr₹31 Cr₹33 Cr₹21 Cr₹20 Cr
     Insurance ₹31 Cr₹30 Cr₹28 Cr₹26 Cr₹22 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹4.29 Cr₹3.54 Cr₹3.83 Cr₹3.63 Cr₹3.41 Cr
Selling and Distribution Expenses ₹523 Cr₹492 Cr₹441 Cr₹381 Cr₹368 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹33 Cr₹38 Cr₹22 Cr₹18 Cr₹22 Cr
     Freight and Forwarding ₹370 Cr₹328 Cr₹308 Cr₹261 Cr₹257 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹121 Cr₹125 Cr₹111 Cr₹102 Cr₹88 Cr
Miscellaneous Expenses ₹456 Cr₹303 Cr₹313 Cr₹208 Cr₹213 Cr
     Bad debts /advances written off ₹0.29 Cr₹0.28 Cr₹51 Cr₹0.55 Cr₹1.03 Cr
     Provision for doubtful debts ₹3.81 Cr₹4.90 Cr₹3.16 Cr₹8.03 Cr₹38 Cr
     Losson disposal of fixed assets(net) ₹4.96 Cr₹0.46 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹447 Cr₹298 Cr₹259 Cr₹200 Cr₹174 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹10,754 Cr₹9,935 Cr₹9,996 Cr₹7,841 Cr₹7,166 Cr
Operating Profit (Excl OI) ₹1,323 Cr₹987 Cr₹1,551 Cr₹1,787 Cr₹1,142 Cr
Other Income ₹149 Cr₹102 Cr₹176 Cr₹101 Cr₹102 Cr
     Interest Received ₹53 Cr₹35 Cr₹52 Cr₹37 Cr₹28 Cr
     Dividend Received ₹0.03 Cr₹0.02 Cr₹0.02 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets --₹12 Cr₹8.43 Cr₹8.53 Cr
     Profits on sale of Investments ₹32 Cr₹42 Cr₹27 Cr₹20 Cr₹6.23 Cr
     Provision Written Back ₹0.23 Cr₹0.67 Cr₹51 Cr₹4.06 Cr₹0.01 Cr
     Foreign Exchange Gains ₹1.91 Cr₹1.69 Cr₹5.33 Cr₹5.45 Cr₹5.03 Cr
     Others ₹62 Cr₹22 Cr₹28 Cr₹27 Cr₹54 Cr
Operating Profit ₹1,472 Cr₹1,089 Cr₹1,726 Cr₹1,888 Cr₹1,244 Cr
Interest ₹153 Cr₹88 Cr₹53 Cr₹85 Cr₹122 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.74 Cr₹3.24 Cr₹3.15 Cr₹4.58 Cr₹4.22 Cr
     Other Interest ₹147 Cr₹84 Cr₹50 Cr₹81 Cr₹118 Cr
PBDT ₹1,320 Cr₹1,002 Cr₹1,673 Cr₹1,803 Cr₹1,122 Cr
Depreciation ₹410 Cr₹303 Cr₹260 Cr₹238 Cr₹233 Cr
Profit Before Taxation & Exceptional Items ₹909 Cr₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹909 Cr₹699 Cr₹1,413 Cr₹1,565 Cr₹889 Cr
Provision for Tax ₹305 Cr₹252 Cr₹502 Cr₹499 Cr₹217 Cr
     Current Income Tax ₹160 Cr₹189 Cr₹236 Cr₹277 Cr₹174 Cr
     Deferred Tax ₹143 Cr₹50 Cr₹259 Cr₹225 Cr₹41 Cr
     Other taxes ₹2.10 Cr₹13 Cr₹7.13 Cr₹-3.03 Cr₹1.64 Cr
Profit After Tax ₹604 Cr₹447 Cr₹911 Cr₹1,066 Cr₹672 Cr
Extra items -----
Minority Interest ----₹-0.71 Cr
Share of Associate ---₹1.22 Cr₹1.73 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹604 Cr₹447 Cr₹911 Cr₹1,067 Cr₹673 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,797 Cr₹5,474 Cr₹4,800 Cr₹3,943 Cr₹3,348 Cr
Appropriations ₹6,402 Cr₹5,922 Cr₹5,711 Cr₹5,010 Cr₹4,021 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹45 Cr₹62 Cr₹74 Cr₹58 Cr₹78 Cr
Equity Dividend % ₹450.00₹330.00₹700.00₹735.00₹465.00
Earnings Per Share ₹38.75₹28.67₹58.41₹68.44₹43.17
Adjusted EPS ₹38.75₹28.67₹58.41₹68.44₹43.17

Compare Income Statement of peers of DCM SHRIRAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM ₹20,906.2 Cr -2.7% -1.6% 20% Stock Analytics
GRASIM INDUSTRIES ₹186,459.0 Cr -1% -1.6% 7.2% Stock Analytics
3M INDIA ₹34,907.4 Cr 0.3% 4.2% -16.3% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹20,291.2 Cr -4.2% -18.5% -15.3% Stock Analytics
BIRLA CORPORATION ₹9,952.6 Cr 2.2% -5.7% -5.4% Stock Analytics
SURYA ROSHNI ₹6,887.1 Cr -1.4% -0% 4.3% Stock Analytics


DCM SHRIRAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM

-2.7%

-1.6%

20%

SENSEX

-0.6%

-2.8%

1.7%


You may also like the below Video Courses